GEA Group Düsseldorf, March 12, 2012
Q4 2011 Presentation Results FY 2011 Dsseldorf, March 12, 2012 GEA - - PowerPoint PPT Presentation
Q4 2011 Presentation Results FY 2011 Dsseldorf, March 12, 2012 GEA - - PowerPoint PPT Presentation
Q4 2011 Presentation Results FY 2011 Dsseldorf, March 12, 2012 GEA Group Disclaimer Forward-looking statements are based on our current assumptions and forecasts. These statements naturally entail risks and uncertainties, which may cause the
engineering for a better world
Disclaimer
Q4 Presentation Results FY 2011 - March 12, 2012
Forward-looking statements are based on our current assumptions and forecasts. These statements naturally entail risks and uncertainties, which may cause the actual results of
- perations, financial position or performance to diverge significantly from the estimates
given here. Factors that could cause such a divergence include changes in the economic and business environment, fluctuations in exchange rates and interest rates, launches of competing products, poor acceptance of new products or services, and changes in business strategy. We are under no obligation to update forward-looking statements. Due to rounding, the sum of percentages of order intake and sales by region as well as by customer industry may vary from 100%. Since Q1 2012, the segment, GEA Convenience-Food Technologies (GEA CT), is renamed as GEA Food Solutions (GEA FS).
2
engineering for a better world
Order Intake
Pages 7, 8 Q4 2011 incl. GEA FS: +20% yoy Q4 2011 w/o GEA FS: +11% yoy
Sales
Pages 7, 8 Q4 2011 incl. GEA FS: +26% yoy Q4 2011 w/o GEA FS: +16% yoy
Dividend
Proposal of 0.55 EUR per share
Underlying EBIT (before ppa)
Pages 7, 8 Q4 2011 incl. GEA FS: +44% yoy Q4 2011 w/o GEA FS: +36% yoy
Cash generation capacity
Pages 20, 21 Strong cash generation in Q4 2011 Net debt of EUR 387m
Outlook 2012
Pages 29-31 Growth to continue
Key Messages of FY 2011 Results
EPS
EUR 1.70 per share
Underlying EBIT- Margin (before ppa)
Pages 7, 8 Q4 2011 incl. GEA FS: 12.7%; +151 bps Q4 2011 w/o GEA FS: 13.1%; +193 bps
3 Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world
Agenda
4
January – December 2011
- I. Key Figures
- II. Performance
Backup Performance GEA Group and Segments
Q4 Presentation Results FY 2011 - March 12, 2012
- III. Outlook
engineering for a better world
What we promised … … is what we delivered!
- I. Key Figures
GEA Group is delivering on its promises (1/2)
Order intake w/o GEA FS: between EUR 5,100m and EUR 5,300m Q1-Q4 2011: EUR 5,280m Sales w/o GEA FS: between EUR 4,800m and EUR 5,000m Q1-Q4 2011: EUR 5,071m EBIT-margins bef. ppa w/o GEA FS: between 9,3% and 9,5% Q1-Q4 2011: 10.0% Order intake and sales GEA FS: around EUR 300m OI Q2-Q4 2011: EUR 330m Sales: Q2-Q4 2011: EUR 346m GEA FS EBIT-margin before ppa and
- ne-off expenses between 8.5% and
9.0% Q2-Q4 2011: 8.6% before one-off expenses of around EUR 10m
5 Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world
What we promised … … is what we delivered!
- I. Key Figures
GEA Group is delivering on its promises (2/2)
Ongoing acquisitions mainly in food applications CFS, Bock, NuCon, San Joaquin Sufficient provisions for discontinued
- perations
No impact on the Group result in 2011 Strong focus on working capital management WC/Sales EOP: 10.7% WC/Sales LTM: 12.6% Reduction of Net Debt position down to around EUR 500m Net Debt: EUR 387m Cash out guidance DOP: EUR 80m Q1-Q4 2011: EUR 38m
6 Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world 54 69 74 109 95 139 144 207 2010³ 2011
Q4 Q3 Q2 Q1
78 92 98 135 118 166 169 237 2010³ 2011 Q4 Q3 Q2 Q1 938 1,038 1,065 1,349 1,125 1,397 1,290 1,632 2010 2011 Q4 Q3 Q2 Q1 7 1,010 1,242 1,167 1,463 1,153 1,403 1,248 1,502 2010 2011 Q4 Q3 Q2 Q1
Order Intake
∆ +23% 5,610 4,578
Sales
∆ +23% 5,417 4,418
EBIT before PPA²
∆ +43% 525 367
EBITDA before PPA¹
∆ +36% 630 463
- I. Key Figures
GEA Group Q1-Q4 2011 YoY
∆ +7% QoQ ∆ +23% ∆ +25% ∆ +17% ∆ +38% ∆ +26% ∆ +49% ∆ +11% ∆ +27%
[in EUR million]
¹ 2010: before restructuring expenses; Q1-Q4 2010: EUR 98m. ² 2010: before restructuring expenses; Q1-Q4 2010: EUR 119m ³ The FY2010 result is restated retrospectively due to the change of the accounting method for defined benefit obligations (IAS 19) and Leasing within GEA FT.
Q4 Presentation Results FY 2011 - March 12, 2012 ∆ +22% ∆ +26% ∆ +41% ∆ +48% ∆ +17% QoQ ∆ +42% QoQ ∆ +49% QoQ (∆ w/o FS: +15%) (∆ w/o FS: +15%) (∆ w/o FS: +30%) (∆ w/o FS: +38%) ∆ +20% ∆ +24% ∆ +44% ∆ +40%
engineering for a better world 171 182 402 497 202 240 410 464 135 154 131 Q4 2010 Q4 2011 GEA FS GEA FT GEA HX GEA ME GEA PE GEA RT 14 20 45 70 40 54 40 37 13 15 10 Q4 2010² Q4 2011 GEA FS GEA FT GEA HX GEA ME GEA PE GEA RT 8 153 170 420 449 182 204 399 462 116 132 120 Q4 2010 Q4 2011 GEA FS GEA FT GEA HX GEA ME GEA PE GEA RT
Order Intake
∆ +20% 1,502 1,248 ∆ +26% 1,632 1,290
EBIT before PPA¹
∆ +44% 207 144
- I. Key Figures
Segments Q4 2011 YoY
∆ +12% ∆ +16% ∆ +7% ∆ +12% ∆ +19% ∆ +13% ∆ +24% ∆ +6% ∆ +36% ∆ 11% ∆ -8%
Some Highlights in Q4 2011: Order Intake: GEA HX: +16% yoy, highest quarterly order intake since Q2 2008 GEA PE: +7% yoy, highest quarterly order intake since beginning of 2008 EBIT before PPA*: GEA ME: Extraordinary EBIT-Margin of 22.4% GEA RT: Very strong EBIT-margin improvement
- f +291 bps leading to 11.0% EBIT-Margin
[in EUR million]
¹ Q4 2010: before restructuring expenses of EUR 72m. ² The Q4 2010 result is restated retrospectively due to the change of the accounting method for defined benefit obligations (IAS 19) and Leasing within GEA FT.
