Results presentation
for the six months ended 30 June
2019
Results presentation for the six months ended 30 June 2019 - - PowerPoint PPT Presentation
Results presentation for the six months ended 30 June 2019 Half-year 2019 in context Financial review Operating review Financial performance Outlook 2 Half-year 2019 in context Good progress developing sustainable packaging alternative
for the six months ended 30 June
2019
2
Financial review Operating review Financial performance Outlook
3
partially offset by
4
Half-year 2019 in context
Operating review Financial performance Outlook
5
4,833 4,976 5,182 5,287 5,636
2,000 4,000 6,000 8,000 10,000 12,000 2017 2018 2019
R million
HY1 HY2
10 120 10 612
Group revenue
169 168 218 288 504 3.5% 3.4% 4.2%
200 400 600 800 2017 2018 2019
R million
HY1 HY2 HY1 margin
457 672
R218m
Paper converting business
39.4 cents per share (cps), excl. IFRS16, up 47.9% to 46.6 cps (June 2018: 31.5 cps)
36.8% (June 2018: 34.4%)
10.6% (June 2018: 7.4%)
Underlying operating profit
Note: 1. Underlying operating profit is the Group operating profit before special items.
6
Half-year 2019 in context Financial review
Financial performance Outlook
7
3,720 3,916 4,078 4,025 4,370
2,000 4,000 6,000 8,000 10,000 2017 2018 2019
R million
HY1 HY2
7 745 8 286
Segment revenue
177 219 296 266 475 4.8% 5.6% 7.3%
200 400 600 800 2017 2018 2019
R million
HY1 HY2 HY1 margin
443 694
revenue by 0.6%
global supply/demand
sales down 3%
mix
R296m
during Q2 (~4% of annual capacity)
Underlying operating profit
8
1,157 1,090 1,126 1,297 1,292
500 1,000 1,500 2,000 2,500 3,000 2017 2018 2019
R million
HY1 HY2
2 454 2 382
Segment revenue
27 (13) (37) 43 63 2.3%
50 100 2017 2018 2019
R million
HY1 HY2 HY1 margin
70 50
Plastic Converting
subdued demand
raw material cost escalation
breakeven (June 2018: R25.5m)
businesses, but especially Versapak Mpact Polymers
R38.4m loss)
tons
equipment commissioned
Underlying operating profit
9
Half-year 2019 in context Financial review Operating review
Outlook
10
Revenue Underlying operating profit Underlying EPS Interim dividend ROCE Gearing %
4.2%
R5.2 billion R218 million 39.4 cents per share 18 cents per share 10.3% 36.8%
1
Notes: 1. Gearing % excludes the impact of adopting IFRS 16
11
Notes: 1. Paper business raw materials include purchased paper, wood, pulp and recovered paper. 2. Plastic raw materials include styrene, PET, HDPE, PVC, polypropylene and post consumer PET bottles 3. Other variable costs include chemicals, packaging costs and stock movements
20 40 60 80 100 120 Jun-17 Dec-17 Jun-18 Dec-18 Jun-19 Index (June 2017 = 100) ZAR US$
Benchmark recovered paper prices (OCC)
1,542 1,640 335 349 525 562 438 420 354 235 500 1,000 1,500 2,000 2,500 3,000 3,500 HY1 2018 HY1 2019 R million Paper business raw materials Energy Plastic raw materials Selling & distribution costs Other 50 70 90 110 130 150 Jun-17 Dec-17 Jun-18 Dec-18 Jun-19 Index(ZAR) (June 2017 = 100) P1 P2 P3
Benchmark polymer prices
higher virgin paper costs
Source: Mpact Source: RISI – PPI Asia, Old Corrugated Containers (OCC), CNF China US$, converted to ZAR
3 194 3 206 +0.4%
4.1% 7.0% 4.2% 6.4% 33.6%
12
introduction of new labour legislation
by lower rent cost
R49m in respect of IFRS 16
+8.9%
2.3% 8.3%
548 289 49 854 925
485 496 275 338
200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 HY1 2018 HY1 2019 Depreciation and amortisation Net operating expenses Personnel costs 1 614 1 759
22.9%
