Patricia Wilson Pheanious, JD, MSW, Interim CEO/President & Key - - PowerPoint PPT Presentation
Patricia Wilson Pheanious, JD, MSW, Interim CEO/President & Key - - PowerPoint PPT Presentation
Patricia Wilson Pheanious, JD, MSW, Interim CEO/President & Key Staff Key Staff Finance & Administration: Chiquita Stephenson, Interim Chief of Staff Danielle Watson-Yates, Comptroller Darice Herene, Finance Jackie
- Chiquita Stephenson, Interim Chief of Staff
- Danielle Watson-Yates, Comptroller
- Darice Herene, Finance
- Jackie Lovegren, Administration & Planning
- Gail Meaney, Human Resource
- Marion McElveen, Payroll Services
- **************************************
- Program Directors:
- Finance & Administration:
2
Key Staff
- NEON City Funding - Past
Practice, Current Financial Challenge and Our Financial Position: The Human & Administrative Cost of Lost City Funding
Building Community & Rebuilding Trust Through Accountability & Partnership
- Agenda
- NEON is Moving Forward Through
A Difficult Past Toward Transparency & Accountability
- Overview of Budget Detail: Agency
Programs, Services & Funding Sources
- Next Steps: Special
Appropriations, Opportunity for Quarterly Review.
- Q & A
8:00 am 8:10 am 8:30 am 8:45 am 8:55 am
3
- NEON is financed through four
funding streams We operate 3 fiscal years, report progress and draw down funding monthly, quarterly or bi- annually depending on funding source.
Funding Streams Fiscal Years State
July – June Federal Oct – Sept Municipal/City Jan – Dec Local Funds Draw Down Quarters Reporting
Funding & Budget Overview
- NEON Finances are Complex!
4
- NEON Grant’S
(Restricted Funds)
- NEON’s many
grants are restricted by individual program and service
- requirements. In the
Past, NEON allocated the expenses of salary, fringe, direct client service etc… across
- For the past 30 years the City of
Norwalk provided funding to assist NEON to supplement other grant
- funding. City dollars serve as a
match to Federal, State, Local and Private funds. The City required limited specificity and suggested no change in accounting practices until now! The previous Executive Managers are no longer at NEON. Current Management demands the transparency and accountability required to regain public trust. Necessary systems and practices are being implemented to ensure and sustain progress.
- NEON City Funding
NEON Is Moving Toward Transparency & Accountability
- NEON Depends
On City $’s to supplement Grantor Funding NEON Is
- Changing. We
Need City $ To Continue Progress
5
- NEON has 63 Distinct Programs and Services
- The Programs and Services operate within the
- 6 Groups listed on the right
NEON’s agency budget is $14,346,030.13.
- The budget consists largely of funds
- restricted by contractual obligations, and is
- Implemented through specific policy, procedure
- and regulation that is specific to each funding
- source.
- NEON’s Contracts Serve; Norwalk,
Westport, Wilton, Weston, New Canaan, Darien, Stamford &
- Greenwich. The Agency Serves More
than 12,000 people annually.
Overview of NEON Programs & Services
Community Services, Criminal Justice Agency, Childcare Development, Social Services Workforce Development, RSVP, Other
6
NEON FUNDING GROUPS
- Agency
Budget Percentage AGENCY Child Care Development 6,469,459.24 46.61% Social Services 3,047,933.45 21.96% Community Services 1,034,730.92 7.46% Criminal Justice 2,800,213.00 20.18% WorkForce Development 217,598.00 1.57% RSVP 93,500.66 0.67% Other 198,533.00 1.43% FundRaising 17,000.00 0.12% 13,878,968.27 100.00%
Budget Percentage Actual Percentage AGENCY Federal 6,580,584.35 47.43% 6,054,777.68 46.66% State 5,002,633.24. 36.06% 4,618,539.92 35.60% City 1,512,264.00 10.90% 1,001,035.00 7.72% Local 56,875.66 .41% 247,976.32 1.91% Contributions 5,000.00 .04% 16,907.87 .13%
7
NEON FUNDING GROUPS
- Childcare
ChildCare Development Day Care - DSS - DoL 1,334,203.52 20.62% United Way 21,000.00 0.32% CACFP 483,000.00 7.47% Federal Head Start 1,531,717.00 23.68% State Head Start 328,113.00 5.07% 21st Century 45,666.64 0.71% City of Norwalk HS Match 306,957.00 4.74% City of Norwalk HS Non-Match 630,918.00 9.75% School Readiness 1,271,057.00 19.65% Program Revenue 516,827.08 7.99% 6,469,459.24 100.00%
