SLIDE 2 5/10/2019 2
Effect of Additional County Transfer
3 Description Amount
Gap in School Board's Proposed Budget ($6,775,145) Additional County Transfer Additional Ongoing Funding $4,221,850 Additional One‐time Funding $2,513,487 New Gap ($39,808) Proposed Additional Funding from Reserves to Close Gap $39,808 Final Gap $0
School Board’s Proposed Budget ‐ Updated
4
REVENUE -
School
ard's P s Proposed ed B Budget et $66 $662, 2,539 539,560 Sta State R Revenue No changes at this time Co County R Reve venue Additional Ongoing Revenue $4,221,850 Additional One-time Revenue $2,513,487 Lo Local R l Revenue nue No changes at this time Re Reserves Additonal funding from Future Budget Years Reserve to Close the Gap $39,808 Total R Revenue e Adjust stments $6, 6,775 775,145 Total F FY 2 2020 A Adjusted Revenue $66 $669, 9,314 314,705 EXPENDITURES -
s Proposed ed B Budget et $66 $669, 9,314 314,705 4,89 894. 4.36 36 Am Amount nt FTE No c change ges at t this t time me To Tota tal Ex Expenditure A Adjustments $0 0.00 Total F FY 20 2020 20 Adjust sted E Expenditures $66 $669, 9,314 314,705 4,89 894. 4.36 FY 202 2020 S 0 School
s Proposed ed B Budget et - U Updated