Mid Mid-Con Con Ener Energy P y Par artner tners, s, LP LP
Supplemental: Third Quarter 2018 Results November 6, 2018
1
Mid Mid-Con Con Ener Energy P y Par artner tners, s, LP LP - - PowerPoint PPT Presentation
Mid Mid-Con Con Ener Energy P y Par artner tners, s, LP LP Supplemental: Third Quarter 2018 Results November 6, 2018 1 Forw orwar ard-Look Looking ing Sta Statements tements This presentation includes forward-looking statements
1
NASDAQ: MCEP ● www.midconenergypartners.com 2
This presentation includes forward-looking statements — that is, statements related to future, not past, events within the meaning
not directly relate to a current or historical fact. In this context, forward-looking statements often address expected future business and financial performance, and often contain words such as "anticipate," "believe," "estimate," "intend," "expect," "plan," "project," "should," "goal," "forecast," "guidance," "could," "may," "continue," "might," "potential," "scheduled," or "will" and the negative of such terms or other comparable terminology. These forward-looking statements involve certain risks and uncertainties and ultimately may not prove to be accurate. Actual results and future events could differ materially from those anticipated in such
Exchange Commission (SEC) available at www.midconenergypartners.com or www.sec.gov. Mid-Con Energy undertakes no
These forward–looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which may include statements about our:
pay distributions;
acquisitions and the development of our properties;
result of changes in commodity prices;
capital;
countries; and
3
NASDAQ: MCEP ● www.midconenergypartners.com
(1) Leverage ratio covenant as calculated by our credit agreement (2) Numbers represent contract purchase price, subject to customary post-closing adjustments
In Transactions
(YTD)
In Transactions
(3Q18)
Production Growth
(YTD)
EBITDA Growth
(YTD)
Leverage Ratio
(3Q18)
Liquidity
(3Q18)
(1) (2) (2)
NASDAQ: MCEP ● www.midconenergypartners.com 4
Favorable market conditions
within our existing core areas
Maintaining strong balance sheet
that are additive to borrowing base
Adding low-decline PDP
to add value through optimizations
Building inventory of growth assets
significant waterflood potential
New waterflood development
future production growth
Near-term inventory
production and optimization projects
High grading upside opportunities
while investing to de-risk future potential
Waterflood expansion opportunities
NASDAQ: MCEP ● www.midconenergypartners.com 5
3,300 2,800 2,934 3,609 FY Mid-Point Guidance 1Q18 2Q18 3Q18
Average Boe/d
6,049 6,630 7,475 1Q18 2Q18 3Q18
Adjusted EBITDA ($M)
6 NASDAQ: MCEP ● www.midconenergypartners.com
$121 $122 $99 $89 $87 $96 $19 $18 $16 $35 $37 $28 $1.0 $1.0 $1.0 3.58x 4.80x 3.54x 3.34x 3.14x 2.86x 0.00x 1.00x 2.00x 3.00x 4.00x 5.00x $- $20 $40 $60 $80 $100 $120 $140 $160 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 Debt Outstanding Borrowings Available Letter of Credit Debt/EBITDA (Compliance TTM) Debt/EBITDA (Compliance Building TTM)
$MM
(1) Leverage ratio covenant as calculated by our credit agreement
NASDAQ: MCEP ● www.midconenergypartners.com 8
Three Months Ended Variance Analysis September 30 June 30 September 30 Quarter-over-quarter Year-over-year (unaudited, in thousands, except per unit data) 2018 2018 2017 # % # % Select Operating Results Oil (MBbl) 309 251 304 58 23.1% 5 1.6% Natural gas (MMcf) 139 92 105 47 51.1% 34 32.4% Total production (Mboe) 332 267 322 65 24.4% 10 3.2% Average daily production (Boe/d) 3,609 2,934 3,500 675 23.0% 109 3.1% Select Financial Results Oil sales 18,765 $ 15,931 $ 13,731 $ 2,834 $ 17.8% 5,034 $ 36.7% Natural gas sales 380 264 233 116 43.9% 147 63.1% Cash settlements on matured derivatives (2,683) (2,181) (1,013) (502) 23.0% (1,670) 164.9% Oil & natural gas sales plus cash settlements from matured derivatives, inclusive of premiums, net 16,462 14,014 12,951 2,448 17.5% 3,511 27.1% Lease operating expenses 6,654 $ 5,251 $ 6,122 $ 1,403 $ 26.7% 532 $ 8.7% Oil and gas production taxes 1,157 $ 963 $ 857 $ 194 $ 20.1% 300 $ 35.0% General and administrative 1,494 $ 1,358 $ 1,188 $ 136 $ 10.0% 306 $ 25.8% Net (loss) income (3,349) $ (6,855) $ (7,921) $ 3,506 $
4,572 $
Select Non-GAAP Measures Adjusted EBITDA 7,475 $ 6,630 $ 3,899 $ 845 $ 12.7% 3,576 $ 91.7% Free Cash Flow 2,931 $ 2,517 $ (1,736) $ 414 $ 16.4% 4,667 $
Select Results per Boe (unless otherwise noted) Oil sales (per Bbl) 60.73 $ 63.47 $ 45.17 $ (2.74) $
15.56 $ 34.5% Natural gas sales (per Mcf) 2.73 $ 2.87 $ 2.22 $ (0.14) $
0.51 $ 23.2% Oil & Natural Gas Sales 57.64 $ 60.66 $ 43.37 $ (3.02) $
14.27 $ 32.9% Cash settlements for matured derivatives, inclusive of premiums, net (8.08) $ (8.17) $ (3.15) $ 0.09 $
(4.93) $ 156.8% Oil & natural gas sales revenues 49.56 $ 52.49 $ 40.22 $ (2.93) $
9.34 $ 23.2% Lease operating expenses 20.03 $ 19.67 $ 19.01 $ 0.37 $ 1.9% 1.02 $ 5.4% Oil and gas production taxes 3.48 $ 3.61 $ 2.66 $ (0.12) $
0.82 $ 30.9% General and administrative 4.50 $ 5.09 $ 3.69 $ (0.59) $
0.81 $ 21.9% Select Non-GAAP Measures Adjusted EBITDA 22.50 $ 24.83 $ 12.11 $ (2.33) $
10.40 $ 85.8% Free Cash Flow 8.82 $ 9.43 $ (5.39) $ (0.60) $
14.22 $
(1) Production volumes in Boe equivalents calculated at a rate of six Mcf per Bbl. (2) General and administrative include non-cash equity-based compensation expense. (3) This presentation includes "Adjusted EBITDA" , and “Free Cash Flow", each of which are non-generally accepted accounting principles ("Non-GAAP") measures, and should not be considered an alternative to net income (loss), net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.