ChildCare Federal 3,348,920.52 51.93% 2,764,399.28 50.11% State 1,644,836.64 25.51% 1,412,015.00 25.60% City 937,875.00 14.54% 703,407.00 12.75% Local
- 0.00%
17,000.00 0.31% Contributions
- 0.00%
0.00% Program Revenue 516,827.08 8.01% 619,326.34 11.23% 6,448,459.24 100.00% 5,516,147.62 100.00%
8
NEON FUNDING GROUPS
- Social Services
Social Services CSBG/HSI - DSS 262,950.04 8.63% CEAP Energy Assist - DSS 2,595,259.50 85.15% TFA ECF N2N 1,654.12 0.05% ADA 7,303.82 0.24% Case Management - DSS 75,575.97 2.48% Temporary Living 105,190.00 3.45% Other
- 0.00%
3,047,933.45 100.00% Social Services Federal 2,875,663.17 93.93% 2,995,835.50 89.86% State 170,616.16 5.57% 202,471.50 6.07% City 0.00% 0.00% Local 15,203.26 0.50% 4,470.30 0.13% Contributions
- 0.00%
318.26 0.01% Program Revenue
- 0.00%
130,797.47 3.92% 3,061,482.59 100.00% 3,333,893.03 100.00%
9
NEON FUNDING GROUPS
- Community Service
Community Services HPRP 300,000.00 28.99% Hispanic Services 80,233.77 7.75% Client Servcies 6,586.15 0.64% City of Norwalk Administrative 294,362.00 28.45% Youth Programs 73,439.00 7.10% Summer Camps and Food 257,439.00 24.88% Other 22,671.00 2% 1,034,730.92 100.00%
Community Services Federal 145,989.00 13.86% 115,865.72 12.96% State 380,233.77 36.10% 280,233.00 31.34% City 479,251.00 45.50% 220,772.00 24.69% Local 19,093.40 1.81% 210,060.02 23.56% Contributions 1,000.00 0.09% 40.00 0.00% Program Revenue 27,807.14 2.64% 66,565.46 7.45% 1,053,374.31 100.00% 894,082.20 100.00%
10
NEON FUNDING GROUPS
- Criminal Justice
Criminal Justice
DOC 2,044,362.00 73.01% DOC-Program Fees 60,500.00 2.16% AIC 689,076.67 24.61% * AIC - Miscellaneous 3,274.33 0.12% United Way 3,000.00 0.11% 2,800,213.00 100.00% Criminal Justice Federal
- 0.00%
15,000.00 0.54% State 2,733,438.67 97.62% 2,676,422.00 97.04% City 0.00% 0.00% Local 3,000.00 0.11%
- 0.00%
Contributions
- 0.00%
- 0.00%
Program Revenue 63,774.33 2.28% 66,636.69 2.42% 2,800,213.00 100.00% 2,758,058.69 100.00%
11
NEON FUNDING GROUPS
- Workforce Development
Workforce Development Youth Education & Training 64,950.00 29.85% CDBG GED Literacy 10,700.00 4.92% Occupational Skills 67,500.00 31.02% Food Stamp Training 58,548.00 26.91% Financial Stability 15,900.00 7.31% Program Revenue
- 0.00%
217,598.00 100.00%
WorkForce Devel Federal 134,198.00 61.67% 122,577.18 66.94% State 67,500.00 31.02% 44,394.42 24.24% City 0.00% 0.00% Local 15,900.00 7.31% 15,900.00 8.68% Contributions
- 0.00%
- 0.00%
Program Revenue
- 0.00%
250.00 0.14% 217,598.00 100.00% 183,121.60 100.00%
12
NEON FUNDING GROUPS
- RSVP
RSVP Federal RSVP 59,813.66 63.97% * State RSVP - DSS Match 6,008.00 6.43% City of Norwalk Match 22,000.00 23.53% Local 3,679.00 3.93% Contributions 2,000.00 2.14% Program Revenue
- 0.00%
93,500.66 100.00%
RSVP Federal 59,813.66 63.97% 40,500.00 60.88% State 6,008.00 6.43% 3,004.00 4.52% City 22,000.00 23.53% 22,000.00 33.07% Local 3,679.00 3.93% 0% Contributions 2,000.00 2.14% 194.61 .29% Program Revenue
- 0.00%
821.68 1.24% 93,500.66 100.00% 820,426.06 100.00%
13
NEON FUNDING GROUPS
- Other
Other Building Overhead - City 73,138.00 36.84% Building Overhead - Other 109,395.00 55.10% CDBG - Facility 16,000.00 8.06% 198,533.00 100.00% Other Federal 16,000.00 8.06% 600.00 0.29% State
- 0.00%
- 0.00%
City 73,138.00 36.84% 0.00% Local
- 0.00%
54,856.00 26.60% Contributions 2,000.00 1.01%
- 0.00%
Program Revenue 107,395.00 54.09% 150,733.95 73.10% 198,533.00 100.00% 206,189.95 100.00%
14
NEON FUNDING GROUPS
- Fundraising ( July 2011- May 2012
15
- Past Practice
- Since the 1980’s NEON has received a single city
contract providing funding for NEON, Inc., Administration, NEON Head Start, Building Overhead and RSVP . A separate contract covers NEON’s Summer camp. In past years the city did not define
- r communicate contractual expectations. NEON did
not report progress or outcomes. There was no transparency in operations or finance.
