De Debt Mana bt Manageme gement nt Regula gulator tory y Acco Account unt - BCUC BCUC Wor
- rkshop
kshop
January 27, 2016
B-2
BC HYDRO DEBT MANAGEMENT REGULATORY ACCOUNT
EXHIBIT
Regula gulator tory y Acco Account unt - BCUC BCUC Wor - - PowerPoint PPT Presentation
BC H YDRO D EBT M ANAGEMENT R EGULATORY A CCOUNT E XHIBIT B-2 Debt Mana De bt Manageme gement nt Regula gulator tory y Acco Account unt - BCUC BCUC Wor orkshop kshop January 27, 2016 Welcome and Agenda o Introduction to the
B-2
BC HYDRO DEBT MANAGEMENT REGULATORY ACCOUNT
EXHIBIT
2
to mitigate the risk of rising interest rates
will allow BC Hydro to:
intergenerational inequity and rate volatility
result of impacts on dividends
3
Commission Order
strategy for future debt
4
Year Rates Plan (released November, 2013), BC Hydro has good insight into its borrowing requirements out to F2024
expenditures to F2024
to over $24 billion by F2024
borrowing requirements are forecast to be approximately $10 billion
5
in is limited to existing debt; mitigating BC Hydro’s current exposures
rate on the issuance of future debt
we are looking to hedge future debt
6
7 2 4 6 8 10 12 14 16
US Long Term Treasury Yields*
*Source: SidneyHomer, A history of Interest Rates
At a time when BC Hydro was making significant capital expenditures, there was a significant increase in long- term interest rates
interest rates
levels to secure long-term financing for long-term capital investments
requirements, we believe it is prudent to hedge the issuance of future debt so as to reduce ratepayers’ risk to higher interest costs
and protect ratepayers
8
requirements between F2017 and F2024
participate in the benefits of interest rates not rising
Government of Canada Treasury Bonds. Under a Bond Lock, BC Hydro will effectively sell a particular Government of Canada Bond at the current interest rate and effectively repurchase it at a pre-defined future date at the then-prevailing market interest rate; and
pay the current interest rate on the Interest Rate Swap and agree to receive the prevailing interest rate on the Interest Rate Swap at a pre-defined future date
9
we anticipate entering into approximately 20-30 FDHs between $100-400 million in notional value, which value coincides with typical debt issuance
10
three years from now) and wishes to hedge the rate today
BC Hydro agrees to pay the 13 year Interest Rate Swap (‘contract rate’) and to receive the prevailing rate on the 10 year Interest Rate Swap three years from now
Swap (‘market rate’), the hedge will result in a loss, conversely if the contract rate is lower than the market rate the hedge will result in a gain
based on the calculation:
11
12
13
14
F2017 F2018 F2019 F2020 F2021 F2022 F2023 F2024
Prov BC 10 year bond forecast1
3.05% 3.67% 4.55% 5.55% 5.55% 5.55% 5.55% 5.55%
Future effective interest rate based on hedging2
2.35% 2.59% 2.60% 3.05% 3.20% 3.25% 3.30% 3.35%
1 provided by Ministry of Finance, October 2015 out to F2020, straight lined thereafter
2 the spread between the 10 year Interest Rate Swap and the Province of BC 10 year
bond is currently 60bp; this analysis assumes this spread is sustained
FDHs intended to hedge the issuance of 10 year debt could create a mark-to-market gain or loss of approximately NPV $500 million
15
Hydro’s borrowing costs on 100% of its future debt will be lower than forecast
rates, the relative spread between the FDH and the Province of BC bond is unhedged
16
Accounting Objectives of Future Debt Hedges
period as the interest cost of the future debt issuances
17
$1 billion 2 years from now (total interest costs of $30 million per year)
result in a gain of NPV of $100 million on the FDH
18
issues
5 10 15 20 25 30 35 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 In $ Millions Fiscal Year
Interest Costs
19
period, prior to debt being issued
Impact of Regulatory Accounting
RRA, resulting in a finance charges variance
Charges Regulatory Account (TFCRA)
20
21
