Limitations on Upside Profit Potential under Alaska’s Oil and Gas Production Tax
(“The Problem with ACES”)
Roger Marks Presentation to Board of Directors Commonwealth North December 14, 2010
1
Limitations on Upside Profit Potential under Alaskas Oil and Gas - - PowerPoint PPT Presentation
Limitations on Upside Profit Potential under Alaskas Oil and Gas Production Tax (The Problem with ACES) Roger Marks Presentation to Board of Directors Commonwealth North December 14, 2010 1 Tax Rate under ACES Base rate of 25%
1
2
3
40% 45% 50% 55% 60% First Dollar of Value
20% 25% 30% 35% Tax Rate on the Firs Net Value per Barrel ($/bbl)
4
40% 50% 60% 70% 80% 90% 100% ginal Tax Rate
Marginal Tax Rate under ACES (All State & Federal Taxes & Royalties) How Much Gov't Gets When Price Goes Up $1
5
0% 10% 20% 30% 40% $50 $60 $70 $80 $90 $100 $110 $120 $130 $140 $150 Margina ANS Market Price ($/bbl)
$30 $40 $50 $60 r Barrel Taxes
6
$0 $10 $20 $50 $70 $90 $110 $130 $150 Per Bar ANS Market Price ($/bbl) royalty severance tax (ACES) property tax state & fed corp inc tax
Producers ($)
7
NPV to Pro Price ($/bbl) ACES Tax Structure Bracketed Tax Structure
15% 20% 25%
8
0% 5% 10% $30 $50 $70 $90 $110 $130 $150 $170 $190 $210 $230 $250 Probability of C Oil Price ($/bbl)
9
10
11
12
13
ConocoPhillips Financial Performance: Alaska vs. Rest of World 2008 & 2009 ($millions)* (Oil Prices averaged $62/bbl in 2009 and $100/bbl in 2008)
Alaska : Non-Alaska Rest of World Additional : Additional 2009 2008 (Difference) : 2009 2008 (Difference)
: Pre-tax income 3,391 7,064 3,673 : 6,799 21,506 14,707
14
Pre-tax income 3,391 7,064 3,673 : 6,799 21,506 14,707 : Total taxes 1,851 4,749 2,898 : 4,837 12,000 7,163 : After-tax income 1,540 2,315 775 : 1,962 9,506 7,544 : Percentage of additional pre-tax income : retained after-tax 21% : 51%
* includes natural gas
50% 60% 70% 80% 90% Rate @ $100/bbl
International Marginal Tax Rates @ $100/bbl Market Price Tax & Royalty Regimes
15
0% 10% 20% 30% 40% 50% U.S. GOM U.K. Alberta Thailand Australia Brazil Norway Alaska - ACES Marginal Tax Rate
55% 60% 65% 70% 75% 80% ective Tax Rate
16
40% 45% 50% 55% $50 $60 $70 $80 $90 $100 $110 $120 $130 $140 $150 Effectiv ANS Market Price ($/bbl) U.S. GOM U.K. Alberta Thailand Australia Brazil Norway Alaska - ACES
17
40% 50% 60% 70% 80% 90% 100% ginal Tax Rate
18
0% 10% 20% 30% 40% $50 $60 $70 $80 $90 $100 $110 $120 $130 $140 $150 Margina ANS Market Price ($/bbl)
750,000 800,000 850,000 Forecast (bbls/day)
19
600,000 650,000 700,000 2010 2011 2012 2013 2014 2015 2016 ANS Production For Spring 2007 Forecast (last forecast before ACES) Current Forecast (Fall 2010)
20
21
$30 $40 $50 $60 dit / Severance Tax
22
$0 $10 $20 $30 $50 $60 $70 $80 $90 $100 $110 $120 $130 $140 $150 Per Barrel Credit ANS Market Price ($/bbl) per/bbl credits per/bbl severance tax
40% 50% 60% 70% 80% 90% 100% arginal Tax Rate
Marginal Tax Rate under PPT
23
0% 10% 20% 30% $50 $60 $70 $80 $90 $100 $110 $120 $130 $140 $150 Marg ANS Market Price ($/bbl)
50% 60% 70% 80% 90% 100% inal Tax Rate
24
0% 10% 20% 30% 40% $50 $60 $70 $80 $90 $100 $110 $120 $130 $140 $150 Marginal ANS Market Price ($/bbl) Capped at 40% Capped at 50%
50% 60% 70% 80% 90% 100% nal Tax Rate
25
0% 10% 20% 30% 40% 50% $50 $60 $70 $80 $90 $100 $110 $120 $130 $140 $150 Marginal ANS Market Price ($/bbl)
26
27
* These net values are approximately $30 less than market values (the ANS West Coast price).
28
Market Price $130 Costs $30 Net Value $100 Bracketed Tax
29
Dollars in Tax Bracket Rate Tax Bracket 1: $0/bbl - $30/bbl $30 20.0% $6.00 Bracket 2: Next $22/bbl ($30-$52/bbl) $22 24.0% $5.28 Bracket 3: Next $21/bbl ($52-$73/bbl) $21 29.0% $6.09 Bracket 3: Next $22/bbl ($73-$95/bbl) $22 33.0% $7.26 Bracket 3: Next $5/bbl ($95-$100/bbl) $5 37.0% $1.85
Bracketed tax per barrel $26.48
80% 90% 100% nal Tax Rate
30
50% 60% 70% $50 $60 $70 $80 $90 $100 $110 $120 $130 $140 $150 Marginal T ANS Market Price ($/bbl) ACES Bracketed
50% 60% 70% 80% 90% Rate @ $100/bbl
International Marginal Tax Rates @ $100/bbl Market Price Tax & Royalty Regimes
31
0% 10% 20% 30% 40% U.S. GOM U.K. Alberta Thailand Australia Brazil Alaska - Bracket Norway Alaska - ACES Marginal Tax Rat
50% 55% 60% 65% 70% 75% 80% Effective Tax Rate
International Effective Tax (& Royalty) Rates
32
40% 45% 50% $50 $60 $70 $80 $90 $100 $110 $120 $130 $140 $150 Ef ANS Market Price ($/bbl) U.S. GOM U.K. Alberta Thailand Australia Brazil Norway Alaska - ACES Alaska - Bracketed
$30 $40 $50 $60 $70 ev Tax Per Bbl
33
$0 $10 $20 $30 $50 $60 $70 $80 $90 $100 $110 $120 $130 $140 $150 Sev Ta ANS Market Price ($/bbl) ACES BRACKETED