- Current Financial Challenge
- A lack of accountability and questionable financial practices
resulted in the city witholding $1,327,375.00 in funds. While these funds have been characterized as “Head Start,” – the dollars are allocated in the agency.* The sudden lack of City funds is likely to cause hourly reductions and lay offs affecting more than 80 staff.
NEON City Funding:
- Past Practice, Current Financial
Challenge & Position
NEON’s Present Position
NEON has changed past practice. We have evaluated all contracts, programs and projects that are not connected to
- funding. We have eliminated individuals and expenses from the
Head Start budget that were not related to the program or were improperly charged to Head Start. We are also evaluating systems and have implemented procedures to insure that the problems identified cannot be repe
16
$306,957 He a d Sta rt Only $630,918 All Child De ve lopm e nt Progra m s (including He a d Sta rt) $389,500 Across the e ntire Age ncy
NEON FUNDING GROUPS
- City of Norwalk
City of Norwalk HeadStart 750,000.00 57.60%
Admin/Bld Overhead/RSVP
370,500.00 28.46%
City Summer Camps
181,450.00 13.94% 1,301,950.00 100.00%
17
NEON is a key part of this community. Our programs
NEON’s State and Federal grants, municipal and private funders create
- pportunity for vulnerable residents to
help themselves within the Norwalk Community. In the last quarter we assisted 4,345 households across racial, ethnic, age and family compositions. 406–under 5 years, 1,483 between the ages 6 and 17, 2,357 between age 18–54, 545 between 5 –69, 375 over age 70. We served 1058 African-Americans, 1401 Latinos, 1094 Caucasians.
The city of Norwalk helped NEON serve these
- citizens. City
funding helped NEON to leverage
NEON, Grants & City Synergy
- Program Impact: Our Funding
Sources Work Hand In Hand Across Many Demographics
18
- Here is
the breakd
- wn of
City funding awarde d to NEON in fiscal 2011
Norwalk City Funding
City of Norwalk Allocation Q1 Q2 Q3 Q4
Head Start 187,500.00 187,500.00 187,500.00 187,500.00 Admin/ Building Overhead/ RSVP 92,625.00 92,625.00 92,625.00 92,625.00 City Summer Camp 45,362.00 45,363.00 45,362.00 45,363.00 NEON ASK 325,487.00 ** 325,487.00 ** 325,487.00 ** 325,487.00 **
19
Sum m e r Ca m p Funding From the City of Norwa lk of $141,450.00 Ha s Be e n Re ce ive d
- NEON’s core
programs and services are dramatically affected by the loss of City Funding.
- City Funds
The Loss of NEON’s City Funding:
- Will Have A Domino Effect on Other
Fund’s
20
Drag picture to placeholder or click icon to add
Partnership and Collaboration are KEY!
- Every Piece in
the Puzzle Counts!
21
- Together the
City of Norwalk, NEON, other funders, the Community and Community partners
Next Steps
- Q&A
22
- Pat Wilson Pheanious, JD, MSW, Interim
CEO/President- 203-667-7321
- Beverly Beavers, Executive Assistant –
203-663-7335, bbeavers@neoncaa.org
- Chiquita Stephenson, Interim Chief of
Staff – 203-663-7334
23
Questions & Follow Up
- Contact Information