October 4, 2016 Review Funding Wisconsin Public Schools Exercise - - PowerPoint PPT Presentation
October 4, 2016 Review Funding Wisconsin Public Schools Exercise - - PowerPoint PPT Presentation
Investing in Wisconsin Public Schools Part II October 4, 2016 Review Funding Wisconsin Public Schools Exercise Brief Presentation Excerpted from the August 15, 2016 Annual Meeting and Budget Hearing Review September 16, 2016 student
Review Funding Wisconsin Public Schools Exercise Brief Presentation Excerpted from the August 15, 2016
Annual Meeting and Budget Hearing
Review September 16, 2016 student count numbers
Public schools have a host of stakeholders including:
Students Parents/Guardians Grandparents Business Leaders Citizens Civic Groups Taxpayers Colleges & Universities Local, State and Federal Government School Board Teachers, Support Staff and Administration
Wisconsin public schools receive revenues from four
main sources:
Local (property tax) State (Equalization Aid and Categorical Aid) Federal (Grants and reimbursements) Other (student fees, donations, etc.)
General Fund Revenues
Equalization aid (49.2%) and local taxes
(38.2%) make up 87.4% of the District’s revenue.
Taxes Local Revenue Open Enrollment Equalization Aid Other State Aid Federal Sources Other
The following factors are drivers of revenue:
Enrollment Community Support New Construction (increased property) Federal Grants Categorical Aid Funding Revenue Limit Legislative Action (state budget) Student Learning Opportunities
The main expense categories for public schools are:
Pupil and Staff Services (9%) Administration (7%) Instruction (56%) Food and Community (4%) Operations (14%) Facilities (6%) Transportation (4%)
The following factors drive expenses in public schools:
Inflation Technology and Information Scarce Resources Students in Poverty and Low Income Student Learning Options Act 10 & Act 32 Special Education Aging Buildings
Review Funding Wisconsin Public Schools Exercise Brief Presentation Excerpted from the August 15,
2016 Annual Meeting and Budget Hearing
Review September 16, 2016 student count numbers
Excerpted from 2016-2017 Budget Hearing Held August 15, 2016
Wisconsin schools use a fund accounting system
known as WUFAR.
WUFAR allows schools to separate revenues and
expenses for different purposes (i.e. general, special education, food service) into separate funds.
The School District of Mayville uses an accounting
software called Skyward. Skyward is specially designed for schools
All Wisconsin Schools are monitored by the
Department of Instruction (DPI). We report all financial activity including budgets and annual reports to DPI.
The 2015-2016 fiscal year resulted in a $722,071
contribution to fund balance, which brings the general fund balance to $4,111,230.
The fund balance represents 32% of 2015-2016
expenditures.
The fund balance increase was largely due to
increased revenues and expenses that were budgeted in the 2015-2016 year and paid in the 2016- 2017 year. 2015-2016 Financials
Fund balance does NOT equal the amount of cash the district has in the bank! Fund balance is: Assets – Liabilities = Fund Balance
The 2016-2017 budget reflects a $23,082 deficit. With current enrollment projections, property
valuations (with .5% increase) and aid estimates, the 2016-2017 revenue limit is calculated at $11,523,436.
The District July 1 aid estimate is $6,406,977, a
decrease of $89,278 from 2015-2016.
The District General Fund tax levy is calculated at
$4,964,520 and Fund 39 levy is calculated at $141,886.
The mill rate is estimated at $9.03, a decrease from
$10.57 in 2015-2016 due to the final settlement of the referendum approved debt. 2016-2017 Budget As Presented 08/15/2016
August 15, 2016: Annual Meeting & Original Budget
Hearing
September 1: First Day of School September 16: Student Membership Count Date October 1: DOR Tax Apportionment Value Certification October 14: DPI Certifies Equalized Aid and Notifies
Districts of Vouchers
Original Budget Revised November 1: Tax Levy Approved by School Board November 7: Tax Levy Report Due to DPI November 10: Tax Levies Certified to Municipalities
2016-2017 Dates to Note
General Fund Budget
GENERAL FUND
Audited 2014-15 Unaudited 2015-16 Budget 2016-17
Beginning Fund Balance 4,740,066.01 3,389,158.82 4,111,230.45 Ending Fund Balance 3,389,158.82 4,111,230.45 4,088,147.48 REVENUES & OTHER FINANCING SOURCES Transfers-In (Source 100) 11,992.78 250,524.68 0.00 Local Sources (Source 200) 4,932,456.21 5,329,195.84 5,097,020.00 Inter-district Payments (Source 300 + 400) 723,727.25 750,639.21 824,784.00 Intermediate Sources (Source 500) 5,231.00 6,829.56 6,800.00 State Sources (Source 600) 7,152,972.96 6,801,404.08 6,805,031.00 Federal Sources (Source 700) 243,142.80 263,958.77 237,311.00 All Other Sources (Source 800 + 900) 61,313.88 62,744.45 22,000.00 TOTAL REVENUES & OTHER FINANCING SOURCES 13,130,836.88 13,465,296.59 12,992,946.00 EXPENDITURES & OTHER FINANCING USES Instruction (Function 100 000) 6,709,589.05 6,614,202.67 6,515,509.83 Support Services (Function 200 000) 6,288,613.61 4,617,773.64 4,762,184.90 Non-Program Transactions (Function 400 000) 1,483,541.41 1,511,248.65 1,738,334.24 TOTAL EXPENDITURES & OTHER FINANCING USES 14,481,744.07 12,743,224.96 13,016,028.97
General Fund Revenues
Equalization aid (49.2%) and local taxes
(38.2%) make up 87.4% of the District’s revenue.