∆ +13% ∆ +14% ∆ +56% ∆ +44% Q4 Presentation Results FY 2011 - March 12, 2012 (∆ w/o FS: +11%) (∆ w/o FS: +16%) (∆ w/o FS: +36%)
Sales
engineering for a better world
- II. Performance
Order Intake Q4 2011
9
∆ abs. ∆ in % ∆ abs. ∆ in %
Q4 2011 vs. Q4 2010 Q1-Q4 2011 vs. Q1-Q4 2010 Q4 2011 vs. Q3 2011 Order Intake previous period 1,248 4,578 1,403 Structural Change +168 +13.5% +458 +10.0% +11 +0.8% Currency Effects
- 4
- 0.3%
- 52
- 1.1% +10
+0.7% Organic Development +90 +7.2% +626 +13.7% +78 +5.6% Order Intake current period 1,502 +20.4% 5,610 +22.5% 1,502 +7.1%
∆ abs. ∆ in % ∆ abs. ∆ in % ∆ abs. ∆ in %
[in EUR million]
Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world
100 200 300 400 500 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011
10
- II. Performance
Regional Order Intake Trend per Q4 2011
500 1000 1500 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011
GEA Group
100 200 300 400 500 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 100 200 300 400 500 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 100 200 300 400 500 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 100 200 300 400 500 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 100 200 300 400 500 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 100 200 300 400 500 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011
[in EUR million]
Q4 Presentation Results FY 2011 - March 12, 2012
Eastern Europe & CIS Latin America Asia Pacific Western Europe North America Middle East
Order intake from GEA FS since Q2 2011 is illustrated at the end of the bars.
Africa
∆ QoQ: +9% w/o FS: +14% ∆ YoY: +45% w/o FS: +34% ∆ QoQ: -9% w/o FS: -12% ∆ YoY: +3% w/o FS: -5% ∆ QoQ: +13% w/o FS: +8% ∆ YoY: -46% w/o FS: -49% ∆ QoQ: -4% w/o FS: -9% ∆ YoY: +54% w/o FS: +37% ∆ QoQ: +35% w/o FS: +39% ∆ YoY: +77% w/o FS: +69% ∆ QoQ: +9% w/o FS: +5% ∆ YoY: -42% w/o FS: -48% ∆ QoQ: -6% w/o FS: -8% ∆ YoY: +6% w/o FS: -7% ∆ QoQ: +7% w/o FS: +6% ∆ YoY: +20% w/o FS: +11%
engineering for a better world
Climate & Environment; 11% Other Industries; 4% Chemicals; 6% Pharma; 5% Power; 11% Oil & Gas; 7% Food & Beverage; 52% Marine; 3% 55% 15% 20% 2% 1% 1% 6%
Africa
29% 19% 31% 4% 5% 10% 2%
Middle East
65% 17% 6% 2% 4% 2% 3%
Latin America
50% 5% 16% 6% 8% 6% 3% 5%
Asia Pacific
56% 8% 2% 5% 3% 2% 18% 6%
Eastern Europe & CIS
49% 3% 8% 5% 4% 4% 22% 5%
Western Europe
11
- II. Performance
Regional Order Intake by Customer Industry (L4Q)
62% 7% 7% 6% 10% 1% 5% 2%
North America
14% 10% 35% 7% 26% 3% 5%
Analysis including GEA FS. Due to rounding, the sum of percentages may vary from 100%.
Q4 Presentation Results FY 2011 - March 12, 2012
100%
+ Δ OI yoy >= €50m
- Δ OI yoy <= €-50m
- +
+ + + + +
engineering for a better world
China: Beverage: Several
- rders totaling
EUR 80m
*Orders > EUR 10m
Brazil: Beverage: Several orders totaling EUR 53m
- II. Performance
Examples of major orders* during 2011
The Netherlands: Dairy EUR 13m India: Beverage: EUR 11m Turkey: ACC Power EUR 27m Germany: Dairy EUR 16m
Food Energy Other
New Zealand: Dairy EUR 41m Australia: Dairy EUR 26m Australia: Meat Processing EUR 14m Mexico: ACC Power: EUR 12m Brazil: Oil & Gas: EUR 10m USA: Power: Several
- rders totaling
EUR 30m China: Pharma: EUR 11m India: Dairy: EUR 16m Israel: ACC Power EUR 21m Korea: Solid Food: EUR 13m China: Dairy: EUR 10m China: Power: Several
- rders totaling:
EUR 151m Russia: Oil & Gas: Several orders totaling EUR 27m Russia: Beverage EUR 16m
12 Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world 869 748 738 704 662 673 739 777 767 812 877 905 991 954 916 177 140 165 123 140 156 203 210 185 220 211 214 231 228 241 141 134 110 128 59 105 52 88 95 69 82 178 178 161 183 37 91 60 80 101 76 16 93 106 146 72 63 63 60 162
200 400 600 800 1.000 1.200 1.400 1.600
Q3 08 Q4 08 Q1 09 Q2 09 Q3 09 Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 (w/o FS) Q2 11 (incl.FS) Q3 11 Q4 11 OI < EUR 1m OI >= EUR 1m < EUR 5m OI >= EUR 5m < EUR 15m OI >= EUR 15m
- II. Performance
Large Order Development since Q3 2008
13
[in EUR million]
Q4 Presentation Results FY 2011 - March 12, 2012
1,600 1,400 1,200 1,000
engineering for a better world
37%
(40%)
22%
(22%)
13%
(14%)
10%
(9%)
7%
(6%)
5%
(5%)
5%
(4%)
Emerging markets* exposure: 34% (33%)
∆ abs.: +28% YoY
(average of Dow Jones and MSCI definition*)
Sales Q1-Q4 2011: EUR 5,417m
+23% YoY
- II. Performance
Regional Sales Split Q1-Q4 2011 (Q1-Q4 2010)
14
Germany 11% (12%)
∆ abs.: +8% YoY
USA 12%(12%)
∆ abs.: +18% YoY
China 11% (12%)
∆ abs.: +13% YoY
Top 3 Countries
Western Europe
∆ abs.: +15% YoY
Asia-Pacific
∆ abs.: +23% YoY
North America
∆ abs.: +16% YoY
Latin America
∆ abs.: +41% YoY
Eastern Europe & CIS
∆ abs.: +35% YoY
Middle East
∆ abs.: +76% YoY
Africa
∆ abs.: +22% YoY
Q4 Presentation Results FY 2011 - March 12, 2012
* Dow Jones emerging markets index consists of 35 countries thereof 20 are GEA relevant; MSCI defines 21 countries as emerging markets thereof 17 are GEA relevant.