ACC CCOU OUNTIN NTING G FOR FOR FDH FDHS USIN USING G MAR MARK-TO TO- MARK MARKET ET ACCO CCOUNTING UNTING
million gain on the market value of the FDHs. Total gain is charged to finance charges. Finance charges are subject to regulatory accounting
20 40 60 80 100 120 Fiscal 2017 In $ Millions
Total Finance Charges Regulatory Account
22
10 20 30 40 2020 2021 2022 In $ Millions Fiscal Year
P&L – Regulatory Account Amortization of FDH Gain
fiscal 2020 RRA
ACC CCOU OUNTIN NTING G FOR FOR FDH FDHS USIN USING G MAR MARK-TO TO- MAR MARKET KET ACC CCOU OUNTIN NTING G - CON’T
23
10 20 30 40 50 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 In $ Millions Fiscal Year
Net Impact
under construction
ACC CCOU OUNTIN NTING G FOR FOR FDH FDHS USIN USING G MAR MARK-TO TO- MAR MARKET KET ACC CCOU OUNTIN NTING G - CON’T
24
mismatch of FDHs gains/losses and interest costs:
requirements test period (1-3 years)
During Construction (IDC)
25
Net Income
charges
26
hedge remains ‘effective’:
amortized to finance charges in future years to match against the cost and term of the future debt issues
27
20 40 60 80 100 120 Fiscal 2017 In $ Millions
Gain on FDHs Deferred in Equity
million gain on the market value of the FDHs. Gain recognized in Equity
ACC CCOU OUNTIN NTING G FOR F FOR FDH DHS WITH WITH EF EFFE FECTIV CTIVE E HEDG HEDGE A E ACC CCOU OUNTIN NTING
28
Eligible for capitalization to assets under construction
5 10 15 20 25 30 35 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 In $ Millions Fiscal Year
Net Impact
ACC CCOU OUNTIN NTING G FOR FOR FDH FDHS WITH WITH EF EFFE FECTIV CTIVE E HEDGE HEDGE ACCO CCOUNTING UNTING – CON’T
29
maintained on a quarterly basis
due to interest rate changes at inception and throughout the term of the relationship
80%-125%
30
Accounting ceases
accounted for on a mark-to-market basis to finance charges (i.e. Mark-to-Market Accounting)
31
remain in Equity, and be used to offset the interest costs on the future debt issuance, if it is still expected that the forecast debt issuance will occur
related cumulative gain or loss on the FDH previously recognized in Equity is immediately classified to finance charges
32
difficult to administer
impact on future debt requirements
33
recognized in Equity
to BC Hydro maintaining a debt equity ratio of 80/20 - BC Hydro is currently not paying its full dividend due to its debt equity ratio
dividend
dividend by $1.1 billion. This would increase debt and associated finance charges
dividend by $900 million. This would decrease debt and associated finance charges
34
DEBT MANAGEMENT REGULATORY ACCOUNT (DMRA) AS AN ALTERNATIVE TO HEDGE ACCOUNTING
Accounting and Hedge Accounting
recognized in the DMRA instead of Equity
match against the cost and term of the future debt issues
35
period as the interest costs on the future debt
eligible to be capitalized to IDC
Accounting and Hedge Accounting
36
ACC CCOU OUNTIN NTING G FOR FOR FDH FDHS USIN USING G DM DMRA RA
gain on the market value of the FDHs. Gain is charged to DMRA.
20 40 60 80 100 120 Fiscal 2017 In $ Millions
DMRA
37
capitalization to assets under construction
5 10 15 20 25 30 35 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 In $ Millions Fiscal Year
Net Impacts
ACC CCOU OUNTIN NTING G FOR FOR FDH FDHS USIN USING G DM DMRA RA – CON’T
38
1 2 3 4 5 6 7 2028 2077 In $ Millions Fiscal Years 2028 to 2077
Net Income as depreciation expense @ $6 million per year
DEPRECIA DEPRECIATION TION O OF F $3 $300 00 MILLION MILLION OF OF IN INTE TEREST REST CO COST STS S CA CAPIT PITALIZE ALIZED D AS AS IDC IDC
Future Debt Hedges and amortize those amounts over the term of the associated future long-term debt as finance charges
extent the debt relates to capital projects
capital project
40
period following the period in which the debt associated with a particular FDH is issued
41
1. BC Hydro proposes to track each specific Future Debt Hedge to the specific related debt contract 2. Semi-annual report to be developed in consultation with Commission staff
42