LANCASHIRE HOLDINGS LIMITED
AN INSURANCE COMPANY WITHOUT THE BLACK BOX
Greg Porter ValueX Vail President and CIO June 20, 2014 5280 Capital
LANCASHIRE HOLDINGS LIMITED AN INSURANCE COMPANY WITHOUT THE BLACK - - PowerPoint PPT Presentation
LANCASHIRE HOLDINGS LIMITED AN INSURANCE COMPANY WITHOUT THE BLACK BOX Greg Porter Value X Vail President and CIO June 20, 2014 5280 Capital 2 5280 Capital Disclaimer These are my honest views as of today I have a position in
AN INSURANCE COMPANY WITHOUT THE BLACK BOX
Greg Porter ValueX Vail President and CIO June 20, 2014 5280 Capital
decisions
5280 Capital 2
5280 Capital 3
8.5X my estimate of normalized earnings without considering any of the upside opportunities
typical property and casualty insurance company
increase earnings over the next couple of years
5280 Capital 4
5280 Capital 5
knowledge and experience to price policies and administer claims
industry
without the need for investment leverage
5280 Capital 6
even if business is only marginally profitable
5280 Capital 7
2006 2007 2008 2009 2010 2011 2012 2013 Average
Loss Ratio 16.1 23.9 61.8 16.6 27.0 31.7 29.9 33.1 30.0 Expense Ratio 28.2 22.4 24.5 28.0 27.4 32.0 34.0 37.1 29.3 Combined Ratio 44.3 46.3 86.3 44.6 54.4 63.7 63.9 70.2 59.3 5280 Capital 8
Lancashire’s Combined Ratio Since Inception:
and have less competition
reserve estimates
manage catastrophe exposure very well
5280 Capital 9
Average ROE Since Inception – 19.5% Industry Average – 7-9%
5280 Capital 10
5 10 15 20 25 30 35 2006 2007 2008 2009 2010 2011 2012 2013 17.8 31.4 7.8 26.5 23.3 13.4 16.7 18.9 Return on Equity
2006 2007 2008 2009 2010 2011 2012 2013
Aviation (AV52) 100 80 69 68 62 59 55 49 GoM Offshore Energy 100 80 64 137 139 140 140 136 WW Offshore Energy 100 80 68 84 88 97 100 97 Marine 100 88 80 82 80 79 86 89 Property Retro 100 97 86 127 121 131 157 152 Terrorism 100 86 71 66 60 57 55 52 Combined 100 86 76 83 81 83 84 81 5280 Capital 11
Lancashire Renewal Price Index by Category
Source: Lancashire Annual Report
years
grow
5280 Capital 12
100 200 300 400 500 600 700 800 2006 2007 2008 2009 2010 2011 2012 2013 Net Written Premium ($MM) Net Profits ($MM)
Issue: Lancashire has not been able to reinvest earnings back into the business and earn attractive returns Response:
back
book value
5280 Capital 13
5280 Capital 14
Total Alternatives $44 billion Collateralized Reinsurance $20 billion Collateralized ILW $2 billion Sidecars $4 billion Bonds $18 billion Source: Aon Benfield Analytics and Lancashire
5280 Capital 15
Kinesis Capital Management
likely to continue to grow rapidly
and will receive a share of profits
Lancashire any credit
commissions rather than company capital – means even higher future ROEs
5280 Capital 16
Cathedral acquisition
capital constrained
5280 Capital 17
Higher Interest Rates
increase earnings more than 10%
5280 Capital 18
A Hard Insurance Market
cycle will turn
existing business and write additional business on profitable terms
respond quickly
(HCC) tripled premiums over a 5 year period
5280 Capital 19
earnings power, not price to book
tangible common equity. But they’ve got huge earnings power . . .You don’t make money on tangible common equity
conservative way
5280 Capital 20
2013 Earnings $220 million Pro Forma 2014 Earnings: Add: Full year contribution from Cathedral $27 million Acquisition expenses $12 million Amortization of intangibles $13 million Subtract: Income from third-party capital vehicles being phased out $10 million 2014 Pro Forma Earnings 262 million Fully Diluted Shares 202 million Pro forma 2014 EPS $1.30 Current Stock Price (649 pence) $11.00 Forward Multiple 8.5X 5280 Capital 21
Pro forma 2014 EPS $1.30 Potential Upside: Kenisis (assuming $500MM of limit) $0.20 Cathedral build out adds 10% to revs $0.10 200 bps increase in interest rates $0.25 Hard insurance market ??? Potential EPS $1.85+
5280 Capital 22
Potential EPS $1.85+ Stock at current 9.4X multiple $17.39 58% upside Stock at 11X multiple (3 year average) $20.35 85% upside Stock at 12X (higher multiple to reflect growth) $22.20 102% upside
5280 Capital 23
5280 Capital 24
profitable and pay out most of earnings as special dividends (8-10% dividend yield)
Lancashire to reinvest earnings and compound them at high rates
5280 Capital 25