Kirk Fulford Deputy Director
LegislativeServices Agency Fiscal Division
October 25, 2017
Kirk Fulford Deputy Director LegislativeServices Agency Fiscal - - PowerPoint PPT Presentation
Kirk Fulford Deputy Director LegislativeServices Agency Fiscal Division October 25, 2017 Presentation Overview History of Education Trust Fund (ETF) Proration FY 2017 ETF Appropriations Condition of the ETF for FY 2017 ETF
Kirk Fulford Deputy Director
LegislativeServices Agency Fiscal Division
October 25, 2017
Presentation Overview
History of Education Trust Fund (ETF) Proration FY 2017 ETF Appropriations Condition of the ETF for FY 2017 ETF Revenues and Trends
FY 2017 Receipts by Source Comparison of FY 2017 Major Sources to FY 2016 Income and Sales Tax Historical Growth Recent Trends
FY 2018 ETF Appropriations Cap Appropriations from the ETF for FY 2018 Estimated Condition of the ETF for FY 2018
2
3
Balanced Budget Required
Amendment 26 to the Alabama Constitution provides that no
warrants shall be withdrawn on the state treasury unless sufficient revenues are available.
In such instances, any expenditures from funds (ETF or
General Fund) which have insufficient revenues shall be prorated so that only available revenues are expended.
Once proration is declared by the Governor, state
expenditures from those funds are reduced across the board by the percentage necessary to balance the budget.
4
ETF Proration Since 1992
FY 1992: 3.0% FY 2001: 6.2% FY 2003: 4.4% (Reduced to 0% after transfer of approximately $180
million from Rainy Day Account/PPA)
FY 2008: 6.5% (Reduced to 0% after transfer of approximately $439
million from PPA)
FY 2009: 18.0% (Reduced to 11% after transfer of approximately
$437 million from Rainy Day Account)
FY 2010: 9.5% FY 2011: 3.0%
5
ETF Proration Since 1992
ETF Rolling Reserve Act
Passed in 2011 – effective beginning in FY 2013 Placed a cap on annual appropriations from the ETF tied
to the percentage growth in recurring revenues to the ETF over the last 15 years
Also, created an additional reserve fund, the Budget
Stabilization Fund, to access only in the event of proration
No ETF proration since the Rolling Reserve Act
became effective
6
7
The Education Trust Fund FY 2017 Appropriations Cap
FY 2015 Net Recurring Revenues $6,129,399,073 PLUS: Average growth for the 14 highest years out of the last 15 (3.90%) $239,046,564 PACT appropriation for FY 2017 $63,622,000 FY 2017 ETF Appropriations Cap $6,432,067,637
8
Section 29-9-3(d), as amended
If the average of the estimated available revenue certified
by the Finance Director and the Legislative Fiscal Officer pursuant to Amendment 803 is less than the fiscal year appropriation cap, the Legislature shall appropriate no more than the lesser amount of the average of the estimated available revenue or the fiscal year appropriation cap.
The average of the estimated available revenue was
$6,327,000,000 so this became the maximum amount that could be appropriated from the ETF in FY 2017, excluding the beginning balance
9
10
Condition of the ETF
FY 2016 and FY 2017
11
FY 2016 FY 2017 Difference Beginning balance 2,567,160 5,041,468 2,474,308 Regular Receipts 6,106,888,061 6,327,327,215 220,439,154 Gross Sales Tax Transfer - Prepaid Affordable College Tuition (PACT)
33,952,000 TOTAL RECEIPTS 6,072,936,061 6,327,327,215 254,391,154 TOTAL AVAILABLE (beginning balance plus total receipts) 6,075,503,221 6,332,368,683 256,865,462 TOTAL ETF EXPENDITURES 5,959,521,088 6,332,041,468 372,520,380 ENDING BALANCE BEFORE REVERSIONS AND ADJUSTMENTS 115,982,133 327,215
Reversions and Adjustments 5,041,468 6,592,090 1,550,622 DISTRIBUTION OF ENDING BALANCE BEFORE REVERSIONS AND ADJUSTMENTS Budget Stabilization Fund 59,595,211 Advancement and Technology Fund 56,386,922
Budget Stabilization Fund
Established by the ETF Rolling Reserve Act A portion of any revenues deposited into the ETF in excess
preceding fiscal year are transferred to the Budget Stabilization Fund
For FY 2015, up to 2% of the previous year’s ETF appropriations
($118,305,984)
Thereafter, up to 1% of the previous year’s ETF appropriations
($59,595,211 in FY 2016) until the fund reaches 7.5% of the previous year’s ETF appropriations
Total current balance of approximately $178 million
