SLIDE 77 77 expenses), and this divided with SEK 8,000,000 in sales = 10%. So, DEFAB has a profit margin that is the double of FEBABs: DEFAB earns double as much per sold SEK compared to FEBAB.
- b. Asset turnover is sales divided with the average total capital. This gives, for DEFAB, SEK
5,000,000 in sales divided with SEK 2,000,000 in average total capital = 2.5 times. And for FEBAB SEK 8,000,000 in sales divided with SEK 1,600,000 in average total capital = 5 times. So, FEBAB has an asset turnover that is the double of DEFAB: FEBAB uses its capital double as much as DEFAB for selling.
- c. Return on capital is profit before tax plus financial expenses, and this divided with average
total capital. This gives, for DEFAB, SEK 850,000 in profit before tax plus SEK 150,000 in financial expenses, and this divided with SEK 2,000,000 in average total capital = 50 %. And for FEBAB SEK 600,000 in profit before tax plus SEK 200,000 in financial expenses, and this divided with SEK 1,600,000 in average total capital = 50 %. So; both companies earn as much in return on capital. One, DEFAB, mainly because its high profit margin; the other, FEBAB, mainly because of its high asset turnover. From this we can remember that both profit margin and asset turnover are important for the profitability of an organization. The company can get a good return on capital by having high prices
- n their products in relation to the cost. But it can also earn as good a return on capital by using its
capital effectively. The model used here is the DuPont formula, which divides the return on capital in profit margin and asset turnover.
[Slide 7.28] Terrata AB present the following
information for year 2017 (year 2016 in brackets): Sales SEK 52,934,000, financial income SEK 26,000, financial expenses SEK 138,000, profit before tax SEK 1,236,000, profit
- f the year SEK 1,116,000, inventories SEK
4,757,000 (SEK 5,121,000), total current assets SEK 19,161,000 (SEK 20,518,000), total equity SEK 5,566,000 (SEK 4,982,000), total non-current liabilities SEK 5,443,000 (SEK 6,429,000), total current liabilities SEK 14,306,000 (SEK 14,951,000), total equity and liabilities SEK 25,315,000 (SEK 26,363,000). For year 2017 we now calculate:
- a. the current ratio as current assets SEK 19,161,000 divided with current liabilities SEK
14,306,000 which gives 1.34. This measures the ability to pay, and many textbooks suggest that it should be above 2 to be good. But that is a very arbitrary target, and we will instead discuss further in g about the quick ratio.
- b. the asset turnover as sales SEK 52,934,000 divided with average total capital ((SEK
25,315,000 year 2017 + SEK 26,363,000 year 2016)/2) which gives 2.04 times. So, the assets are used for sales more than twice per year. This will be discussed further in relation to d about the profit margin and e about the return on capital.
- c. the equity ratio as equity SEK 5,566,000 divided with total capital SEK 25,315,000 which gives
0.22. This is a measure on the ability to survive, the higher the better. Is it good enough? It