engineering for a better world
27% 26% 10% 8% 13% 20% 6% 6% 15% 15% 4% 5% 6% 5% 4% 3% 12% 9% 3% 3%
Q4 2010 Q4 2011
Other Industries Climate & Environment Marine Chemicals Pharma Power Oil & Gas Food - Solid Food - Beverages Food - Dairy
15
- II. Performance
Order Intake by Customer Industry since Q4 2009*
* Average last four quarters: Q1 – Q4 2009 = Index 100 Δ+13% Δ-13% Δ+91% Δ+15% Δ+25% Δ+82% Δ-1% Δ-8% Δ-10% Δ+17%
∆ +20% 1,248 1,502
60% 100% 140% 180% 220% 260% Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11
Food - Dairy Food - Beverages Food - Solid incl. GEA FS Food - Solid w/o GEA FS GEA Group w/o GEA FS
60% 80% 100% 120% 140% 160% Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11
Pharma Chemicals Marine GEA Group w/o GEA FS
60% 80% 100% 120% 140% 160% Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11
Oil & Gas Power Climate & Environment GEA Group w/o GEA FS
Q4 Presentation Results FY 2011 - March 12, 2012 (∆ w/o FS: +11%)
engineering for a better world
Book to bill ratio (L4Q) Q4 2011 Food - Dairy 1,02 7,8% 1,17 2,5% 1,12 5,0% 1,11 2,0% 0,89 0,3% 0,60 0,5% 1,19 5,6% 1,08 23,8% Food - Beverage 0,84 1,9% 1,24 1,6% 0,93 0,9% 1,23 1,7% 1,09 0,4% 1,02 0,2% 1,02 4,2% 1,03 10,9% Food - Solid 0,98 7,5% 0,85 1,3% 1,10 2,9% 0,94 1,0% 1,01 1,1% 1,09 0,7% 1,19 3,1% 1,02 17,5% Total Food 0,98 17,2% 1,09 5,4% 1,09 8,7% 1,11 4,7% 1,00 1,9% 0,85 1,4% 1,13 12,9% 1,05 52,1% Oil & Gas 0,99 1,0% 1,19 0,8% 1,42 0,9% 1,28 1,2% 0,92 0,5% 1,13 0,9% 1,16 1,3% 1,16 6,7% Power 0,84 2,9% 0,18 0,2% 1,17 1,0% 1,15 0,5% 0,31 0,7% 0,98 1,5% 2,69 4,2% 0,97 11,0% Total Energy 0,87 3,9% 0,53 1,0% 1,28 2,0% 1,24 1,7% 0,43 1,2% 1,03 2,4% 2,05 5,5% 1,04 17,6% Pharma 1,10 1,8% 1,87 0,5% 1,07 0,9% 1,11 0,2% 0,61 0,1% 0,60 0,2% 1,11 1,6% 1,09 5,2% Chemicals 0,98 1,5% 1,22 0,3% 1,32 1,5% 1,03 0,3% 0,15 0,0% 1,16 0,2% 1,12 2,0% 1,09 5,9% Marine 0,99 1,2% 2,49 0,2% 0,87 0,1% 1,14 0,1% 0,88 0,0% 0,54 0,0% 0,89 1,6% 0,96 3,2% Climate & Environment 1,01 7,6% 0,96 1,7% 1,06 0,7% 0,43 0,1% 0,35 0,0% 0,85 0,5% 0,92 0,8% 0,97 11,5% Other Industries 0,87 1,7% 1,40 0,6% 0,66 0,3% 1,17 0,2% 1,02 0,2% 0,79 0,1% 1,01 1,3% 0,95 4,5% Other 1,00 13,9% 1,18 3,3% 1,08 3,5% 0,92 0,9% 0,55 0,3% 0,82 1,1% 1,02 7,3% 1,01 30,2% Total 0,97 35,0% 1,00 9,8% 1,11 14,1% 1,11 7,3% 0,65 3,4% 0,92 4,8% 1,21 25,6% 1,03 100,0% Asia - Pacific Total Western Europe Eastern Europe & CIS North America Latin America Africa Middle - East
- II. Performance
Book to Bill Ratios by Industry/Region Last 4 Quarters
<= 0.8 > 0.8 and < 1.0 >= 1.2 > 1.0 and < 1.2
BtB % of OI BtB % of OI BtB % of OI BtB % of OI BtB % of OI BtB % of OI BtB % of OI BtB % of OI
Color code: Only cross-sections with a share of > 1% of group order intake are coloured
Book to Bill categories
1,04
16 Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world
1,700¹ 1,900² 2,150³ 464 514 527
- 500
1.000 1.500 2.000 2.500 3.000
Q2 09 Q3 09 Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Order Intake Sales
3,000 2,500 2,000 1,500 1,000 500
17
- II. Performance
Top Line Trend / Order Backlog
2,164 2,301 2,469 2,424 2,414 2,667 2,771 2,677
[in EUR million]
Q4 Presentation Results FY 2011 - March 12, 2012
2,312 2,435 2,756
0.90 0.90 0.93 0.94 0.98 1.00 1.04 1.06 1.06 1.06 1.04
L4Q BtB ratio
#
¹ Order backlog invoicable in FY2010. ² Order backlog invoicable in FY2011. ³ Order backlog invoicable in FY2012.
engineering for a better world 18
- II. Performance
Working Capital Development
- 451 bps
[in EUR million]
Q4 Presentation Results FY 2011 - March 12, 2012
657 482 567 555 566 445 647 707 720 577* 17.2% 16.4% 15.0% 13.9% 13.1% 12.4% 12.4% 12.4% 12.6% 12.6%*
0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 100 200 300 400 500 600 700 800
Q3 '09 Q4 '09 Q1 '10 Q2 '10 Q3 '10 Q4 '10 Q1 '11 Q2 '11 Q3 '11 Q4 '11 Working Capital Working Capital (average LTM) as % of sales LTM
* Working Capital per Q4 2011 excl. GEA CT EUR 522m; leading to 12.5% WC/Sales ratio (average LTM) *
engineering for a better world
590 736 799 743 691 1,034 1,160 1,238 1,357 1,249 672 659 706 903 831 507 579 612 620 587 445 659 720 577 522
Q3 2011
w/o FS
19
Q4 2011
- incl. FS
Q4 2010
− =
Trade Receivables Inven- tories Trade Payables Advance Payments Working Capital
Q3 2011
- incl. FS
− − − = = =
Change Change +126 +12% +146 +25%
- 13
- 2%
+72 +14% +214 +48% +119 +10%
- 56
- 7%
+197 +28% +8 +1%
- 143
- 20%
[in EUR million]
Change +78 +7% +63 +9% +46 +7% +32 +6% +62 +9%
− =
Q4 2011
w/o FS Change
- 108
- 8%
- 52
- 7%
- 72
- 8%
- 32
- 5%
- 55
- 10%
Q4 Presentation Results FY 2011 - March 12, 2012
- II. Performance
Working Capital Development
engineering for a better world
- II. Performance
Net Liquidity Reconciliation – Cash Flow Drivers
20 Q4 Presentation Results FY 2011 - March 12, 2012
Net Cash
104.8 December 31, 2010
EBITDA ∆ Working Capital CAPEX Net Debt Discont´d operations Interests / Taxes Cash out restructuring
December 31, 2011
(73.7)
(386.8)
(51.4) (155.2) (115.0) (36.9) 610.2 (122.9) (38.2)
Other
(508.6) Net Cash before M&A, dividend and
- ne-offs as of December 31, 2011
270.6
Dividend Effect from acquisitions *
* Balance of acquisitions and sale of companies.
