Pay It Forward: Th D bt F D Pl f The Debt-Free Degree Plan for Vermonters
John Burbank Econom ic Opportunity Institute Seattle, Washington Presentation to the Verm ont House and Senate Education Com m ittees, March 22, 20 13
Pay It Forward: Th D bt F The Debt-Free Degree Plan for D Pl f - - PowerPoint PPT Presentation
Pay It Forward: Th D bt F The Debt-Free Degree Plan for D Pl f Vermonters John Burbank Econom ic Opportunity Institute Seattle, Washington Presentation to the Verm ont House and Senate Education Com m ittees, March 22, 20 13 Pay It
John Burbank Econom ic Opportunity Institute Seattle, Washington Presentation to the Verm ont House and Senate Education Com m ittees, March 22, 20 13
$15,0 8 6 $11,8 22 $12,961
20 0 4 20 0 5 20 0 6 20 0 7 20 0 8 20 0 9 20 10 20 11 20 12 20 13
Source: page 20 of UVM Sourcebook FY 2013: http:/ / www.uvm.edu/ ~ofabweb/ sbfy13web.pdf http:/ / www.uvm.edu/
UVW: 2004- Castleton State: Vermont Community 4 2013 2006-2013 Technical: 2006- 2013 y Colleges of Vermont: 2006- 2013
page 20 of UVM Sourcebook FY 2013: http:/ / www.uvm.edu/ ~ofabweb/ sbfy13web.pdf; page 45 of the Vermont State Colleges Sourcebook
vsc/ VSC_Office_of_the_Chancellor/ VSC%20Fall%202012%20Sourcebook%20of%20Institutional%20Data.pdf; BLS CPI-U Index, 1913- present: ftp:/ / ftp.bls.gov/ pub/ special.requests/ cpi/ cpiai.txt
$ $30,381.00 $19 549 00 $28,307.00 $3 ,3 $24,722.0 0 $19,549.00
Associates Baccalaureates Masters Total Average Debt per graduate in debt
Source: page 53 of the Vermont State Colleges Sourcebook of Institutional Data Fall 2012: http:/ / www vsc edu/ about- Source: page 53 of the Vermont State Colleges Sourcebook of Institutional Data, Fall, 2012: http:/ / www.vsc.edu/ about-
vsc/ VSC_Office_of_the_Chancellor/ VSC%20Fall%202012%20Sourcebook%20of%20Institutional%20Data.pdf
$221 $231
$250 $300 $150 $200
$91
$50 $100 $- 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Years After Graduation
Calculations based on median income years after graduation. Source: Median Annual Salary BA (Total salary source: US Census Bureau data for 2010: "PINC-O4": http:/ / www.census.gov/ hhes/ www/ cpstables/ 032011/ perinc/ new04_001.htm)
Years (post- graduation) Median AGI (Annual) Standard Loan Repayment (Monthly) Income-based Repayment (Monthly) Pay It Forward Contribution (Monthly) 1 $36,000.00 $348.00 $240.56 $120.00 15 $50 000 00
15 $50,000.00 $166.67 25 $55,000.00
Total Paid $46,080.01 $53,903.79 $46,900.00
$33,368 average total debt, 6.8% loan interest, and 4% monthly AGI Pay It Forward contribution
$47 $52
$50 $60 $30 $40
$15
$10 $20 $- 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Years After Graduation
Calculations based on median income years after graduation. Source: Mean Annual Salary AA (Total salary source: US Census Bureau data for 2010: "PINC-O4": http:/ / www.census.gov/ hhes/ www/ cpstables/ 032011/ perinc/ new04_001.htm).
Years (post- graduation) Median AGI (Annual) Standard Loan Repayment (Monthly) Income-based Repayment (Monthly) Pay It Forward Contribution (Monthly) 1 $33,000.00 $127.23 $127.23 $ 41.25 15 $40,000.00
25 $45,000.00
Total Paid $15,268.08 $15,267.94 $ 14,625
$11,056 average total debt, 6.8% loan interest, and 1.5% monthly AGI Pay It Forward contribution.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
YEAR
18 9 20 4
139 163 18 9 10 0 10 5 119 139
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
YEAR
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
$ $18 ,10 9,767 $10 750 192 $14,70 1,235 $9,0 0 0 ,0 0 0 $10 ,750 ,192
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 Year
$22,537,48 6 $17,344,643 $9,000,000 $11,507,485
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
2,126 1,636 8 49 1,0 8 6
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
24 22
Years to Positive Cash Flow per CCV student: various tuition levels: Pay It Forward
22 17 15
$7,500 $6,690 $5,000 $4,000
AY IT FOR WARD AT GREEN RIVER COMMUNITY COLLEGE:
AY IT FOR WARD AT GREEN RIVER COMMUNITY COLLEGE:
) enue (2011 dollars) Annual added reve 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 A 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Years after Green River Promise implementation
AY IT FOR WARD AT GREEN RIVER COMMUNITY COLLEGE:
AY IT FOR WARD AT GREEN RIVER COMMUNITY COLLEGE:
TUDENTS
10,000 7 000 8,000 9,000 8,170: Current FTE at Green River Community College 5,000 6,000 7,000 ents (FTE) 3,000 4,000 Stude 1,000 2,000 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Year(s) after Green River Promise implementation
16,58 2
14,739
Students on Green River Prom ise calculated with various tuition alternatives
13,265 12,0 60 11 0 55
Number
Students
River Promise
11,0 55
9,212
Tuition: $2,000
8 ,170 : current FTE at Green River
$ , Tuition: $2,250 Tuition: $2,500 T iti
3,10 8
1,727
Tuition: $2,750 Tuition: $3,000 Tuition: $3 600
,7 7
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 $3,600
Year From Inception of
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
Year(s) after implementation