Taxes Local Revenue Open Enrollment Equalization Aid Other State Aid Federal Sources Other
Year Levy 12-13 $5,313,145 13-14 $5,310,318 14-15 $5,477,196 15-16 $5,943,428 16-17 $5,106,406
Tax Levy
The property tax is an estimate using 2015-2016 property values (with 0.5% increase), student membership data and July 1 aid estimates. This figure could change following the October 15 aid certification and actual property values. The building debt has been repaid, and approx. $630,000 debt levy is eliminated in 16-17.
Year State Avg. Mill Rate
- Dist. Avg.
Mill Rate 12-13 $10.21 $9.71 13-14 $10.37 $9.71 14-15 $10.26 $9.68 15-16 $10.25 $10.57 16-17 N/A $9.03
Tax Levy Mill Rate
The mill rate is a number used to equate the amount of taxes that will be assessed on a property that has a certain valuation. An increase or decrease in the mill rate could vary due to changes in property values. Proposed mill rate reflects a 0.5% increase in property values.
Enrollment Headcount – Declining Enrollment
Membership Count Dates: Third Friday in September and Second Friday in January. Enrollment Headcount: The number of students in the seats at Mayville Schools on the count date. Membership: Enrollment headcount – open enrolled in students + open enrolled out students. Equalization Aid Membership: Average of 2015-2016 September and January Membership plus summer school FTE. Revenue Limit Membership: Three year rolling average of prorated membership counts plus summer school. Enrollment Headcounts 2011 2012 2013 2014 2015 2016 Actual 1,263 1,265 1,258 1,189 1,176 1,133
STUDENTS ENROLLING IN
General Education
Students: 119
Special Education
Students: 10
General Education
Students: 76
Special Education
Students: 11
STUDENTS ENROLLING OUT
New in 2016-2017 all special education tuition is $12,000 per student. When students enroll in, their home district counts them in their membership count and receives aid and tax payments for him or
- her. That district then pays
us a general tuition fee ($6,748 estimate 16-17).
Updated 9/16/2016
2016-2017 increased or new expenses:
- Retained teaching staff to receive $120,000 increase
- New HRA plan resulting in contributions totaling $197,499
- Increase in buildings and grounds budget by $284,908
- Food service deficit resulting in a fund transfer of $20,053
School District of Mayville administration continues to work diligently to decrease expenses and increase revenue to realize a balanced budget.
Focus on the Learning Environment
In 2015-2016 a hold was placed on some maintenance projects in an effort to be fiscally responsible during the remediation and repair of the Parkview Gymnasium. An estimated $127,000 in maintenance projects were placed on hold. In 2016-2017 a renewed focus on the learning environment adds $284,000 to the 2016-2017 budget for items including: Building and system maintenance and repair Landscaping and parking lot maintenance Furniture Improved staffing plan that provides each building with a designated maintenance lead
SPECIAL EDUCATION (Fund 27): $1,004,712 transfer
from general fund. Anticipated decrease in student count.
FOOD SERVICE(Fund 50): $19,033 transfer from
general fund. Change in food program with goal to increase participation.
Trust Debt: $141,886 levied with $559,639 remaining
debt on June 30, 2017. Special Education, Food Service & Trust Debt
Janel DeZarn, Business Manager 920-387-7963 ext. 1007 jdezarn@mayville.k12.wi.us
Review Funding Wisconsin Public Schools Exercise Brief Presentation Excerpted from the August 15, 2016
Annual Meeting and Budget Hearing
Review September 16, 2016 student count numbers