[in EUR million]
engineering for a better world
- II. Performance
Financial Leeway
Q4 Presentation Results FY 2011 - March 12, 2012
[in EUR million] 12/31/2011 12/31/2010 Change Cash & Equivalents 432 564
- 132
Securities Loans 819 459 +360 Net cash
- 387
105
- 492
Equity 2,164 1,868 Gearing +17.9%
- 5.6%
GEA credit lines [in EUR million] Due date 12/31/2011 granted 12/31/2011 utilized 12/31/2011 unutilized Total cash credit lines 1,703 819 884
- f which:
Borrowers note loan 08/2013 128 128 Syndicated credit line 06/2015 650 650 Bond 04/2016 400 400 KfW I Amortization Loan KfW II Amortization Loan 05/2016 12/2016 90 56 90 56 European Investment Bank 07/2017 150 150
21
engineering for a better world
901 n.a. 103 180 251 190 178 1,066 102 113 178 271 206 196 GEA Group GEA FS GEA FT GEA HX GEA ME GEA PE GEA RT 2010 2011 Service business as % of sales
22
- II. Performance
Service Business
Growth in service sales FY 2011 yoy: +18% to a total of EUR 1,066m Share of service sales FY 2011: 19.7% (FY 2010: 20.4%)
23%
∆ +18% ∆ +10% ∆ -1% ∆ +8% ∆ +8% ∆ +10%
Q4 Presentation Results FY 2011 - March 12, 2012 % 22% 20% 20% 30% 12% 11% 35% 32% 15% 13% 32% 30%
[in EUR million]
engineering for a better world 23
- II. Performance
GEA Food Solutions
Order Intake
Q4 2010 Q4 2011
∆
(%) n.a. 119.6 n.a. thereof organic: n.a.
Sales
Q4 2010 Q4 2011
∆
(%) n.a. 130.6 n.a. thereof organic: n.a.
EBIT bef. PPA*
Q4 2010 Q4 2011
∆
(%) n.a. 10.2* n.a.
EBIT Margin bef. PPA* (%)
Q4 2010 Q4 2011
∆
(bps) n.a. 7.8* n.a.
*Including non-recurring items of EUR 4.3m in Q4 2011; YTD Dec. 2011: EUR 9.9m.
[in EUR million]
Order Intake by Customer Industry Order Intake by Region
100%
Q4 2011
Food & Beverages 45% 14% 14% 13% 6% 5% 2%
Q4 2011
Africa Middle-East Latin America North America Asia-Pacific Eastern Europe & CIS Western Europe
Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world 24
- II. Performance
GEA Farm Technologies
Order Intake
Q4 2010 Q4 2011
∆
(%) 116.3 131.7 +13.3 thereof organic: +13.5
Sales
Q4 2010 Q4 2011
∆
(%) 134.9 153.8 +14.0 thereof organic: +14.2
EBIT bef. PPA*
Q4 2010 Q4 2011
∆
(%) 13.4 14.8 +10.8
EBIT Margin bef. PPA* (%)
Q4 2010 Q4 2011
∆
(bps) 9.9 9.6
- 28
* EBIT and EBIT-Margin 2010: before restructuring cost.
[in EUR million]
100% 100%
Q4 2010 Q4 2011
Food & Beverages 33% 39% 37% 30% 10% 12% 9% 11% 10% 7%
Q4 2010 Q4 2011
Asia-Pacific Latin America Eastern Europe & CIS Western Europe North America
Order Intake by Customer Industry Order Intake by Region
Δ+13% Δ+39% Δ-7% Δ-16% Δ+48% Δ+35%
Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world
8% 36% 39% 32% 8% 9% 16% 9% 8% 6% 13% 4% 8% 4%
Q4 2010 Q4 2011
Latin America Africa North America Middle-East Eastern Europe & CIS Western Europe Asia-Pacific 44% 47% 29% 23% 14% 12% 2% 6% 5% 4% 4% 4% 3% 3%
Q4 2010 Q4 2011
Marine Food & Beverages Other Industries Chemicals Oil & Gas Climate & Environment Power
25
- II. Performance
GEA Heat Exchangers
Order Intake
Q4 2010 Q4 2011
∆
(%) 399.2 462.3 +15.8 thereof organic: +10.1
Sales
Q4 2010 Q4 2011
∆
(%) 410.1 463.6 +13.0 thereof organic: +11.4
EBIT bef. PPA*
Q4 2010 Q4 2011
∆
(%) 40.0 36.8
- 8.1
EBIT Margin bef. PPA* (%)
Q4 2010 Q4 2011
∆
(bps) 9.8 7.9
- 182
* Including non-recurring items of EUR 13m in Q4 2011; EBIT and EBIT-Margin 2010: before restructuring cost.
[in EUR million]
Order Intake by Customer Industry Order Intake by Region
Δ+25% Δ-9% Δ+3% Δ+370% Δ-3% Δ+5% Δ+8% Δ+384% Δ-4% Δ+32% Δ-38% Δ-41% Δ-61% Δ-18%
Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world
- II. Performance
GEA Mechanical Equipment
Order Intake
Q4 2010 Q4 2011
∆
(%) 181.8 203.9 +12.2 thereof organic: +11.2
Sales
Q4 2010 Q4 2011
∆
(%) 201.9 240.4 +19.1 thereof organic: +18.5
EBIT bef. PPA*
Q4 2010 Q4 2011
∆
(%) 39.7 54.0 +35.8
EBIT Margin bef. PPA* (%)
Q4 2010 Q4 2011
∆
(bps) 19.7 22.4 +276 * EBIT and EBIT-Margin 2010: before restructuring cost.
[in EUR million]
54% 60% 16% 12% 3% 7% 7% 6% 7% 5% 8% 4% 5% 4%
1%
Q4 2010 Q4 2011
Other Industries Pharma Chemicals Climate & Environment Oil & Gas Power Marine Food & Beverages
Order Intake by Customer Industry Order Intake by Region
31% 30% 32% 30% 18% 24% 10% 6% 4% 5% 3% 2% 1% 2%
Q4 2010 Q4 2011
Africa Middle-East Eastern Europe & CIS Latin America North America Western Europe Asia-Pacific Δ+21% Δ-14% Δ+129% Δ-14% Δ-41% Δ-6% Δ-2% Δ+10% Δ+3% Δ+45% Δ-32% Δ+31% Δ-25% Δ+70%
Q4 Presentation Results FY 2011 - March 12, 2012 26
Δ+1035%
engineering for a better world 27
- II. Performance
GEA Process Engineering
Order Intake
Q4 2010 Q4 2011
∆
(%) 419.7 449.0 +7.0 thereof organic: +4.3
Sales
Q4 2010 Q4 2011
∆
(%) 402.2 496.6 +23.5 thereof organic: +20.6
EBIT bef. PPA*
Q4 2010 Q4 2011
∆
(%) 44.7 69.6 +55.7
EBIT Margin bef. PPA* (%)
Q4 2010 Q4 2011
∆
(bps) 11.1 14.0 +291 * EBIT and EBIT-Margin 2010: before restructuring cost.
