Pequea Valley School District 2016 Audit
January 3, 2017
Pequea Valley School District 2016 Audit January 3, 2017 - - PowerPoint PPT Presentation
Pequea Valley School District 2016 Audit January 3, 2017 Introduction Independent Auditors Report for the year ended June 30, 2016 Managements Discussion and Analysis. Unaudited information prepared by John Bowden, Chief of
January 3, 2017
Historical Analysis June 30, 2014 June 30, 2015 June 30, 2016 Current Assets 19,227,725 19,399,886 20,369,217 Noncurrent Assets 45,011,844 43,295,306 42,382,105 Total Assets 64,239,569 62,695,192 62,751,322 Deferred Outflow
795,503 2,953,492 3,276,470 Current Liabilities 6,887,565 7,098,192 9,322,192 Noncurrent Liabilities 22,865,346 53,445,278 52,820,831 Total Liabilities 29,752,911 60,543,470 62,143,023 Deferred Inflow
3,438,324 1,118,000 Total Net Position 35,282,161 1,666,890 2,766,769
2014 2015 2016 - Actual 2016 – Final Budget Local Revenues 24,352,573 24,912,939 25,122,585 24,485,645 State Revenues 6,468,987 6,726,292 6,972,240 7,351,804 Federal Revenues 1,578,530 1,417,358 1,329,446 1,274,676 Total Revenues 32,400,090 33,056,589 33,424,271 33,112,125 % Increase (Decrease) 3.7% 2.0% 1.1% Instructional Services 15,536,749 16,247,357 16,779,069 17,557,352 Instructional Student Support 3,234,043 3,416,753 3,732,352 3,625,721 Admin & Financial Support 2,254,811 2,474,295 2,855,517 2,673,226 Operation & Maintenance 2,594,442 2,838,638 2,657,185 2,697,261 Student Transportation 1,861,058 1,987,188 2,376,574 2,150,382 Student Activities 609,967 630,477 599,550 715,547 Community Services 34,546 35,363 32,447 26,721 Refund of Prior Year Revenues 86
Debt Service Principal
65,930
Total Expenditures 26,125,702 27,630,071 29,098,624 29,446,210 % Increase (Decrease) 1.7% 5.8% 5.3% Excess of Revenues over Expenditures 6,274,388 5,426,518 4,325,647 3,665,915
2014 2015 2016 - Actual 2016 – Final Budget Excess of Revenues over Expenditures 6,274,388 5,426,518 4,325,647 3,665,915 Fund Transfers 3,741,494 5,750,103 3,957,773 4,147,545 Other Uses (Sources) (31,058) (27,264) (278,140) 400,000 Total Other Financing Uses 3,710,436 5,722,839 3,679,633 4,547,545 Change in Fund Balance 2,563,952 (296,321) 646,014 (881,630) Ending Fund Balance 11,522,900 11,226,579 11,872,593
Fiscal Year Fund Additions Expenditures Ending Fund Balance 2015-16 9,519 1,307,794 1,521,432 2014-15 1,006,216 1,181,799 2,819,707 2013-14 1,941 236,546 2,995,290
General Fund Capital Project Fund Nonspendable Prepaid Expenses 68,015
Restricted to Guarantee Satisfactory Completion of Capital Projects
96,159 Committed (Board) for Future Retirement Contributions 5,300,000
Committed (Board) for Future Health Care Costs 2,900,000
Assigned for Future Capital Outlays
1,425,273 Unassigned (Residual general fund balance) 3,604,578
Total 11,872,593 1,521,432
2013-14 2014-15 2015-16 Operating Revenues 284,534 261,900 85,141 Non-operating Revenues 493,120 466,493 609,363 Revenues 777,654 728,393 694,504 Salaries and Benefits 202,112 180,918 177,228 Purchased Services 260,829 263,156 261,293 Supplies 348,032 307,293 403,746 Depreciation 43,385 41,349 38,865 Total Expenses 854,358 792,716 881,132 Change in Net Position (76,704) (64,323) (186,628)
2013-14 2014-15 2015-16 Charges for Services 3,054,444 2,537,601 2,796,034 Employee Benefits 2,898,737 2,992,102 3,719,233 Non Operating Revenues 2,874 971 2,560 Interfund Transfers
1,000,000
Change in Net Position 158,581 546,470 (920,639)
GASB Statement No. 75 - Accounting and Financial Reporting for Postemployment Benefits Other than Pensions (OPEB)
government
implementation on the GW financial statements and proprietary funds
PSERS liability for premium assistance plan
liability
GASB Statement No. 77 – Tax Abatement Disclosures
about the nature and magnitude of the reduction in tax revenues through tax abatement programs
basic financial statements
Federal Grants) and Related Reports
Serving Central Pennsylvania for over 85 years 13 partners provide depth of knowledge 95+ combined CPAs, Professionals & Support Staff
County for over 85 years
leader
375 years of experience
Professionalism Trust Responsiveness Quality
Construction Manufacturing Not for Profit Employee Benefits Medical & Dental Governmental
Carol Roland, CPA, CFE, MBA Areas of Expertise:
Member of:
Accountants
Public Accountants
Examiners
Direct: 717-358-9154 Email: croland@troutcpa.com
LANCASTER OFFICE 1705 Oregon Pike, Lancaster, PA 17601 Phone 717-569-2900 · Toll Free 800-448-1384 · Fax 717-569-0141 CAPITAL REGION OFFICE 5000 Ritter Road, Suite 104, Mechanicsburg, PA 17055 Phone 717-697-2900 · Toll Free 800-448-1384 · Fax 717-697-2002
www.troutcpa.com