Savings Through Solar
September 12, 2018 FREMONT UNIFIED
S C H O O L D I S T R I C T
Agenda: 1. Procurement Options 2. Project Savings 3. Non-Financial Benefits 4. Project Scope and Schedule 5. Recommendations
Savings Through Solar September 12, 2018 Agenda: 1. Procurement - - PowerPoint PPT Presentation
FREMONT UNIFIED S C H O O L D I S T R I C T Savings Through Solar September 12, 2018 Agenda: 1. Procurement Options 2. Project Savings 3. Non-Financial Benefits 4. Project Scope and Schedule 5. Recommendations Procurement Options
S C H O O L D I S T R I C T
Agenda: 1. Procurement Options 2. Project Savings 3. Non-Financial Benefits 4. Project Scope and Schedule 5. Recommendations
2
Cash Purchase Power Purchase Agreement (PPA) System Owner
Fremont Unified School District Vendor
Payment
Full project cost by completion of construction Per kWh consumed (example terms: $0.12 @ 0% escalation)
Payee
Installer/Contractor Vendor Vendor / PPA Owner
Typical Duration
Upfront payment or financing if desired 25 years
After 25 years
District ownership Vendor removes system (purchase option also available)
Performance Guarantee
Separate agreement to protect system performance (typically at an additional cost) Rolled into PPA cost, vendor is incentivized to maximize system performance
Operations & Maintenance
Separate agreement to ensure ideal system performance and equipment warranties (may be an additional cost) Rolled into PPA cost, vendor is incentivized to maximize system performance
3
$0 $10 $20 $30 $40 $50 $60 $70 $80
Millions
Bill Savings! $15.3M Payable over 25 yrs to PPA Provider Remaining PG&E Bill (PG&E Bill) Bill Savings! $13.1M Up front payment to Solar Construction Vendor Remaining PG&E Bill
4
Year Costs PG&E Bill Savings General Fund Savings Cumulative Net-Benefit Year Costs PG&E Bill Savings General Fund Savings Cumulative Net-Benefit 0 ($1,013,882) $0 ($1,013,882) ($1,013,882) 0 ($21,899,850) $0 ($21,899,850) ($21,899,850) 1 ($998,651) $1,179,127 $180,475 ($833,406) 1 ($10,794) $1,179,127 $1,168,333 ($20,731,517) 2 ($993,658) $1,214,011 $220,353 ($613,054) 2 ($11,118) $1,214,011 $1,202,893 ($19,528,624) 3 ($988,690) $1,249,920 $261,230 ($351,824) 3 ($11,451) $1,249,920 $1,238,469 ($18,290,155) 4 ($983,746) $1,286,884 $303,137 ($48,686) 4 ($11,795) $1,286,884 $1,275,089 ($17,015,066) 5 ($978,828) $1,324,933 $346,106 $297,419 5 ($12,148) $1,324,933 $1,312,785 ($15,702,282) 9 ($959,397) $1,488,632 $529,235 $2,133,871 9 ($13,673) $1,488,632 $1,474,959 ($10,051,567) 10 ($954,600) $1,271,552 $316,951 $2,450,822 10 ($14,083) $1,271,552 $1,257,468 ($8,794,098) 15 ($930,973) $1,474,965 $543,992 $4,704,930 15 ($16,327) $1,474,965 $1,458,639 ($1,915,123) 16 ($926,318) $1,519,377 $593,059 $5,297,988 16 ($16,816) $1,519,377 $1,502,560 ($412,562) 17 ($921,686) $1,565,118 $643,432 $5,941,420 17 ($17,321) $1,565,118 $1,547,797 $1,135,235 23 ($894,379) $1,869,790 $975,411 $10,938,160 23 ($20,682) $1,869,790 $1,849,108 $11,450,718 24 ($889,907) $1,926,014 $1,036,107 $11,974,267 24 ($21,302) $1,926,014 $1,904,712 $13,355,430 25 ($885,458) $1,983,918 $1,098,461 $13,072,727 25 ($21,942) $1,983,918 $1,961,977 $15,317,407 (Years 6-8) (Years 6-8) (Years 11-14) (Years 11-14) (Years 18-22) (Years 18-22)
Z Z Z Z Z Z Z Z Z Z Z Z
5
*Assumes 0.49 lbs of CO2 per kWh of electricity (per CoF 2015 Carbon Inventory)
6
7
Newcomb | Anderson | McCormick 201 Mission Street, Suite 2000 San Francisco, CA 94105
Ann McCormick, PE Vice President
ann_mccormick@newcomb.cc 415-230-8403
Steve Clarke, PE Director
steve_clarke@newcomb.cc 415-699-9310
9
10
Solar Generation
Panels convert energy from the sun into electricity
Inverter
Converts electricity from DC to AC to be used in your school
Energy Use
Energy is used in your school
Bi-Directional Meter
Measures energy used and excess energy exported to the grid
11
$0.12 $0.14 $0.16 $0.18 $0.20 $0.22 $0.24 $0.26
200 300 400 500 600 700 12:00 AM 6:00 AM 12:00 PM 6:00 PM 12:00 AM
Cost of Energy ($/kWh) Energy (kWh)
Time of Day
Site Load (kWh) Solar Production Curve (kWh) Existing Rate Structure (A10) New Rate Structure (A10 TOU Shifted)
Current Credit Value: $0.218/kWh Current Credit Value: $0.163/kWh
12 $15.3 M $13.1 M
$0 M $5 M $10 M $15 M $20 M 5 10 15 20 25
US Dollars (Millions)
Year
Ownership PPA Cost of Doing Nothing
Grandfathering Period Ends
*General Fund Savings figures updated to reflect currently available PG&E rates
Upfront $22.3M investment 16+ Yrs before general fund savings realized with Ownership PPA generates $5M in general fund savings in 16 yrs
13
2012: City of Fremont Climate Action Plan
2015: 1.5 MW of solar carports across 4 facilities through PPAs 2017: “We Are Still In” and “Mayors for 100% Clean Energy” declarations 2017-18: Installing microgrids at three fire stations for clean energy & resiliency with grant from CEC 2018: Climate Action Plan update
Transportation 59% Residential Energy 14% Commercial & Industrial Energy 25% Waste 1% Water 1%
2015 Communitywide GHG Emissions
FUSD planned solar installation would contribute to City of Fremont’s overall carbon reduction targets and help meet overall sustainability goals!
14
15
1American and Mission San Jose High load to be verified 2Including American and Mission San Jose modelled benefits
16
weather data
95% of solar bill savings payable to vendor
Solar System Assumptions Panels Trina 310W Inverters Fronius 24kW Panel tilt 7o Solar panel degradation 0.5% Useful life 25 years Total Installed Cost Construction Costs (4) $3.75 per Watt Project management & contingency 8% (ownership) 5% (PPA) O&M Costs $50 per kW per year (3% annual escalation) Guarantee Costs $0.12 per Watt
4Division of the State Architect (DSA) pre-check solutions assumed