1
Results for year ended 31 March 2003
1
Results for year ended 31 March 2003 1 1 15 May 2003 2 Results - - PowerPoint PPT Presentation
Results for year ended 31 March 2003 1 1 15 May 2003 2 Results for year ended 31 March 2003 Brian Larcombe Agenda CEOs review Brian Larcombe Product reviews - Buy-outs Jonathan Russell - Early stage technology Rod Perry - Growth
1
1
2
3
3
4
4
5
5
6
6
* % return on opening portfolio
7
7
59 82 155 199 101 104 108 135 138 247 151 49
50 100 150 200 250 300 1997 1998 1999 2000 2001 2002 US$bn Investment Funds raised
Est. Est.
Source: 3i/PwC Global Private Equity Review
8
8
20 40 60 80 100 Q2 Q4 Q2 Q4 Q2 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
%
0.5 1 1.5 2 2.5 3 3.5 4 4.5
Inex
Index GDP growth
1998 1999 2000 2001 2002 2003 Index
9
9
10
10
11
11
12
12
13
13
14
14
Excludes co-investment funds
15
16
16
* Includes co-investment funds of £159m for mid-market buy-outs and £10m for smaller buy-outs ** Total return on opening portfolio
17
17
18
18
19
19
20
21
21
* Includes co-investment funds of £6m ** Total return on opening portfolio
22
22
Source: VentureOne
435 462 375 305 250 198 180 133 383 100 200 300 400 500 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1* 500 1000 1500 2000 2500 3000 Volume €m Value
Volume Value of deals 2001 2002 2003
*VentureOne estimate
23
23
24
24
25
26
26
27
27
* Includes co-investment funds of £39m ** Total return on opening portfolio
28
28
29
30
30
31
31
Loan interest and fixed rate dividend Equity dividends Fee income Joint venture and operating income
32
32
Net interest payable Management expenses Organisational change costs
33
33
34
34
(20) (361) (379) 48 (244) (209) £m Quoted portfolio PE movement Earnings growth Provisions Down rounds & restructuring Other
35
35
Source: VentureOne
250 500 750 1,000 1,250 1,500 Q1 Q2 Q3 Q4 Q1* Q2 €m Value FTSE techMARK 100
Value of deals
2002 2003
*VentureOne estimate
36
36
37
37
38
38
1,000 2,000 3,000 4,000 5,000 6,000 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 0% 25% 50% 75% 100% 125%
Closing net debt Closing equity shareholders' funds Gearing ratio - net borrowing/shareholders' funds
£m
39
39
40
40
500 1000 1500 2000 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 £m Cash inflow Cash outflow Net cash flow
for year to 31 March
2003
41
41
42
42
After10 years After 7 years After 5 years After 3 years 3i return (NAV + dividend) FTSE All-Share FTSE 100 FTSE SmallCap (ex IT)
43
43
44
44
45
45
46
47
47
48
48