Q4 2018 Results
March 13, 2019
Q4 2018 Results March 13, 2019 Achievements 2018 Major steps in - - PowerPoint PPT Presentation
Q4 2018 Results March 13, 2019 Achievements 2018 Major steps in Agfas transformation reached in 2018 Split-up into Agfa HealthCare and Agfa within the Agfa- Gevaert Group New, more simplified divisional structure Strategic
March 13, 2019
2
3
4
5
* Before restructuring charges and non-recurring items
Q4'17 Q4'18
Δ %
(excl. X-rate)
FY'17 FY'18
Δ %
(excl. X-rate)
Sales 640 600
2,443 2,247
Gross Profit* 213 192
814 722
as a % of sales 33.3% 32.1% 33.3% 32.1%
SG&A*
SG&A as % of sales 18.9% 20.1% 20.3% 21.2%
R&D*
1.9%
Other operating items*
8
19 Recurring EBITDA* 70 58
222 179
as a % of sales 10.9% 9.7% 9.1% 8.0%
Recurring EBIT* 56 44
169 125
as a % of sales 8.8% 7.3% 6.9% 5.5%
6
* Before restructuring charges and non-recurring items
Q4 '17 Q4 '18
Δ %
FY'17 FY'18
Δ %
Recurring EBIT* 56 44
169 125
Restructuring and non-recurring
Operating result 39 6 138 59 Non-operating result
Share of profit of associates, net of tax
Profit before taxes 27
98 19 Taxes
Net result
45
37
3 5 8 9
7
94 102 83 58 40 52 31 27 22 18 19 55 99 144
Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 Q3'18 Q4'18
Q4 2017 Q4 2018 Inventories (Mio Eur)
476 105 498 117 Trade Receivables, Contract Assets, Contract liabilities (Mio Eur)
393 55 375 56 Trade Payables (Mio Eur)
(224) 50 (219) 52 Trade Working Capital (Mio Eur)
sales 644 26% 653 29%
Inkjet, Software, Service 25% Analog Prepress 10% Digital Prepress 65%
12M 2018 100% = 1049 million Euro
12
* Before restructuring charges and non-recurring items
Q4'17 Q4'18
Δ %
(excl. curr.)
FY'17 FY'18
Δ %
(excl. curr. )
Sales 302 271
1,195 1,049
Gross Profit* 85 70
347 277
as a % of sales 28.3% 25.9% 29.1% 26.4%
SG&A*
as % of sales 20.2% 22.1% 21.0% 22.7%
R&D*
19.2%
0.6% Other operating items* 7
21 Recurring EBITDA* 20.0 11.2
77.0 40.3
as a % of sales 6.6% 4.1% 6.4% 3.8%
Recurring EBIT* 14.1 5.5
52.8 17.0
as a % of sales 4.7% 2.0% 4.4% 1.6%
13
HealthCare IT = 49%
12M 2018 100% = 1004 million Euro
16
* Before restructuring charges and non-recurring items
Q4'17 Q4'18
Δ %
(excl. curr.)
FY'17 FY'18
Δ %
(excl. curr. )
Sales 291 280
1,052 1,004
Gross Profit* 118 111
418 395
as a % of sales 40.4% 39.4% 39.8% 39.3%
SG&A*
2.0%
as % of sales 18.5% 19.6% 21.0% 21.4%
R&D*
Other operating items* 1 Recurring EBITDA* 47.0 40.9
131.1 118,1
as a % of sales 16.1% 14.6% 12.5% 11.8%
Recurring EBIT* 40.5 33.3
105.9 91.0
as a % of sales 13.9% 11.9% 10.1% 9.1%
17
Australia
Trauma Center
19
Q4 '17 Q4 '18
Δ %
(excl. curr.)
FY '17 FY '18
Δ %
(excl. curr.)
Sales 47 48 0,9% (0,5%) 195 194
Gross profit* 10 12 12.1% 48 50 4.5%
as a % of sales 22.1% 24.5% 24.5% 25.9%
SG&A*
as a % of sales 12.6% 11.6% 12.3% 11.8%
R&D*
Other operating items*
Recurring EBITDA* 3.5 6.2 77.9% 18.0 23.2 29.5%
as a % of sales 7.3% 13.0% 9.2% 12.0%
Recurring EBIT* 2.7 5.2 92.5% 14.7 19.3 31.3%
as a % of sales 5.7% 10.9% 7.5% 10.0%
* Before restructuring charges and non-recurring items.
20
22
Excluding Belgian DC-plans
Mio Euro 2017 2018 Funded Status (1078) (1001) Obligations 2110 1970 Assets 1033 969 Delta (77) (140) (64)
23
Excluding Belgian DC-plans
Mio Euro 2017 2018 2019 (Est) Pension Cost in Ebit 23 21 21 Net interest cost 24 22 22 Non recurring
47 44 43 Pension cash
70 98 106