[in EUR million]
74% 74% 8% 16% 11% 6% 3% 3% 2%
3%
Q4 2010 Q4 2011
Other Industries Power Climate & Environment Oil & Gas Chemicals Pharma Food & Beverages 29% 36% 32% 26% 11% 15% 8% 11% 8% 9% 8% 2% 4% 2%
Q4 2010 Q4 2011
Africa Middle-East Latin America Eastern Europe & CIS North America Western Europe Asia-Pacific
Order Intake by Customer Industry Order Intake by Region
Δ+6% Δ+103 % Δ-47% Δ+1684% Δ-40 % Δ+33% Δ-13% Δ+51% Δ+43% Δ+11% Δ-76% Δ-55%
Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world 28
- II. Performance
GEA Refrigeration Technologies
Order Intake
Q4 2010 Q4 2011
∆
(%) 152.5 170.1 +11.5 thereof organic: +3.4
Sales
Q4 2010 Q4 2011
∆
(%) 171.3 181.6 +6.0 thereof organic:
- 2.6
EBIT bef. PPA*
Q4 2010 Q4 2011
∆
(%) 13.9 20.0 +44.0
EBIT Margin bef. PPA* (%)
Q4 2010 Q4 2011
∆
(bps) 8.1 11.0 +291 * EBIT and EBIT-Margin 2010: before restructuring cost.
[in EUR million]
65% 57% 7% 18% 7% 9% 6% 7% 5% 4% 4% 3% 5% 2%
Q4 2010 Q4 2011
Power Marine Oil & Gas Climate & Environment Chemicals Other Industries Food & Beverages 48% 42% 14% 18% 9% 14% 15% 11% 7% 6% 5% 5% 1% 4%
Q4 2010 Q4 2011
Latin America Middle-East Africa Asia-Pacific North America Eastern Europe & CIS Western Europe Δ-6% Δ+174% Δ+26% Δ-15% Δ-19% Δ-68% Δ+42% Δ-6% Δ+39% Δ+71% Δ-21% Δ-7% Δ-11% Δ+282%
Order Intake by Customer Industry Order Intake by Region
Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world
- III. Outlook
Key Figures FY 2012
29
an order intake growth: up to +5% a sales growth: at least +5% EBIT-margin bef. ppa. incl GEA FS: at least on FY 2011 level of 9.7% For FY 2012 we aim at
Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world
- III. Outlook
Additional Financial Information for 2012
30
Tax rate in P&L after impact from tax around 22.5% loss carry forwards: Impact from ppa in 2012 and in around EUR 25m p.a. subsequent years: thereof GEA FS around EUR 14m p.a. Mid term target for Capex: around 2.0% of sales
Q4 Presentation Results FY 2011 - March 12, 2012
Capex in FY 2012: up to 3.0% of sales due to special projects in particular within GEA ME Working Capital LTM:
- approx. 12% - 14% of sales LTM
Interest result: Interest rate for financial liabilities (excl. pensions) below 4% p.a.
engineering for a better world
- III. Outlook
Long term – Over the Cycle
31
EBIT margin before ppa-impact: Target of 12% after recovery to pre-crisis market conditions Acquisitions to continue Dividend payout ratio: 1/3 of net income Long term growth of GEA end markets: 3% – 6% p.a., clearly > GDP growth
Q4 Presentation Results FY 2011 - March 12, 2012
engineering for a better world
Investor Relations Calendar Upcoming Roadshows and Conferences
32 Q4 Presentation Results FY 2011 - March 12, 2012
March 14 Roadshow Switzerland Zurich March 15 Roadshow Italy Milan March 20-21 Roadshow France Paris March 22 Roadshow Germany Frankfurt March 23 Roadshow Denmark Copenhagen March 26 Roadshow Germany Duesseldorf/Cologne March 27 Roadshow Belgium Brussels April 26 Conference Germany Baden-Baden March 28 Conference Great Britain London March 29 ANUGA FoodTec Germany Cologne
engineering for a better world
Financial Calendar
33
March 12, 2012 Annual Report FY 2011 April 24, 2012 Annual General Meeting May 8, 2012 Interim Report Q1 2012
Q4 Presentation Results FY 2011 - March 12, 2012
June 28-29, 2012 Capital Markets Day
engineering for a better world
Agenda
35 Q4 Presentation Results FY 2011 - March 12, 2012
January – December 2011
- I. Key Figures
- II. Performance
Backup Performance GEA Group and Segments
- III. Outlook
engineering for a better world 36
∆ abs. ∆ in % ∆ abs. ∆ in % ∆ abs. ∆ in % ∆ abs. ∆ in % ∆ abs. ∆ in %
[in EUR million]
Q4 Presentation Results FY 2011 - March 12, 2012
Q4 2011 vs. Q4 2010 Q1-Q4 2011 vs. Q1-Q4 2010 Q4 2011 vs. Q3 2011 Sales previous period 1,290 4,418 1,397 Structural Change +173 +13.4% +458 +10.4% +14 +1.0% Currency Effects
- 11
- 0.8%
- 48
- 1.1%
+8 +0.6% Organic Development +179 +13.9% +588 +13.3% +213 +15.2% Sales current period 1,632 +26.5% 5.417 +22.6% 1,632 +16.8%
Backup: Performance GEA Group Sales Q4 2011
engineering for a better world
Backup: Performance GEA Group & Segments Key Figures Time Line (1/5)
Q4 Presentation Results FY 2011 - March 12, 2012 37
