Columbus City Schools
PROPOSED FY 2020 GENERAL FUND BUDGET
July 1, 2019 through June 30, 2020
PRESENTED TO THE BOARD OF EDUCATION FINANCE & APPROPRIATIONS COMMITTEE MARCH 13, 2019
PROPOSED FY 2020 GENERAL FUND BUDGET July 1, 2019 through June 30, - - PowerPoint PPT Presentation
Columbus City Schools PROPOSED FY 2020 GENERAL FUND BUDGET July 1, 2019 through June 30, 2020 PRESENTED TO THE BOARD OF EDUCATION FINANCE & APPROPRIATIONS COMMITTEE MARCH 13, 2019 Fulfilling our Commitments. Investing in our Future. P R
July 1, 2019 through June 30, 2020
PRESENTED TO THE BOARD OF EDUCATION FINANCE & APPROPRIATIONS COMMITTEE MARCH 13, 2019
prepare students for success in the classroom and with the skills needed to go to college, enter the military or public service, or land a job right after high school. protect our students by keeping them safe from harm, maintaining safe, warm, and dry building, and addressing the social and emotional needs students often bring from home. provide the greatest return on our taxpayers’ investments, governing collaboratively and responsibly with integrity, demonstrating compassion and respect to those we serve, and engaging and empowering our entire community.
Each student reaches the student’s full potential; to continue education, serve in the military, go to college, start a business, and enter the workforce as a life-long learner. The District creates safe, student-centered, innovative learning environments and recruits, develops, and retains world-class talent. The District is accountable to our communities and customers; confidence in the District is maintained through strategic, responsible and transparent leadership.
GOAL 1 GOAL 2 GOAL 3
sustainability
APPROPRIATIONS AND SPENDING PLAN (6231) – General Fund
aggregate)
a single total for each OPU – All Other Funds
– $56,589
– $52,475
– $54,049
– $24,632
– $71,980
– $74,139
– $91,301
– $263,140
– $271,034
programming
– including outdoor science summer camp at Spruce Run – 5th grade transition to MS
provide afternoon instruction for all-day program
school students
– $1,267,466
– $1,316,013
– $1,355,493
every MS and HS
and HS
MS and HS
District staff
Application fee waivers
– $1,026,357
– $981,170
– $997,730
– $1,061,623
– $91,101
– $113,834
– $481,004
– $281,528
– $289,974
– $167,377
– $545,575
– $561,942
– $657,603
– $1,458,145
– $2,196,007
intervention and progress monitoring for primary grades
reading, argumentative writing, and progress monitoring tools for grades 6-12
graders
– $67,720
– $51,480
– $53,024
– $0
– $0
– $90,000
– $97,338
– $78,068
– $192,410
for guided math instruction
instruction
development to support critical areas of focus
support professional development and classroom instruction
– $184,697
– $69,960
– $112,059
– $248,961
– $108,185
– $136,431
– $746,778
– $564,976
– $471,725
– $452,135
– $160,000
– $100,000
– $321,212
– $286,934
– $295,542
– $717,535
– $811,300
– $835,639
– Expanded CCP course
– Increased on-campus participation – Absorption of previous AEP grant-funded CCP costs
(Sophomores to Seniors, Junior Jumpstart)
Partnership Initiatives
– $7,390
– $22,800
– $23,484
– $212,804
– $274,013
– $282,233
– Trauma Informed Care – Restorative Practices – PBIS
– $261,790
– $341,756
– $352,209
– $33,261
– $62,448
– $64,321
– $200,919
– $205,030
– $211,181
specific asthma inhalers
Automated External Defibrillators (AED) across the district
services and comprehensive school- based health care in collaboration with community partners
equipment and supplies provided
Nurses memberships
– $2,272,357
– $2,534,449
– $2,610,482
County Board of Developmental Disabilities, Nationwide Children’s Hospital, St. Vincent, COVA)
inclusion
support reading and math
re-evaluation purposes
– $529,374
– $588,074
– $605,716
for Industry Credentials
