ECOS Plan for Building Reserves
Starting 2014
Angela Van Aalst, ECOS Treasurer ECOS 12th AGM 2013 21 October 2013
Plan for Building Reserves Starting 2014 Angela Van Aalst, ECOS - - PowerPoint PPT Presentation
ECOS Plan for Building Reserves Starting 2014 Angela Van Aalst, ECOS Treasurer ECOS 12 th AGM 2013 21 October 2013 WHAT ARE RESERVES? Reserves are ECOS savings They are extremely useful, helping to build ECOS financial sustainability
Angela Van Aalst, ECOS Treasurer ECOS 12th AGM 2013 21 October 2013
Surplus: Excess of income over expenditures Deficit: Excess of expenditures over income
surplus + 6.750 ▫ In 2010 deficit
deficit
▫ In 2011 surplus + 14.119
deficit
▫ In 2012 surplus + 14.688
deficit
▫ In 2013 surplus* + 28.916
surplus* + 6.379
* = expected
Year Contribution from Member Fees Contribution from Surpluses Total/year Accumulated reserve 2013 N/A € 6.379 € 6.379 € 6.379 2014 € 8.690 € 3.649 € 12.339 € 18.718 2015 € 8.690 € 3.649 € 12.339 € 31.058 2016 € 8.864 € 3.649 € 12.513 € 43.571 2017 € 9.041 € 3.649 € 12.691 € 56.262 2018 € 9.222 € 3.649 € 12.871 € 69.133 2019 € 9.406 € 3.649 € 13.056 € 82.189 2020 € 9.594 € 3.649 € 13.244 € 95.433 2021 € 9.786 € 3.649 € 13.436 € 108.868 2022 € 9.982 € 3.649 € 13.632 € 122.500 Total € 83.276 € 39.224