Q1 2010 Business and Financial Performance June 8, 2010 Content - - PowerPoint PPT Presentation
Q1 2010 Business and Financial Performance June 8, 2010 Content - - PowerPoint PPT Presentation
ZOMREX S.A. Q1 2010 Business and Financial Performance June 8, 2010 Content 1. Introduction 2. Business overview 3. Financials 4. Q2 2010 outlook 5. Q&A 2 ZOMREX S.A. Introduction Section 1 Introduction Speakers Krzysztof
2
Content
- 1. Introduction
- 2. Business overview
- 3. Financials
- 4. Q2 2010 outlook
- 5. Q&A
ZŁOMREX S.A.
Introduction
Section 1
4
Introduction
Speakers
Krzysztof Zola CFO Member of the Board Age – 38 8 yrs with Złomrex Krzysztof Walarowski Commercial Director Member of the Board Age – 53 6 yrs with Złomrex
5
Introduction
Q1 2010 Highlights
- Increasing but still weak demand with prices coming up.
- Sale of 6 million of shares in COG.
- Production capacities utilized under maximum levels (FERR 53%, HSJ
35%)
- Positive EBITDA for the first time since Q3 2008
- GDP growth over 3% in Poland
- Steel production increase by 29% in Poland.
ZŁOMREX S.A.
Business overview
Section 2
7
Business overview
Business environment
(1) Source: World Steel Association (2) Source: ZŁOMREX S.A.
340,1 263,3 30% 342,4 Global 51,8 26,5 37% 42,1 EU (27) 2,7 1,4 29% 1,8 Poland million tonnes Q1 2008 Q1 2009 % YoY Q1 2010 CRUDE STEEL PRODUCTION(1) 1 947 1 799
- 8%
1 649 Bars 1 591 1 427
- 3%
1 387 Billets 834 600 29% 776 Scrap metal PLN / Tonne Q1 2008 Q1 2009 % YoY Q1 2010 UNIT PRICES(2)
8
Business overview
Q1 2010 performance drivers
184 292
- 22%
143 273 FINISHED PRODUCTS 17 442 87% 32 678 BILLETS 29 537
- 47%
15 773 SCRAP Tonnes Q1 2009 % YoY Q1 2010 SALES 470 601
- 31%
323 391 FINISHED PRODUCTS 24 888 82% 45 332 BILLETS 17 717
- 31%
12 248 SCRAP 000 PLN Q1 2009 % YoY Q1 2010 SALES
9
Business overview
Segments
17 717 12 248 TOTAL SALES in '000 PLN 29 537 15 773 TOTAL SALES in TONNES 92 277 86 990 TOTAL INTERNAL USE in TONNES 118 846 96 559 TOTAL PURCHASES in TONNES 17 717 12 248 CONSOLIDATED SALES ‘000 PLN 401 250 OTHER 29 136 15 523 ZLMET ZLOM SALES TO EXTERNAL CUSTOMERS Tonnes 7 682 ZJEL 26 492 27 550 HSJ 58 103 59 440 FERR INTERNAL USE Tonns 7 568 ZJEL 18 944 19 205 HSJ 82 811 64 500 ZLMET 9 523 12 854 FERR ZLOM EXTERNAL PURCHASES Tonns Q1 2009 Q1 2010 SCRAP METAL
10
Business overview
Segments
24 888 45 332 TOTAL SALES in '000 PLN 17 442 32 678 TOTAL SALES in TONNES 27 681 22 764 TOTAL INTERNAL USE in TONNES 78 806 72 011 TOTAL PRODUCTION in TONNES 24 888 45 332 CONSOLIDATED SALES '000 PLN 9 ZJEL 1 070 HSJ 16 234 32 678 FERR 129 ZLOM SALES TO EXTERNAL CUSTOMERS Tonns 6 563 ZJEL 21 118 22 764 HSJ 33 812 16 569 FERR INTERNAL USE Tonns 6 572 ZJEL 22 188 22 764 HSJ 50 046 49 247 FERR PRODUCTION Tonns PURCHASES Tonns Q1 2009 Q1 2010 BILLETS
11
Business overview
Segments
8 632 ZJEL 22 980 22 261 HSJ 31 416 14 815 FERR 24 ZLOM SALES TO EXTERNAL CUSTOMERS Tonnes 809 ZJEL 7 774 4 509 FERR 990 HSJ 250 ZLOM SALES OF PRODUCTION TO DISTIBUTION Tonnes 7 076 ZJEL 25 380 21 038 HSJ 12 292 FERR 20 527 13 644 ZWWB PRODUCTION Tonnes Q1 2009 Q1 2010 FINISHED PRODUCTS
12
Business overview
Segments
470 601 323 391 TOTAL SALES in '000 PLN 92 944 61 667 TOTAL BULK PRODUCT SALES in TONNES 91 348 81 606 TOTAL RETAIL SALES in TONNES 65 275 34 682 TOTAL PRODUCTION in TONNES 470 601 323 391 CONSOLIDATED SALES '000 PLN 2 753 899
- retail
OTHER 18 934 18 253
- bulk product
55 576 60 717
- retail
COGAT 2 025
- bulk product
12 325 5
- retail
STX 8 228 N/C
- bulk product
12 386 N/C
- retail
CGOR 705 6 338
- bulk product
8 308 19 985
- retail
COG
ZŁOMREX S.A.