Credentials
recruitment and student competitions
Office FY18 Actual FY19 Budget FY20 Request Academic Services & School Leadership $2,466,345 $2,684,778 $2,752,445 Teaching & Learning $5,229,375 $4,530,052 $5,472,071 Special Education & Student Support Services $2,981,132 $3,417,696 $3,520,426 Career and Technical Education $529,374 $588,074 $605,716 TOTAL $11,206,226 $11,220,600 $12,350,658
– Restart District’s Facilities Master Plan
– Continue to improve on safety strategies, training, and physical security – Continue maintenance and repair of the District’s fleet – Minimize disruptions to learning environment. – Increase planned maintenance – Focus on reaching 95% on-time performance for all bus routes
– $1,827,634
– $0
– $0
– Contracted Services
Services – Project Management Software – General Support of Operations: Fix It – General Facilities Planning
– $33,386
– $62,200
– $62,200
– $2,476,802
– $3,154,794
– $3,415,297
– $7,200,731
– $7,218,103
– $7,288,073
– $3,529,754
– $4,108,008
– $4,231,249
– $543,049
– $774,404
– $797,637
– $1,603,327
– $2,151,959
– $2,234,193
– $13,792,105
– $15,588,892
– $16,101,558
– $1,284,007
– $1,307,661
– $1,008,095
– $102,803
– $197,812
– $199,939
– $106,278
– $124,714
– $127,781
– Implement robust asset tracking protocols – Reduce warehouse supply inventory – Investigate digitization of records stored at the warehouse
– $202,301
– $317,665
– $327,105
– $375,318
– $516,427
– $531,920
– $1,175,659
– $1,730,517
– $1,763,988
School Resource Officers (SRO) coverage
alarm monitoring for all district buildings.
Management System
Communication System
Communications
– $62,029
– $40,462
– $57,084
Office FY18 Actual FY 19 Budget FY 20 Request Capital Improvements $1,827,634 $0 $0 Chief Operating Officer $33,386 $62,200 $62,200 Transportation Services $2,476,802 $3,154,794 $3,415,297 Fleet Services $7,200,731 $7,218,103 $7,288,073 Buildings and Grounds $3,529,754 $4,108,008 $4,231,249 Environmental Safety and Health $543,049 $774,404 $797,637 Custodial Services $1,603,327 $2,151,959 $2,234,193 Utilities $13,792,105 $15,588,892 $16,101,558 Purchasing $1,284,007 $1,307,661 $1,008,095 Printing & Duplicating $102,803 $197,812 $199,939
Office FY18 Actual FY 19 Budget FY 20 Request Warehouse Inventory $106,278 $124,714 $127,781 Logistics (Delivery Services) $202,301 $317,665 $327,105 Student Activities & Athletics $375,318 $516,427 $531,920 Safety & Security $1,175,659 $1,730,517 $1,763,988 Outreach Services $62,029 $40,462 $57,084 Total $34,315,183 $37,293,618 $38,146,118
In the next five years, we plan to…
– Support K-12 Formative Assessment Initiative with multiple professional development sessions and tools to help teachers guide their instruction to increase student achievement. – Refine use
the Seat Availability application, developed by the Application Development Team, for the ESL, Pre-K and Special Education enrollment process. – Continue to leverage investment in Infinite Campus by implementing new modules (Upgraded Online Registration, Annual Update, MYAP, Campus Learning), developing custom enhancements, and providing outstanding customer service for all users, including students and parents. – Increase student/parent/guardian engagement by expanding access to modules and links within the Infinite Campus (IC) Parent/Student Portal such as MYAP and School Choice. Additional IC Parent Portal enhancements include providing a mechanism for parents/guardians to change addresses and/or schools (if needed) without having to schedule an in-person appointment at the Central Enrollment Center, thereby reducing wait times during peak enrollment seasons. – Ensure that our personnel have necessary training, equipment, and tools to support students, parents, and staff by facilitating data accuracy and transparency.