Order Intake [In EUR million] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 GEA Food Solutions1) 95.1 116.4 100.5 85.7 397.7 75.6 101.2 81.6 95.5 353.9 GEA Farm Technologies 123.5 120.5 137.0 116.0 497.1 94.9 101.2 94.9 98.6 389.6 GEA Heat Exchangers 485.0 416.4 389.1 431.4 1,721.9 413.6 338.9 365.0 301.3 1,418.7 GEA Mechanical Equipment 257.4 258.0 237.0 177.0 929.4 194.9 162.2 158.6 169.4 685.1 GEA Process Engineering 367.3 355.4 346.4 264.4 1,333.6 251.0 308.7 254.0 334.6 1,148.3 GEA Refrigeration Technologies 174.1 152.3 144.2 143.3 613.9 138.9 143.2 114.3 130.3 526.6 GEA Group 1,374.3 1,272.7 1,223.5 1,113.3 4,983.9 1,072.5 1,036.0 962.3 1,009.9 4,080.7 Order Backlog [In EUR million] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. GEA Farm Technologies 107.8 106.0 111.1 77.5 77.5 86.0 89.5 77.2 61.5 61.5 GEA Heat Exchangers 1,348.3 1,344.1 1,291.7 1,172.1 1,172.1 1,203.6 1,165.3 1,142.6 1,008.6 1,008.6 GEA Mechanical Equipment 290.8 357.5 376.5 338.0 338.0 325.6 303.5 285.2 280.8 280.8 GEA Process Engineering 850.7 830.9 826.6 666.2 666.2 651.5 658.2 627.9 660.2 660.2 GEA Refrigeration Technologies 241.9 235.5 236.8 204.1 204.1 222.4 231.7 196.7 169.9 169.9 GEA Group 2,822.6 2,857.8 2,823.8 2,450.7 2,450.7 2,476.2 2,435.3 2,312.2 2,164.1 2,164.1 Sales [in EUR million] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 GEA Food Solutions1) 91.8 99.1 98.5 104.8 394.2 89.0 79.8 82.8 82.5 334.1 GEA Farm Technologies 94.9 123.9 138.5 147.1 504.5 86.6 98.5 112.0 114.7 411.8 GEA Heat Exchangers 398.7 449.8 481.7 529.0 1,859.2 387.0 421.2 372.0 443.1 1,623.4 GEA Mechanical Equipment 196.9 190.7 210.9 211.2 809.7 200.0 179.9 163.8 174.0 717.5 GEA Process Engineering 328.2 395.8 364.5 398.9 1,487.4 270.7 281.9 278.1 313.2 1,144.0 GEA Refrigeration Technologies 132.5 159.3 142.9 175.9 610.6 122.3 136.9 148.2 158.2 565.6 GEA Group 1,127.2 1,295.8 1,318.0 1,438.0 5,179.0 1,054.5 1,103.9 1,060.8 1,191.9 4,411.2 EBITDA before PPA & restructuring
2)
[in EUR million] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 GEA Food Solutions1)
- 4.5
7.0 9.4 7.6 19.5
- 2.9
4.9 7.0 6.4 15.4 GEA Farm Technologies 6.0 13.6 21.3 21.5 62.3 0.8 8.1 10.8 9.4 29.1 GEA Heat Exchangers 42.6 55.7 65.2 79.8 243.2 36.1 38.2 45.5 59.1 179.0 GEA Mechanical Equipment 30.1 32.9 32.8 43.5 139.3 26.7 23.2 28.4 37.0 115.2 GEA Process Engineering 12.1 26.1 28.0 47.0 113.2 11.1 17.4 21.0 38.5 88.0 GEA Refrigeration Technologies 7.7 11.9 11.7 16.9 48.1 4.4 8.5 5.0 10.7 28.6 GEA Group 94.5 138.6 152.7 200.1 585.9 78.9 95.4 111.7 147.7 433.7 EBITDA-Margin before PPA & restructuring
2) [in %]
Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 GEA Food Solutions1)
- 4.9%
7.1% 9.5% 7.3% 4.9%
- 3.3%
6.1% 8.5% 7.8% 4.6% GEA Farm Technologies 6.3% 11.0% 15.4% 14.6% 12.4% 0.9% 8.2% 9.6% 8.2% 7.1% GEA Heat Exchangers 10.7% 12.4% 13.5% 15.1% 13.1% 9.3% 9.1% 12.2% 13.3% 11.0% GEA Mechanical Equipment 15.3% 17.3% 15.5% 20.6% 17.2% 13.4% 12.9% 17.3% 21.3% 16.1% GEA Process Engineering 3.7% 6.6% 7.7% 11.8% 7.6% 4.1% 6.2% 7.5% 12.3% 7.7% GEA Refrigeration Technologies 5.8% 7.5% 8.2% 9.6% 7.9% 3.6% 6.2% 3.4% 6.7% 5.1% GEA Group 8.4% 10.7% 11.6% 13.9% 11.3% 7.5% 8.6% 10.5% 12.4% 9.8%
engineering for a better world
Backup: Performance GEA Group & Segments Key Figures Time Line (2/5)
Q4 Presentation Results FY 2011 - March 12, 2012 38
Order Intake [In EUR million] Q1 10 Q2 10 Q3 10 Q4 10 2010 Q1 11 Q2 11 Q3 11 Q4 11 2011 GEA Food Solutions1) 115.5 94.5 100.7 98.9 409.6 125.5 102.3 107.9 119.6 329.8 GEA Farm Technologies 101.1 116.1 115.0 116.3 448.5 125.9 129.5 140.3 131.7 527.4 GEA Heat Exchangers 304.4 398.3 404.1 399.2 1,506.0 375.5 445.6 369.8 462.3 1,653.2 GEA Mechanical Equipment 172.0 194.7 191.9 181.8 740.4 219.2 230.1 221.6 203.9 874.9 GEA Process Engineering 335.7 339.0 321.7 419.7 1,416.1 401.5 426.2 433.3 449.0 1,709.9 GEA Refrigeration Technologies 127.5 150.6 148.9 152.5 579.6 152.7 162.8 164.8 170.1 650.4 GEA Group 1,010.2 1,167.3 1,152.6 1,247.8 4,578.0 1,242.1 1,462.5 1,402.8 1,502.2 5,609.7 Order Backlog [In EUR million] Q1 10 Q2 10 Q3 10 Q4 10 2010 Q1 11 Q2 11 Q3 11 Q4 11 2011 GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. 104.4 109.2 105.0 85.5 85.5 GEA Farm Technologies 77.1 89.4 80.6 63.1 63.1 85.4 92.5 93.9 74.4 74.4 GEA Heat Exchangers 1,006.7 1,061.1 1,071.3 1,086.9 1,086.9 1,092.5 1,135.4 1,063.5 1,086.0 1,086.0 GEA Mechanical Equipment 298.3 319.1 306.1 284.1 284.1 304.1 322.0 340.9 309.7 309.7 GEA Process Engineering 757.6 821.2 788.9 813.0 813.0 888.2 927.4 972.2 951.2 951.2 GEA Refrigeration Technologies 183.8 203.9 205.9 183.8 183.8 210.4 206.6 206.1 197.0 197.0 GEA Group 2,301.1 2,468.5 2,423.7 2,414.0 2,414.0 2,666.6 2,770.6 2,755.7 2,677.3 2,677.3 Sales [in EUR million] Q1 10 Q2 10 Q3 10 Q4 10 2010 Q1 11 Q2 11 Q3 11 Q4 11 2011 GEA Food Solutions1) 101.0 99.8 93.1 103.7 397.6 112.9 103.3 112.1 130.6 346.0 GEA Farm Technologies 85.4 106.6 119.8 134.9 446.7 99.6 118.3 138.1 153.8 509.8 GEA Heat Exchangers 340.9 370.8 361.6 410.1 1,483.4 338.1 390.9 424.2 463.6 1,616.8 GEA Mechanical Equipment 156.7 173.7 193.1 201.9 725.4 191.6 207.8 204.9 240.4 844.7 GEA Process Engineering 256.9 298.5 330.9 402.2 1,288.5 300.8 385.1 394.7 496.6 1,577.2 GEA Refrigeration Technologies 117.4 135.3 139.7 171.3 563.7 132.8 166.6 166.2 181.6 647.2 GEA Group 938.2 1,065.1 1,124.7 1,290.4 4,418.4 1,038.0 1,349.0 1,397.4 1,632.2 5,416.5 EBITDA before PPA & restructuring
