Q3 2017 Results
8 November 2017
Q3 2017 Results 8 November 2017 Profit & Loss: Key Figures (in - - PowerPoint PPT Presentation
Q3 2017 Results 8 November 2017 Profit & Loss: Key Figures (in million Euro) % % Q3'16 Q3'17 9M'16 9M'17 (excl. X-rate) (excl. X-rate) Sales 625 593 -5.1%(-2.9%) 1,873 1,803 -3.7%(-3.9%) Gross Profit* 209 195 -6.7% 634
8 November 2017
2
Q3'16 Q3'17
∆ %
(excl. X-rate)
9M'16 9M'17
∆ %
(excl. X-rate)
Sales 625 593
1,873 1,803
Gross Profit* 209 195
634 600
as a % of sales 33.4% 32.9% 33.8% 33.3%
SG&A*
SG&A as % of sales 19.8% 19.7% 20.3% 20.8%
R&D*
0.0%
3.8% Other operating items*
Recurring EBITDA* 63 53
189 152
as a % of sales 10.1% 8.9% 10.1% 8.4%
Recurring EBIT* 49 40
147 113
as a % of sales 7.8% 6.7% 7.8% 6.3%
* Before restructuring charges and non-recurring items
3
3
* Before restructuring charges and non-recurring items
Q3'16 Q3'17
∆ %
9M '16 9M '17
∆ %
Recurring EBIT* 49 40
147 113
Restructuring and non-recurring
Operating result 43 31
147 99
Non-operating result
Profit before taxes 32 23 107 71 Taxes
Net result 25 14 75 49
22 12 68 44
3 2 7 5
4
191 176 175 126 94 102 83 58 40 52 31 27 22
Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1'17 Q2'17 Q3'17
Q1’17
5
225 225 239257239238 206 242253 219 225 260 235227 241
100 200 300 400 500 600 700 800
Q 1 ' 1 4 Q 2 ' 1 4 Q 3 ' 1 4 Q 4 ' 1 4 Q 1 ' 1 5 Q 2 ' 1 5 Q 3 ' 1 5 Q 4 ' 1 5 Q 1 ' 1 6 Q 2 ' 1 6 Q 3 ' 1 6 Q 4 ' 1 6 Q 1 ' 1 7 Q 2 ' 1 7 Q 3 ' 1 7 44 43 39 42 41 46 44 46 51 47 47 41 49 52 46 48 56 51 50 421 388 413 384371363374 349351337 364 324330346 399
100 200 300 400 500 600 700 800
Q 1 ' 1 4 Q 2 ' 1 4 Q 3 ' 1 4 Q 4 ' 1 4 Q 1 ' 1 5 Q 2 ' 1 5 Q 3 ' 1 5 Q 4 ' 1 5 Q 1 ' 1 6 Q 2 ' 1 6 Q 3 ' 1 6 Q 4 ' 1 6 Q 1 ' 1 7 Q 2 ' 1 7 Q 3 ' 1 7 62 57 56 61 55 55 52 55 4850 50 52 49 49 50 50 48 53 56 544 580 512 577575 563 512 528542 537 483 531534 526 561
100 200 300 400 500 600 700 800
Q 1 ' 1 4 Q 2 ' 1 4 Q 3 ' 1 4 Q 4 ' 1 4 Q 1 ' 1 5 Q 2 ' 1 5 Q 3 ' 1 5 Q 4 ' 1 5 Q 1 ' 1 6 Q 2 ' 1 6 Q 3 ' 1 6 Q 4 ' 1 6 Q 1 ' 1 7 Q 2 ' 1 7 Q 3 ' 1 7
103 10296100 107 114 102 115 114 111 102 106 112 114 104 115 116 115 112
Inventories Trade Receivables* Trade Payables
* Trade receivables minus deferred revenue and advanced payments from customers
6
Q3 2017
quarter of 2017. The Group’s top line decrease was mainly due to the strength of the Euro versus other currencies and the decline in the traditional
2.9%, which shows a clear improvement compared to the first half of the year.
8
Inkjet, Software, Service 24% Analog Prepress 10% Digital Prepress 66%
9M 2017 100% = 893 million Euro
9
Q3'16 Q3'17
∆ %
(excl. curr.)
9M'16 9M'17
∆ %
(excl. curr. )
Sales 308 284
936 893
Gross Profit* 91 79
280 262
as a % of sales 29.5% 27.8% 29.9% 29.3%
SG&A*
as % of sales 20.8% 20.8% 20.9% 21.3%
R&D*
22.2%
6.5% Other operating items*
5
Recurring EBITDA* 23.9 14.2
77.5 57.0
as a % of sales 7.8% 5.0% 8.3% 6.4%
Recurring EBIT* 17.2 8.2
57.5 38.7
as a % of sales 5.6% 2.9% 6.1% 4.3%
* Before restructuring charges and non-recurring items
10
12
Hardcopy 27% Classic Radiology 6% CR/Modalities 20% HCIS 17% Imaging IT Solutions* 30% HealthCare IT = 47%
* Includes Radiology and Cardiology IT
9M 2017 100% = 761 million Euro
13
Q3'16 Q3'17
∆ %
(excl. curr.)
9M'16 9M'17
∆ %
(excl. curr. )
Sales 271 258
802 761
Gross Profit* 108 105
321 301
as a % of sales 39.9% 40.7% 40.0% 39.6%
SG&A*
0.6%
as % of sales 20.3% 20.2% 20.7% 21.9%
R&D*
0.0% Other operating items*
1 Recurring EBITDA* 36.5 35.7
102.9 84.1
as a % of sales 13.5% 13.8% 12.8% 11.1%
Recurring EBIT* 29.8 29.5
83.2 65.3
as a % of sales 11.0% 11.4% 10.4% 8.6%
* Before restructuring charges and non-recurring items
14
quarter.
ray product ranges. However, the top line impact of the reorganization of the hardcopy distribution channels in China started to abate in the third
platform
Enterprise Imaging solutions
16
* Before restructuring charges and non-recurring items
Q3'16 Q3'17
∆ %
(excl. curr.)
9M'16 9M'17
∆ %
(excl. curr. )
Sales 46 50 8.7%(10.8%) 135 148 9.6%(10.0%) Gross Profit* 10 11 10.0% 33 37 12.1%
as a % of sales 21.7% 22.0% 24.4% 25.0%
SG&A*
0.0%
0.0%
as % of sales 10.9% 10.0% 13.3% 12.2%
R&D*
20.0% Other operating items*
Recurring EBITDA* 3.4 4.9 44.1% 12.3 14.5 17.9%
as a % of sales 7.4% 9.8% 9.1% 9.8%
Recurring EBIT* 2.7 4.0 48.1% 9.7 12.0 23.7%
as a % of sales 5.9% 8.0% 7.2% 8.1%
17
performances of the Printed Circuit Board business, Synaps Synthetic Paper and the Specialty Chemicals (including Orgacon Electronic Materials) more than compensated for the decline of the classic film products.
revenue). Recurring EBIT amounted to 4.0 million Euro (8.0% of revenue).