(1) (1) (2) (2) (3) (3)
NASDAQ: MCEP ● www.midconenergypartners.com 9
NOTE: This outlook is subject to all the cautionary statements and limitations described under the "Forward-Looking Statements" caption included at the beginning of this presentation. (1) Production volumes in Boe equivalents calculated at a rate of six Mcf per Bbl.
Net production (Boe/d)(1) 3,200 - 3,400 Lease operating expenses per Boe(1) $20.00 - $21.00 Production taxes (% of total revenue) 6.50% - 7.00% Estimated capital expenditures $8.7 MM
10 NASDAQ: MCEP ● www.midconenergypartners.com
Oil Hedges 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 WTI Swap Volume (Bbl/d) 467 1,938 1,798 1,720 1,664 1,646 1,607 1,554 Swap Price ($/Bbl) 54.19 $ 56.24 $ 56.15 $ 56.10 $ 56.05 $ 55.17 $ 55.17 $ 54.06 $ Collar Volume (Bbl/d) 1,141
53.13 $
Put Strike Price ($/Bbl) 43.57 $
Put Volume (Bbl/d) 326
45.00 $
Total Hedged Volume (Bbl/d) 1,934 1,938 1,798 1,720 1,664 1,646 1,607 1,554 Floor Strike Price ($/Bbl) 46.38 $ 56.24 $ 56.15 $ 56.10 $ 56.05 $ 55.17 $ 55.17 $ 54.06 $ % PVD Hedged 63% 63% 59% 56% 54% 54% 52% 51%
$30 $40 $50 $60 $70 $80 $90 0% 20% 40% 60% 80%
4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 Average Hedge Price ($/Bbl)
Collar (% Hedged, LHS) Swap (% Hedged) Put (% Hedged, LHS) Floor Price ($/Bbl, RHS) WTI Futures ($/Bbl, RHS)
(1) Deferred premium puts include premiums that are to be paid monthly as the contracts settle. (2) % Hedged Estimated Reserve Oil Production based on 2018 guidance (updated as of 09/30/2018) mid-point of production forecast, assuming 93% oil.
(2) (1)
NASDAQ: MCEP ● www.midconenergypartners.com 11 September 30 June 30 September 30 2018 2018 2017 Net loss (3,349) $ (6,855) $ (7,921) $ Interest expense, net 1,619 1,410 1,623 Depreciation, depletion and amortization 4,812 3,393 4,350 Accretion of discount on asset retirement obligations 404 191 142 Impairment of proved oil & natural gas properties
4,850 Dry holes and abandonment of unproved properties 10 97
6,358 9,500 2,749 Cash settlements (paid) received for matured derivatives, net (2,483) (2,181) 323 Cash settlements received for early termination of derivatives
Cash premiums paid for derivatives, net (200)
Non-cash equity-based compensation 303 128 74 Loss (gain) on sales of oil and natural gas properties 1 (12)
7,475 $ 6,630 $ 3,899 $ Less: Cash interest expense 1,414 1,262 1,261 Total Capital Expenditure 2,330 2,151 3,874 Distributions to preferred unitholders 800 700 500 Free Cash Flow 2,931 $ 2,517 $ (1,736) $ Three Months Ended
(1) This presentation includes "EBITDA", "Adjusted EBITDA" , and “Free Cash Flow", each of which are non-generally accepted accounting principles ("Non-GAAP") measures, and should not be considered an alternative to net income (loss), net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.
(1) (1)
NASDAQ: MCEP ● www.midconenergypartners.com 12
NON-GAAP FINANCIAL MEASURES This presentation, the financial tables and other supplemental information include “Adjusted EBITDA” and “Free Cash Flow” which are a non-generally accepted accounting principles (“Non-GAAP”) measures used by our management to describe financial performance with external users of our financial statements. The Partnership believes the Non-GAAP financial measures described above are useful to investors because they are used by many companies in its industry as a measurement of financial performance and are commonly employed by financial analysts and others to evaluate the financial performance
industry. Adjusted EBITDA should not be considered an alternative to net income, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDA is defined as net income (loss) plus (minus):
Free Cash Flow should not be considered an alternative to net income, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Free Cash Flow is defined as Adjusted EBITDA less:
Mid id-Con Con Ener nergy P Par artner tners, LP , LP I Inves estor tor Rela elations tions
2431 E. 61st Street, Suite 850 Tulsa, OK 74136 IR@midcon-energy.com 918.743.7575 13