2)
[in EUR million] Q1 10 Q2 10 Q3 10 Q4 10 2010 Q1 11 Q2 11 Q3 11 Q4 11 2011 GEA Food Solutions1) 13.5 10.3 5.5 6.8 36.2 6.2 6.2 8.0 12.0 26.2 GEA Farm Technologies 3.8 6.1 11.8 16.2 37.9 4.8 8.2 14.7 17.6 45.2 GEA Heat Exchangers 33.2 34.6 37.9 47.0 152.7 29.5 35.3 46.9 48.7 160.4 GEA Mechanical Equipment 24.8 26.9 37.7 46.9 136.4 32.6 44.6 43.4 58.1 178.7 GEA Process Engineering 14.7 20.5 23.0 48.3 106.5 19.9 31.1 38.6 73.6 163.2 GEA Refrigeration Technologies 3.8 8.2 9.2 15.8 37.1 8.9 14.6 14.1 22.4 60.0 GEA Group 78.1 98.3 117.6 169.5 463.5 91.6 135.4 166.4 236.7 630.1 EBITDA-Margin before PPA & restructuring
2) [in %]
Q1 10 Q2 10 Q3 10 Q4 10 2010 Q1 11 Q2 11 Q3 11 Q4 11 2011 GEA Food Solutions1) 13.4% 10.3% 5.9% 6.6% 9.1% 5.5% 6.0% 7.1% 9.2% 7.6% GEA Farm Technologies 4.4% 5.7% 9.9% 12.0% 8.5% 4.8% 6.9% 10.7% 11.4% 8.9% GEA Heat Exchangers 9.7% 9.3% 10.5% 11.5% 10.3% 8.7% 9.0% 11.0% 10.5% 9.9% GEA Mechanical Equipment 15.8% 15.5% 19.5% 23.3% 18.8% 17.0% 21.5% 21.2% 24.1% 21.2% GEA Process Engineering 5.7% 6.9% 7.0% 12.0% 8.3% 6.6% 8.1% 9.8% 14.8% 10.3% GEA Refrigeration Technologies 3.2% 6.1% 6.6% 9.2% 6.6% 6.7% 8.7% 8.5% 12.3% 9.3% GEA Group 8.3% 9.2% 10.5% 13.1% 10.5% 8.8% 10.0% 11.9% 14.5% 11.6%
engineering for a better world 39
Backup: Performance GEA Group & Segments Key Figures Time Line (3/5)
Q4 Presentation Results FY 2011 - March 12, 2012
EBIT before PPA & restructuring
2)
[in EUR million] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 GEA Food Solutions1)
- 8.6
3.4 6.1 4.4 5.3
- 8.2
1.5 3.7 3.4 0.4 GEA Farm Technologies 4.3 11.9 19.5 19.5 55.2
- 1.3
6.0 8.6 7.0 20.3 GEA Heat Exchangers 36.5 49.3 58.4 72.3 216.6 28.5 29.8 37.0 49.0 144.3 GEA Mechanical Equipment 27.2 29.9 29.6 39.7 126.4 23.3 19.4 24.7 32.8 100.2 GEA Process Engineering 9.5 23.5 25.2 43.6 101.8 8.0 14.2 18.0 35.5 75.7 GEA Refrigeration Technologies 5.9 10.0 9.9 15.4 41.2 2.5 6.6 3.1 8.9 21.1 GEA Group 77.1 120.6 133.6 179.1 510.4 57.9 73.3 89.4 121.4 341.9 EBIT-Margin before PPA & restructuring
2) [in %]
Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 GEA Food Solutions1)
- 9.4%
3.4% 6.2% 4.2% 1.3%
- 9.2%
1.9% 4.5% 4.1% 0.1% GEA Farm Technologies 4.6% 9.6% 14.1% 13.2% 10.9%
- 1.5%
6.1% 7.6% 6.1% 4.9% GEA Heat Exchangers 9.2% 11.0% 12.1% 13.7% 11.7% 7.4% 7.1% 9.9% 11.1% 8.9% GEA Mechanical Equipment 13.8% 15.7% 14.0% 18.8% 15.6% 11.6% 10.8% 15.1% 18.8% 14.0% GEA Process Engineering 2.9% 5.9% 6.9% 10.9% 6.8% 3.0% 5.0% 6.5% 11.3% 6.6% GEA Refrigeration Technologies 4.5% 6.3% 6.9% 8.7% 6.8% 2.0% 4.8% 2.1% 5.6% 3.7% GEA Group 6.8% 9.3% 10.1% 12.5% 9.9% 5.5% 6.6% 8.4% 10.2% 7.8% EBIT before restructuring
2)
[in EUR million] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. GEA Farm Technologies 4.1 11.6 18.8 18.8 53.4
- 1.6
5.6 7.9 6.6 18.5 GEA Heat Exchangers 36.4 49.1 58.1 71.8 215.4 27.9 29.2 36.4 48.5 142.0 GEA Mechanical Equipment 27.0 29.7 29.4 39.5 125.6 23.0 19.2 24.5 32.6 99.3 GEA Process Engineering 9.2 23.1 24.8 43.1 100.2 7.6 13.7 17.6 35.0 73.9 GEA Refrigeration Technologies 5.9 9.8 9.7 15.2 40.7 2.2 6.4 2.9 8.0 19.4 GEA Group 76.1 119.3 131.8 177.1 504.2 56.0 71.2 87.2 118.8 333.2 Capital Employed w/o goodwill
3)
(average LTM) [in EUR million] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. GEA Farm Technologies n.a. n.a. n.a. 204.0 204.0 219.7 235.5 241.7 241.4 241.4 GEA Heat Exchangers n.a. n.a. n.a. 707.3 707.3 757.2 789.7 793.4 752.0 752.0 GEA Mechanical Equipment n.a. n.a. n.a. 349.8 349.8 364.3 371.3 374.2 367.7 367.7 GEA Process Engineering n.a. n.a. n.a. 270.6 270.6 274.2 276.2 269.7 255.1 255.1 GEA Refrigeration Technologies n.a. n.a. n.a. 221.1 221.1 236.8 249.9 258.6 258.7 258.7 GEA Group n.a. n.a. n.a. 1,772.4 1,772.4 1,853.4 1,903.4 1,899.0 1,835.9 1,835.9 ROCE w/o goodwill
4) LTM
