INTE TERIM R RESU SULTS TS
For the the S Six M Mont nths e end nded 30 30 September 2019 2019
INTE TERIM R RESU SULTS TS For the the S Six M Mont nths e - - PowerPoint PPT Presentation
INTE TERIM R RESU SULTS TS For the the S Six M Mont nths e end nded 30 30 September 2019 2019 Highlights FY2019 H1 FY2020 H1 Change FY2020 H1 excl. IFRS reported reported 16 impact Net sales (million ) 595.4 727.2 +22.1%
For the the S Six M Mont nths e end nded 30 30 September 2019 2019
2
* The Group adopted IFRS 16 from 1 April 2019 but has not restated comparatives for the prior year’s reporting period.
FY2019 H1 FY2020 H1 Change FY2020 H1 reported reported
16 impact Net sales (million €) 595.4 727.2 +22.1% 727.2 Net sales growth at constant rates +19.0% Gross profit margin 82.4% 81.2%
81.2% Operating profit margin 1.0% 5.7% +4.7 pp 5.5% Net profit margin 0.9% 3.5% +2.6 pp 4.0% Earnings per share (€ per share) 0.005 0.017 +240.0% 0.020
3
Already in FY2020 H1 Cash / non-cash Recurring /
Lease accounting under IFRS 16 Yes Non-cash Recurring ELEMIS acquisition costs through P&L Yes Cash One-off ELEMIS purchase price allocation No ELEMIS amortization of customer relationships No Non-cash Recurring Accounting treatment of fiscal depreciation of LimeLife and ELEMIS goodwills Yes (LL) No (Ele) Non-cash Recurring Swiss tax rate Yes Cash Recurring
* assumed the same effective tax rate percentage as in the reported profit for the period ended 30 September 2019. 4 FY2019 H1 FY2020 H1 FY2020 H1 Growth % Growth % reported reported IFRS 16 impacts excluding IFRS 16 impacts reported excluding IFRS 16 impacts € '000 € '000 € '000 € '000 Net Sales 595,385 727,157 727,157 22.1% 22.1% Cost of sales (104,857) (137,047) (137,047) Gross profit 490,528 590,110 590,110 20.3% 20.3% Operating profit 5,812 41,771 1,951 39,820 618.7% 585.1% Finance costs, net (1,687) (10,691) (6,843) (3,848) Foreign currency gains / (losses) (1,536) 1,618 (405) 2,023 Profit before income tax 2,589 32,698 (5,297) 37,995 1163.0% 1367.6% Income tax expense 2,999 (7,460) 1,208 (8,668)*
Net profit 5,588 25,238 (4,089) 29,327 351.6% 424.8% Total Assets (€ mil) 1,294 2,379 408 1,971 83.9% 52.4% Net (Cash) / Debt (€ mil) (164) 905 432 474
6 151
20 40 60 80 100 120 140 160
FY2019 H1 FY2019
Operating profit (million €)
595 1,427
200 400 600 800 1,000 1,200 1,400 1,600
FY2019 H1 FY2019
Net Sales (million €)
42%
5
4%
L'Occitane en Provence 76.3% Elemis 11.6% LimeLife 5.6% Others 6.5%
By Business Segment By Geography By Brand
* Others include emerging brands Melvita, Erborian and L'Occitane au Brésil. *
Sell-
66.1% Sell-in 33.9% USA 18.4% Japan 14.7% UK 10.6% China 10.5% Hong Kong 8.0% France 6.7% Brazil 3.6% Russia 3.1% Taiwan 2.1% Other countries 22.3% 6
7 (1) Others include LimeLife, marketplaces and other service sales. (2) Excluding the impact of foreign currency translation effects.
50 100 150 200 250 300 350 400 Comp stores Non-comp stores & others Sell-in FX rates million € H1 FY2019 H1 FY2020 5% local currency growth: 19.0% currencies: 3.1% Contribution to growth (2) : 23% 73%
+2% +20% +52%
(1)
50 100 150 200 250 France UK USA Brazil Russia H1 FY2019 H1 FY2020 3% 48% 23% 2%
+7% +26%
3%
+10% +15%
Contribution to growth (1) :
+235%
million € 8 (1) Excluding foreign currency translation effects. (2) Excluding ELEMIS, growth in the UK was +10.8% at constant rates. (3) Excluding ELEMIS, growth in the US was -5.1% at constant rates.
