Central Florida Behavioral Health Network, Inc.
DATA ANALYTICS AND BENCHMARKING FISCAL YEAR ENDED JUNE 30, 2017 APRIL 27, 2018
3
Central Florida Behavioral Health Network, Inc. DATA ANALYTICS AND - - PowerPoint PPT Presentation
Central Florida Behavioral Health Network, Inc. DATA ANALYTICS AND BENCHMARKING FISCAL YEAR ENDED JUNE 30, 2017 APRIL 27, 2018 3 Managing Entities Surveyed Central Florida Behavioral Health Network, Inc. (CFBHN) Big Bend Community Based
DATA ANALYTICS AND BENCHMARKING FISCAL YEAR ENDED JUNE 30, 2017 APRIL 27, 2018
3
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 2
MHM
4
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 3 MHM
Central Florida Behavioral Health Network, Inc. Big Bend Community Based Care, Inc. Broward Behavioral Health Coalition, Inc. Central Florida Cares Health System, Inc. Lutheran Services Florida, Inc. Southeast Florida Behavioral Health Network, Inc. South Florida Behavioral Health Network, Inc. Total Direct Expenses 174,130,895 $ 88,960,133 $ 50,533,140 $ 68,279,072 $ 104,776,328 $ 53,838,682 $ 80,642,977 $ Total Administrative Expenses (Direct and Indirect) 6,186,170 $ 2,337,052 $ 2,735,582 $ 2,611,273 $ 3,886,981 $ 3,061,901 $ 3,978,989 $ 180,317,065 $ 91,297,185 $ 53,268,722 $ 70,890,345 $ 108,663,309 $ 56,900,583 $ 84,621,966 $ Administrative Cost Rate 3.43% 2.56% 5.14% 3.68% 3.58% 5.38% 4.70% Program Efficiency 96.57% 97.44% 94.86% 96.32% 96.42% 94.62% 95.30% Number of Clients Served - 2017 114,944 40,319 23,572 36,271 50,349 28,600 39,857 Administrative Dollars Per Client Served 53.82 $ 57.96 $ 116.05 $ 71.99 $ 77.20 $ 107.06 $ 99.83 $ % of Mental Health Clients 69.80% 67.94% 55.02% 60.79% 63.88% 76.70% 50.22% % of Substance Abuse Clients 30.20% 32.06% 44.98% 39.21% 36.12% 23.30% 49.78% % of Adults Served 76.98% 76.42% 84.43% 80.46% 81.98% 76.70% 83.24% % of Children Served 23.02% 23.58% 15.57% 19.54% 18.02% 23.30% 16.76%
5
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 4 MHM Managing Entity Administrative Cost Per Client % of Mental Health Clients % of Substance Abuse Clients % of Adults Served % of Children Served CFBHN 53.82 $ 69.80% 30.20% 76.98% 23.02% BBCBC 57.96 $ 67.94% 32.06% 76.42% 23.58% BBHC 116.05 $ 55.02% 44.98% 84.43% 15.57% CFCHS 71.99 $ 60.79% 39.21% 80.46% 19.54% LSF 77.20 $ 63.88% 36.12% 81.98% 18.02% SEFBHN 107.06 $ 67.01% 32.99% 76.70% 23.30% SFBHN 99.83 $ 50.22% 49.78% 83.24% 16.76%
6
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 5 MHM
40,000 60,000 80,000 100,000 120,000 140,000 Central Florida Behavioral Health Network, Inc. Big Bend Community Based Care, Inc. Broward Behavioral Health Coalition, Inc. Central Florida Cares Health System, Inc. Lutheran Services Florida, Inc. Southeast Florida Behavioral Health Network, Inc. South Florida Behavioral Health Florida, Inc. Number of Clients Served - 2017 114,944 40,319 23,572 36,271 50,349 28,600 39,857 Number of Clients Served - 2016 110,034 42,166 25,103 37,275 45,234 29,089 37,434 Number of Clients Served - 2015 124,584 45,123 33,441 38,758 48,264 30,074 37,229 Number of Clients
7
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 6 MHM
334 326 357 $74.26 $68.32 58.32 100 200 300 400
2017 2016 2015
Clients Served (1000's) Service Rate 8
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 7 MHM
CFBHN BBCBC BBHC CFCHS LSF SEFBHN SFBHN Administrative Costs Per Client $54 $58 $116 $72 $77 $107 $100 Program Costs Per Client $1,515 $2,206 $2,144 $1,882 $2,081 $1,882 $2,023 $- $500 $1,000 $1,500 $2,000 $2,500 9
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 8 MHM
96.57% 97.44% 94.86% 96.32% 96.42% 94.62% 95.30% 96.76% 97.43% 93.76% 96.40% 96.43% 95.33% 95.96% 96.71% 97.68% 95.10% 96.28% 96.43% 95.29% 95.59%
10
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 9 MHM