[in%] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. GEA Farm Technologies n.a. n.a. n.a. 26.2% 26.2% 21.7% 17.7% 12.7% 7.7% 7.7% GEA Heat Exchangers n.a. n.a. n.a. 30.5% 30.5% 27.3% 23.7% 20.8% 18.9% 18.9% GEA Mechanical Equipment n.a. n.a. n.a. 35.9% 35.9% 33.4% 29.9% 28.4% 27.0% 27.0% GEA Process Engineering n.a. n.a. n.a. 37.0% 37.0% 36.0% 32.3% 30.4% 29.0% 29.0% GEA Refrigeration Technologies n.a. n.a. n.a. 18.4% 18.4% 15.6% 13.4% 10.3% 7.5% 7.5% GEA Group n.a. n.a. n.a. 28.4% 28.4% 26.1% 22.9% 20.6% 18.2% 18.2%
engineering for a better world 40
Backup: Performance GEA Group & Segments Key Figures Time Line (4/5)
Q4 Presentation Results FY 2011 - March 12, 2012
EBIT before PPA & restructuring
2)
[in EUR million] Q1 10 Q2 10 Q3 10 Q4 10 2010 Q1 11 Q2 11 Q3 11 Q4 11 2011 GEA Food Solutions1) 9.5 7.0 1.6 3.1 21.2 2.8 4.0 5.5 10.2 19.6 GEA Farm Technologies 1.0 3.1 8.8 13.4 26.3 1.9 5.3 11.8 14.8 33.8 GEA Heat Exchangers 24.5 25.1 29.2 40.0 118.8 20.8 26.4 37.9 36.8 121.8 GEA Mechanical Equipment 20.8 22.8 33.6 39.7 117.0 28.5 40.4 39.2 54.0 162.1 GEA Process Engineering 11.5 17.2 19.8 44.7 93.2 16.5 27.6 34.5 69.6 148.2 GEA Refrigeration Technologies 1.9 6.3 7.3 13.9 29.4 7.1 12.3 11.9 20.0 51.3 GEA Group 54.4 73.6 94.5 144.3 366.8 68.7 109.4 139.5 207.1 524.6 EBIT-Margin before PPA & restructuring
2) [in %]
Q1 10 Q2 10 Q3 10 Q4 10 2010 Q1 11 Q2 11 Q3 11 Q4 11 2011 GEA Food Solutions1) 9.4% 7.0% 1.7% 3.0% 5.3% 2.5% 3.8% 4.9% 7.8% 5.7% GEA Farm Technologies 1.2% 2.9% 7.4% 9.9% 5.9% 1.9% 4.5% 8.5% 9.6% 6.6% GEA Heat Exchangers 7.2% 6.8% 8.1% 9.8% 8.0% 6.1% 6.8% 8.9% 7.9% 7.5% GEA Mechanical Equipment 13.3% 13.1% 17.4% 19.7% 16.1% 14.9% 19.4% 19.1% 22.4% 19.2% GEA Process Engineering 4.5% 5.8% 6.0% 11.1% 7.2% 5.5% 7.2% 8.7% 14.0% 9.4% GEA Refrigeration Technologies 1.6% 4.6% 5.3% 8.1% 5.2% 5.4% 7.4% 7.2% 11.0% 7.9% GEA Group 5.8% 6.9% 8.4% 11.2% 8.3% 6.6% 8.1% 10.0% 12.7% 9.7% EBIT before restructuring
2)
[in EUR million] Q1 10 Q2 10 Q3 10 Q4 10 2010 Q1 11 Q2 11 Q3 11 Q4 11 2011 GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. n.a.
- 22.6
- 0.2
6.8
- 16.0
GEA Farm Technologies 0.5 2.5 8.2 12.6 23.9 1.3 4.7 11.2 13.9 31.1 GEA Heat Exchangers 23.9 24.5 28.6 37.2 114.3 20.2 25.7 37.1 35.0 118.0 GEA Mechanical Equipment 20.6 22.6 33.4 39.5 116.2 28.3 40.2 39.0 53.7 161.2 GEA Process Engineering 11.1 16.7 19.3 44.1 91.3 16.0 27.1 34.1 68.9 146.1 GEA Refrigeration Technologies 1.6 6.0 7.1 13.6 28.3 6.8 10.6 11.1 18.0 46.6 GEA Group 52.3 71.4 92.3 139.7 355.8 66.5 79.0 130.9 198.2 474.6 Capital Employed w/o goodwill
3)
(average LTM) [in EUR million] Q1 10 Q2 10 Q3 10 Q4 10 2010 Q1 11 Q2 11 Q3 11 Q4 11 2011 GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. GEA Farm Technologies 250.5 260.9 271.3 284.0 284.0 288.6 289.7 292.5 297.7 297.7 GEA Heat Exchangers 711.8 687.1 677.7 672.8 672.8 680.7 684.2 691.6 694.6 694.6 GEA Mechanical Equipment 346.5 327.9 309.9 300.7 300.7 303.6 308.4 317.6 328.8 328.8 GEA Process Engineering 241.1 235.7 237.8 238.9 238.9 237.4 235.8 238.7 249.0 249.0 GEA Refrigeration Technologies 244.9 226.6 202.4 177.9 177.9 176.5 187.8 205.4 225.9 225.9 GEA Group 1,780.9 1,750.3 1,738.4 1,739.9 1,739.9 1,796.3 1,949.7 2,128.3 2,314.2 2,314.2 ROCE w/o goodwill
4) LTM
[in%] Q1 10 Q2 10 Q3 10 Q4 10 2010 Q1 11 Q2 11 Q3 11 Q4 11 2011 GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. GEA Farm Technologies 8.2% 6.7% 6.6% 8.4% 8.4% 8.5% 9.3% 10.2% 10.4% 10.4% GEA Heat Exchangers 19.4% 19.4% 18.5% 17.0% 17.0% 16.2% 16.3% 17.4% 17.0% 17.0% GEA Mechanical Equipment 28.0% 30.6% 35.2% 38.6% 38.6% 40.8% 45.9% 46.3% 49.0% 49.0% GEA Process Engineering 32.1% 34.1% 34.6% 38.2% 38.2% 40.5% 45.2% 50.8% 58.7% 58.7% GEA Refrigeration Technologies 7.7% 8.1% 11.2% 15.9% 15.9% 19.0% 20.3% 20.6% 20.6% 20.6% GEA Group 18.5% 18.8% 19.3% 20.4% 20.4% 20.6% 19.4% 19.6% 20.5% 20.5%
engineering for a better world 41
Backup: Performance GEA Group & Segments Key Figures Time Line (5/5): Remarks
Q4 Presentation Results FY 2011 - March 12, 2012
1) All historical figures for GEA FS before Q2 2011 are pro-forma figures only and haven't been audited
due to the fact that GEA FS's Financial Year was ending end of February. The listed historical figures before Q2 2011 are not included in the Group-numbers of the corresponding period.
2) Restructuring only in FY 2009 and FY 2010. 3) Capital emplyed excluding goodwill from the acquisition of the former GEA AG by the former
Metallgesellschaft AG in 1999.
4) ROCE (LTM) = EBIT before restructuring (LTM) / Capital employed (average LTM) excluding
goodwill from the acquisition of the former GEA AG by the former Metallgesellschaft AG in 1999.