Financials
Section 3
14
Financials
P&L
- 45 226
398 EBITDA 18 594 17 205 Depreciation and amortization
- 134 702
- 15 647
Profit for the period
- 12 433
9 821 Profit/loss from discontinued operations
- 57
- 14 688
Income tax expense
- 122 212
- 10 780
Profit before tax
- 1 021
- 75
Share of profits of associates
- 57 371
6 102 Net financing costs
- 84 896
- 16 039
Financial expenses 27 525 22 141 Financial income
- 63 820
- 16 807
EBIT
- 3 101
- 5530
Other expenses
- 8 390
13 493 Other gains/losses net
- 39 822
- 26 483
Administrative expenses
- 37 423
- 25 991
Distribution expenses 14 331 4 148 Other income 10 585 23 556 Gross profit
- 550 658
- 399 973
Cost of sales 561 243 423 529 Revenue '000 PLN Q1 2009 Q1 2010 INCOME STATEMENT
15
Financials
Assets
2 246 705 1 556 205 TOTAL ASSETS 277 462 223 065
- C. Assets and disposal group of assets
5 703
- V. Assets classified as held for sale
47 138 13 389
- IV. Cash and cash equivalents
4 920 3 058
- 2. Income tax receivable
370 987 264 312
- 1. Trade and other receivables
375 907 267 370
- III. Receivables
1 856 5 305
- II. Other investments
540 676 255 046
- I. Inventories
971 280 541 110
- B. TOTAL CURRENT ASSETS
28 548 43 794
- VI. Deferred tax assets
58 976 46 007
- V. Prepaid perpetual usufruct of land
43 949 5 278
- IV. Investment property and other investments
1 556 11 274
- III. Other receivables
817 849 645 119
- II. Property, plant and equipment
47 085 40 558
- I. Intangible assets
997 963 792 030
- A. TOTAL NON-CURRENT ASSETS
'000 PLN Q1 2009 Q1 2010 ASSETS
16
Financials
Equity and Liabilities
2 205 730 1 554 031 TOTAL EQUITY AND LIABILITIES 165 716 152 775
- C. Liabilities of disposal group
2 102 1 856
- III. Deferred income
175 801
- 8. Provisions for payables
2 609 1 690
- 7. Employee benefits
5 415 300
- 6. Income tax payable
119 700 113 954
- 5. Bank overdraft
382 970 349 936
- 3. Trade payables
245 646 157 468
- 1. Interest-bearing loans and borrowings
758 617 626 005
- II. Current liabilities
30 757 16 725
- 5. Deferred tax liabilities
40 975 2 174
- 3. Deferred government and other payables
746 138 501 277
- 2. Interest-bearing loans and borrowings
54 775 37 108
- 1. Employee benefits
831 670 555 110
- I. Non-current liabilities
1 590 287 1 181 115
- B. LIABILITIES
153 176 87 576
- III. Minority interest
248 860 84 874
- II. Reserves and retained earnings
47 691 47 691
- I. Issued share capital
449 727 220 141
- A. EQUITY
Q1 2009 Q1 2010 EQUITY AND LIABILITIES ‘000 PLN
17
Financials
Cash Flow
- 59 401
- 3 387
NET INCREASE IN CASH 57 666
- 29 850
- C. FROM FINANCING ACTIVITIES
- 55 978
15 772
- B. FROM INVESTING ACTIVITIES
- 61 089
10 691
- A. FROM OPERATING ACTIVITIES
'000 PLN Q1 2009 Q1 2010 CASH FLOW
18
Financials
Metrics
1 064 346 759 310 Net debt 449 727 220 141 Equity
- 24,0%
- 3,7%
Net profit margin
- 8,1%
0,1% EBITDA margin 60 57 Receivables turnover (days) 88 57 Inventories turnover (days) 0,57 0,46 Quick ratio 1,28 0,86 Liquidity ratio Q1 2009 Q1 2010 MAIN METRICS
ZŁOMREX S.A.
Q2 2010 Outlook
Section 4
20
Q2 2010 outlook
- Polish GDP over 3%
- Continuation of prices increases
- Improved sales, positive EBITDA
- Recovery in capacities utilization
- Finalization of negotiations over certain asset disposals