Central Florida Behavioral Health Network, Inc. Big Bend Community Based Care, Inc. Broward Behavioral Health Coalition, Inc. Central Florida Cares Health System, Inc. Lutheran Services Florida, Inc. Southeast Florida Behavioral Health Network, Inc. South Florida Behavioral Health Network, Inc. Unrestricted Program Revenue 180,138,124 $ 91,229,147 $ 53,268,722 $ 70,797,040 $ 110,399,525 $ 56,923,310 $ 84,602,766 $ Total Expenses 180,317,065 $ 91,297,185 $ 53,268,722 $ 70,890,345 $ 108,663,309 $ 56,900,583 $ 84,621,966 $ Operating Reliance 99.90% 99.93% 100.00% 99.87% 101.60% 100.04% 99.98%
11
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 10 MHM
Central Florida Behavioral Health Network, Inc. Big Bend Community Based Care, Inc. Broward Behavioral Health Coalition, Inc. Central Florida Cares Health System, Inc. Lutheran Services Florida, Inc. Southeast Florida Behavioral Health Network, Inc. South Florida Behavioral Health Network, Inc. Total Current Assets 19,367,814 $ 12,175,457 $ 7,607,231 $ 8,911,667 $ 12,786,874 $ 5,384,839 $ 14,589,718 $ Total Current Liabilities 17,519,560 $ 15,698,707 $ 7,590,230 $ 8,802,022 $ 3,945,632 $ 5,353,056 $ 13,661,443 $ Current Ratio 1.11 0.78 1.00 1.01 3.24 1.01 1.07 Cash + Total Receivables 19,322,596 $ 11,645,603 $ 7,532,487 $ 8,826,216 $ 12,786,874 $ 5,366,564 $ 14,431,041 $ Total Current Liabilities 17,519,560 $ 15,698,707 $ 7,590,230 $ 8,802,022 $ 3,945,632 $ 5,353,056 $ 13,661,443 $ Quick Ratio 1.10 0.74 0.99 1.00 3.24 1.00 1.06
12
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 11 MHM
Central Florida Behavioral Health Network, Inc. Big Bend Community Based Care, Inc. Broward Behavioral Health Coalition, Inc. Central Florida Cares Health System, Inc. Lutheran Services Florida, Inc. Southeast Florida Behavioral Health Network, Inc. South Florida Behavioral Health Network, Inc. Total Receivables 8,933,500 $ 5,335,182 $ 4,193,963 $ 5,219,138 $ 8,064,016 $ 4,287,256 $ 6,212,895 $ Total Revenue (less in-kind) 179,995,547 $ 91,229,147 $ 53,268,722 $ 70,797,040 $ 110,399,525 $ 56,923,310 $ 84,602,766 $ Receivable Days 18 21.35 29 27 27 27 27 Payables 17,519,560 $ 9,631,729 $ 7,590,230 $ 6,283,163 $ 3,945,632 $ 4,900,713 $ 9,578,027 $ Total Expenditures (less depreciation & in-kind plus capital) 180,208,657 $ 90,763,326 $ 53,261,918 $ 70,815,365 $ 108,651,525 $ 56,906,735 $ 84,601,111 $ Payable Days 35 39 52 32 13 31 41 Unrestricted Cash 10,389,096 $ 6,310,421 $ 3,338,524 $ 3,607,078 $ 4,722,858 $ 1,079,308 $ 8,218,146 $ Total Expenses (less depreciation & in-kind) 180,208,657 $ 90,763,326 $ 53,261,918 $ 70,815,365 $ 108,651,525 $ 56,906,735 $ 84,601,111 $ Days Cash Reserve 21 25 23 19 16 7 35
13
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 12 MHM 18 21 29 27 27 27 27 23 4 28 15 30 25 33 21 13 22 38 23 25 20 CFBHN BBCBC BBHC CFCHS LSF SEFBHN SFBHN
2017 2016 2015
14
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 13 MHM 35 39 52 32 13 31 41 38 41 52 38 40 43 53 40 39 43 42 36 35 42 CFBHN BBCBC BBHC CFCHS LSF SEFBHN SFBHN
2017 2016 2015
15
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 14 MHM 21 25 23 19 16 7 35 19 34 23 24 7 18 32 24 24 21 3 10 9 26 CFBHN BBCBC BBHC CFCHS LSF SEFBHN SFBHN
2017 2016 2015
16
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance
15
20 30 40 50 60 CFBHN BBCBC BBHC CFCHS LSF SEFBHN SFBHN Number of Days in Accounts Receivable Number of Days Expenses in AP Number of Days in Cash Reserve
20 30 40 50 CFBHN BBCBC BBHC CFCHS LSF SEFBHN SFBHN Number of Days in Accounts Receivable Number of Days Expenses in AP Number of Days in Cash Reserve
20 30 40 50 60 CFBHN BBCBC BBHC CFCHS LSF SEFBHN SFBHN Number of Days in Accounts Receivable Number of Days Expenses in AP Number of Days in Cash Reserve
17
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 16 MHM
costs.
programmatic purposes in relation to total costs.
18
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 17 MHM
position of an organization.
measure but focuses on cash and receivables.
depreciation) with the result multiplied by 365. Measures the amount of cash on hand to meet future expenses. Expectation for ME with no other programming activity is generally very low given the nature of operations.
19
Solely for the use of Central Florida Behavioral Health Network, Inc. including Management and those charged with Governance 18 MHM
20