R million
13
R million HY1 2018 HY1 2019 change HY1 2019 before IFRS 16 Change vs HY1 2018 Underlying operating profit 168 218 29.4% 215 28.0% Net finance costs (112) (129) 14.5% (108) (3.6%) Profit / (loss) from equity accounted investees 13 (4) (>100%) (4) >100% Underlying profit before tax 69 85 23.2% 103 49.3% Tax credit/(charge) before special items (20) (25) 28.1% (31) 55.0% Non-controlling interests 5 7 53.1% 7 53.1% Underlying earnings 54 67 25.5% 79 46.3% Special items, net of tax (3) 1 >100% 1 >100% Reported earnings for the period 51 68 36.0% 80 56.9% Underlying earnings per share (cps) 31.5 39.4 25.1% 46.6 47.9%
14
R million Full Year 2018 HY1 2018 HY1 2019 Change vs net debt Change vs net debt after IFRS 16
Net debt Lease liabilities
(IFRS 16)
Net debt after IFRS 16 Average net debt 2 388 2 492 2 512 428 2 940 0.8% 18.0% Net finance cost 220 112 108 21 129 (3.6%) 15.2% Net debt – close 2 125 2 217 2 565 435 3 000 15.7% 35.3% Gearing % 32.2% 34.4% 36.8% 39.9% 2.4 5.5 Interest cover (underlying EBIT) (times) 3.1 1.5 2.0 1.7 Net debt to EBITDA (times) 1.7 2.2 2.0 2.2
15
2018: 7.4%)
the prior year period
Lease liabilities of R435m
34.4%)
1
10.6% 7.4% 10.3% 7.7% 10.7% 0% 5% 10% 15% 20% 25% 2017 2018 2019 ROCE %
Return on Capital Employed (ROCE)
HY1 Full Year
2,291 2,217 3,000 2,244 2,125
500 1,000 1,500 2,000 2,500 3,000 2017 2018 2019 R millions
Net debt
HY1 Full year
435 2,565
1. Return on Capital Employed (ROCE) is an annualised measure based on underlying operating profit plus share of equity accounted investees’ net earnings divided by average capital employed before impairments.
16
(2 125) 567 (487) (247) (120) (32) (94) (27) (2 565)
500 1,000 Net debt at December 2018 Cash generated from
before working capital Working capital
Capital expenditure Interest paid Income tax paid Dividend paid to equity holders Other items Net debt at 30 June 2019 R million
1. Excludes a non-cash flow acquisition of lease liabilities (IFRS 16)
17
attributable to:
Paper business due to export and domestic sales below forecast
containerboard purchases
by year-end
1,923 1,793 2,548 19.9% 18.0% 24.6% 500 1,000 1,500 2,000 2,500 3,000 HY1 2017 HY1 2018 HY1 2019
Trade working capital % of revenue
R million
18
Term Type¹ Commitment R million 3 year RCF and GBF 900 4 year RCF 850 5 year RCF 850 Total re-finance of existing facilities 2,600
1. Revolving credit facilities (RCF) and General banking facilities (GBF)
19
R million HY1 2018 HY1 2019 change Taxation charge 20 25 28.1% Effective tax rate 29.6% 29.1% (0.5) Tax paid 6 32 >100%
deferred tax in Mpact Polymers
20
Paper business Plastics business
Note: 1. Excludes Corporate capital expenditure of R8 million which comprise spends related mainly to the purchase and improvements to of Land and Buildings.
289 121 138 280 138
2017 2018 2019 HY1 HY2
102 91 100 77 122
2017 2018 2019 HY1 HY2
569 179 259 213
21
15 15 18 40 55 20 40 60 80 2017 2018 2019
Cents per share Interim Final
55 70
Salient dates for the 2019 interim cash dividend Publication of dividend declaration Wednesday, 7 August 2019 Last day of trade to receive a dividend Tuesday, 3 September 2019 Shares commence trading “ex” dividend Wednesday, 4 September 2019 Record date Friday, 6 September 2019 Payment date Monday, 9 September 2019
22
Half-year 2019 in context Financial review Operating review Financial performance
23
and sustainable pricing
paper and plastic packaging through recycling and beneficiation