– $961,034
– $979,122
– $1,019,981
Formative Assessment Initiative
statistical analysis software used to collect, analyze, and report district data for district and community purposes.
software that helps to track student data.
parents informed of 3GRG, Ohio Graduation Test (OGT) and American Institutes for Research (AIR) testing
– $185,378,868
– $198,190,632
– $212,605,283
billed from the community schools for educating students who live within the Columbus City School attendance areas but who choose to attend a community school.
– $18,198,326
– $19,117,894
– $19,511,431
City School students who are being educated by entities
Schools.
processing all Excess Costs for the District, which now includes Special Education.
– $1,127,682
– $1,200,914
– $1,252,237
Programming
Management
Transition
records
Assessment
Placement Screener
equipment and services to serve families more effectively
enrollment center in the State
equipment for customers to utilize in submitting electronic applications
equipment to serve the ESL population more effectively
Infinite Campus
– New Campus Learning LMS with Google Classroom Integration
– Monitoring student data quality – Connecting new data sources including MUNIS
– Monitoring student data quality
into the Department of Accountability & Other Support Services and daily Central Enrollment processes effective SY 2018-2019
been solely supported by grant funds
regarding grant related Allowable Costs indicates:
– grant funds cannot be utilized for typical operating costs such as staff equipment, general office supplies, etc.
Office FY18 Actual FY19 Budget FY20 Request Accountability (946) $961,034 $979,122 $1,019,981 Community Schools (967) $185,378,868 $198,190,632 $212,605,283 Out of District Tuition (968) $18,198,326 $19,117,894 $19,511,431 Other Support Services (973) $1,127,682 $1,200,914 $1,252,237 TOTAL $205,665,911 $219,488,562 $234,388,932
– $325,410
– $330,000
– $330,000
– $88,512
– $82,472
– $113,869
– $37,410
– $69,343
– $69,343
– $9,721
– $5,400
– $11,000
Office FY18 Actual FY19 Budget FY20 Request
ESC Contract (903)
$325,410 $330,000 $330,000
State & Federal Programs (906)
$88,512 $82,472 $113,869
Non-Public School Support (926)
$37,410 $69,343 $69,343
Budget (963)
$9,721 $5,400 $11,000 TOTAL $461,052 $487,215 $524,212
– $0
– $0
– $0
Communications.
– $623,796
– $728,986
– $761,756
social media manager, mobile app and new website) powers
communities, including alerts sent to phones, posted on social media, and updated
activities and enrollment.
stakeholder satisfaction.
– $14,082
– $14,310
– $14,870
families and community members to share feedback to the District and Board of Education.
Public engagement events.
management system reduces costs on paper and postage.
– $73,344
– $148,080
– $151,301
engagement with video,
conferencing.
events (including Facebook Live).
all high school graduations.
– $792,264
– $465,164
– $479,119
credentialing for Ohio Teacher Evaluation System (OTES)/Ohio School Counselor Evaluation System (OSCES)/Ohio Principal Evaluation System (OPES) and Resident Educator program
System to meet state requirements for licensure and track professional development
through The Ohio State University for professional development of certificated staff
– $523,807
– $646,526
– $633,844
descriptions.
practice.
SEMS
development.
and out-of-state talent to include state college career fairs, HBCU career fairs; local student teachers meet and greets; special education job fairs; enhanced marketing materials; target high school students for educational careers
– $58,269
– $68,700
– $70,761
Assistance and Review (PAR) and Resident Educator (RE) programs as well as the PAR Consulting Teachers
Consulting Teachers
– $163,762
– $230,000
– $230,000
Management System (MUNIS)
development
– $4,663,333
– $5,650,765
– $7,217,323
– $1,877,436
– $2,309,958
– $2,800,915
– $2,227,126
– $2,558,215
– $2,614,343
and Tax Revenues
discrimination law and policy compliance and cultural diversity functions into Legal Services Office
and useful legal advice and representation to Superintendent, Board of Education, administrators and staff.