(2) (3)
50 100 150 200 250 Japan Hong Kong China Taiwan Other geographic areas FX rates H1 FY2019 H1 FY2020 4%
8% 0% 13%
+4%
+13% +3% +10%
Contribution to growth (1) : million € 9
(1) Excluding foreign currency translation effects.
10 (1) Including own E-commerce
1.3% 5.4% 7.6%
2.0%
5.7% 1.9% 5.4% 1.7%
Japan Hong Kong China Taiwan Other geographic areas Group H1 FY2019 H1 FY2020
3.3% 6.4% 4.2%
6.7% 2.7%
1.0% 4.1%
France UK USA Brazil Russia
11
% of net sales FY2019 H1 FY2020 H1 Change Gross profit margin 82.4 81.2 (1.2) Distribution expenses (55.0) (50.4) 4.6 Marketing expenses (14.6) (12.7) 1.9 Research & development expenses (1.4) (1.4) 0.0 General & administrative expenses (10.5) (10.9) (0.4) Other gains 0.1 0.0 (0.1) Operating profit margin 1.0 5.7 4.7
12
FY2019 H1 Brand mix promo tools new factory in Brazil &
pricing product mix
scence production & freight & duties FX FY2020 H1
13
FY2019 H1 LimeLife invest FX phasing &
IFRS 16 Leverage & efficiency channel mix Brand mix FY2020 H1
14
FY2019 H1
brand mix phasing leverage, efficiciency, teams advertising, events, tools, CRM FY2020 H1
15
FY2019 H1 Acquisition costs Invest
litigations
FX brand mix FY2020 H1
16
1.0% +2.3 +1.4 +1.2 +0.5 +0.4 +0.4 +0.3
5.7%
FY2019 H1 brand mix leverage efficiency Targeted Controlled Marketing FX Phasing Channel mix IFRS 16 Acquisition fees & others Other invest FY2020 H1
17
302 +11 +13
286
FY2019 H1 Existing brands FX ELEMIS FY2020 H1 as at: FY2019 H1 FY2020 H1 Change Inventory turnover days (based on cost of sales) 302 286
Trade receivables turnover days (based on net sales) 33 38 5 Trade payables turnover days (based on cost of sales) 204 200
Cash Cycle (days of net sales) 51 54 3
(1) Net Operating Profit After Tax # / Capital Employed (2) Net profit attributable to equity owners / shareholders' equity excluding minority interest (3) Current assets / current liabilities (4) Current assets - stocks / current liabilities (5) Total debt / total assets (6) Net debt / (total assets - total liabilities) * 100%
#
NOPAT = (Operating Profit + foreign currency net gains or losses) x (1 - effective tax rate) Capital Employed = Non-current assets - (deferred tax liabilities + other financial liabilities + other non-current liabilities) + working capital
Reported
impacts Reported FY2019 H1 FY2020 H1 FY2020 H1 Profitability Return on Capital Employed (ROCE)(1) 1.3% 2.1% 1.7% Return on equity (ROE)(2) 0.8% 2.9% 2.5% Liquidity Current ratio (times)(3) 2.6 1.5 1.2 Quick ratio (times)(4) 1.8 0.9 0.7 Capital adequacy Gearing ratio(5) 7.1% 25.9% 39.6% Debt to equity ratio(6) net cash position 44.0% 84.5%
18
19
22.4 8.0 13.0 1.7 45.0
17.8 8.8 12.1 0.0 38.7
stores Info. Tech. factories R&D
Total million €
FY2019 H1 FY2020 H1
20
Skincare Positioning Omni-channel Experiences Multi-brand Strategy Targeted Investments Engaging Marketing Campaigns Sustainability
track to sell 1 million units for the full year
the skincare segment
brand mix is expected
imminent
be autonomous while identifying synergies
marketing teams to create culturally-relevant and impactful campaigns
brand event held for a second year to an expanded number of cities
path-to-purchase online and
experiences in key cities such as Tokyo and London
evident in disciplined and targeted investments
concentrated on major campaigns, products and channels
every step of the value chain
Loop Industries to transition to 100% sustainable PET plastic packaging earlier than expected
21
“Pulse” Strategy Multi-brand Group Holiday Season
“Pulse” strategy to build trust, achieve sustainable growth and enhance profitability
profitability with targeted investments and the consolidation of the ELEMIS brand
group where unique brand identities are celebrated and common values shared
and agile while seeking synergies
remains a key period
and targeted investments should further energize the Group’s profitability drive
22