Office FY18 Actual FY19 Budget FY20 Request Communications $711,222 $891,376 $927,927 Human Resources $745,837 $945,226 $934,605 Information Technology $6,540,769 $7,960,723 $10,018,238 Legal Services $2,227,126 $2,558,215 $2,614,343 TOTAL $10,224,954 $12,355,540 $14,495,113
– Will continue to provide supplemental support of major District initiatives/programs, leadership activities (local and statewide) and other actions as identified by the Superintendent/CEO.
– $145,385
– $129,186
– $133,062
Office FY18 Actual FY19 Budget FY20 Request Superintendent/CEO $145,385 $129,186 $133,062 TOTAL $145,385 $129,186 $133,062
– Assess procedures and practices to identify opportunities to improve operational efficiencies including the ongoing implementation of audit recommendations – Facilitate both operational and capital needs long-term financial planning – Maintain, enhance, and increase utilization of Enterprise Resource Program (ERP) & timekeeping software for financial
– Update desktop hardware as needed – Reduce collection of cash receipts throughout the district – Prepare, distribute and account for all payroll and other expenditures for the district
– $12,794,616
– $14,129,700
– $14,502,900
Office FY18 Actual FY19 Budget FY20 Request Treasurer/CFO $12,794,616 $14,129,700 $14,502,900 TOTAL $12,794,616 $14,129,700 $14,502,900
– Improve our professional practices as demonstrated by continual upward movement on the Internal Audit Capability Model and the Internal Audit Data Analytics and Continuous Auditing Maturity Model. – Implement and become proficient with recently purchased automated work paper product. – The OIA will also dedicate more resources to fraud prevention, detection and staff training.
– $95,516
– $177,653
– $190,374
TeamMate Automated Workpaper
purchased in December of 2018 at a cost of approximately $70,000 but will have ongoing maintenance cost and occasional training and development cost.
Office FY18 Actual FY19 Budget FY20 Request Internal Auditor/CAE $95,516 $177,653 $190,374 TOTAL $95,516 $177,653 $190,374
– Maintain support of Board of Education and Board Services activities – Maintain support for the general operation of Policy & Government Affairs – Deploy resources for maintenance of services related to NEOLA (Board Policies) and BoardDocs (Board meetings) – Institute a technology & equipment replacement schedule – Maintain support for District memberships
– $162,844
– $136,364
– $137,364
in professional associations
agenda software and policy updates
last year for Board professional and leadership development
– $6,624
– $11,065
– $12,897
Services and Government Affairs
full payment for legislative reporting / monitoring service (currently split with Treasurer’s Office)
Office FY18 Actual FY19 Budget FY20 Request Board of Education (941) $162,844 $136,364 $137,364 Board Services (942) $6,624 $11,065 $12,897 TOTAL $169,468 $147,429 $150,261
Office FY18 Actual FY19 Budget FY20 Request School Buildings $4,495,364 $5,104,770 $5,025,249 Academic Services $11,206,226 $11,220,660 $12,350,658 Business & Operations $34,315,183 $37,293,618 $38,146,118 Accountability $205,665,911 $219,488,562 $234,388,932 Strategic Performance $10,224,954 $12,355,540 $14,495,113 Budget & Financial Management $461,052 $487,215 $524,212 Superintendent/CEO $145,385 $129,186 $133,062 Treasurer/CFO $12,794,616 $14,129,700 $14,502,900 Internal Auditor/CAE $95,516 $177,653 $190,374 Board Services $169,468 $147,429 $150,261 TOTAL $279,573,675 $300,534,333 $319,905,879
A world-class model of public education that prepares members of our communities to reach their full potential. Each student is highly educated, prepared for leadership and service, and empowered for success as a citizen in a global community.
Columbus City Schools