Amounts in the Budget Stabilization Fund may be
withdrawn only to prevent proration in the ETF
12
Advancement and Technology Fund
Also, established by the ETF Rolling Reserve Act Any funds remaining after the transfer to the Budget Stabilization Fund are
transferred to the Advancement and Technology Fund
For FY 2016, the transfer was $56,386,922 No transfer for FY 2017
Funds must be appropriated through an independent supplemental
appropriation bill for:
repairs and deferred maintenance of facilities;
for classroom instructional support;
for insuring facilities;
for transportation; and
for the acquisition or purchase of educational technology and equipment
The annual appropriation of these funds is divided between the public
schools and institutions of higher education in accordance with the percentage split between these two sectors of education
The supplemental appropriation bill to appropriate these funds did not
pass during the 2017 Regular Session (SB 307)
13
14
Education Trust Fund Revenue Sources - FY 2017
Sales Tax $1.8 B 28.63% Use Tax $158.5 M 2.51% Income Tax $3.9 B… Utility Tax $388.0 M 6.13% Other $70.1 M 1.21%
15
Total Receipts: $6.33 billion
FY 2017 vs. FY 2016 ETF Receipts
FY 2017 FY 2016
Total Net Receipts - $6.327
Billion
Total Growth % - 4.19% Gross Income Tax:
Total – $4.666 Billion Individual - $4.206 Billion Corporate - $460 Million
Gross Sales Tax – $2.27 Billion Simplified Sellers Use - $6.55
Million
Use Tax - $158.5 Million Utility Tax - $388.0 Million Total Net Receipts - $6.073
Billion
Total Growth % - .41% Gross Income Tax:
Total – $4.489 Billion Individual - $4.072 Billion Corporate - $417 Million
Gross Sales Tax – $2.23 Billion Simplified Sellers Use -
$280,000
Use Tax - $156.8 Million Utility Tax - $376.6 Million
16
17
0.00% 5.00% 10.00% 15.00% 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
% Change in Total Individual Income Tax Gross Receipts Since 1992
FY 2009
FY 2002
FY 2010
FY 2014
18
0.00% 5.00% 10.00% 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 FY 2001
FY 2009
% Change in Sales Tax Gross Receipts Since 1992
Growth in ETF Recurring Revenues Since FY 1997
19
0% 5% 10% 15% 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 ETF Income Sales
FY 2001
FY 2002
FY 2009
FY 2009
20
Individual Income Tax Components
Withholding
Largest individual income tax component and generally
reflects the strength of the economy because it largely comes from current wages (represents 79% of gross collections)
Estimated Payments
Taxpayers that reasonably expect to owe $500 or more
make estimated tax payments on their income not subject to withholding tax. This income often comes from investments
Payments with returns S-Corporation
21
FY 2017 Individual Income Tax
22
Withholding, $3,314,080,975, 79%
Estimates, $284,541,328, 7% Returns, $447,324,870, 10% S-Corp, $160,842,548, 4%
Total Gross Collections - $4.21 Billion
% Change in Withholdings Since 1992
23
0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Growth in Alabama Withholding Payments After Recent Recessions
2001 Recession Great Recession
Short recession lasting only
eight months (March- November 2001)
Economy contracted for two
quarters
Period of time between end
Recession ~ 6 fiscal years (2002 – 2007)
Average growth in Alabama
withholding payments during that period ~ 5.2%
The longest recession period
since the 1929 Depression (December 2007 through June 2009)
Economy contracted in five
quarters, including two quarters by more than 5 percent
Now the longest recovery period
between recessions since World War II
Average growth in Alabama
withholding payments during this period ~ 2.9%
24
Possible Reasons for Slow Wage Growth
Change in Labor Force Underemployment Fewer number of people employed Real wages staying ahead of inflation Flat productivity
25
Recent Trends
September 2017 Alabama unemployment rate – 3.8% Down from 4.2% in August 2017 Lowest rate since April 2007
Total number of employed people in September 2017 still
below April 2007 level
April 2007 – 2,087,466 September 2017 – 2,068,594
Source: Alabama Department of Labor
Withholding growth averaging > 7% since April 2017
26
27
28
0.00% 5.00% 10.00% 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 FY 2001
FY 2009
% Change in Sales Tax Gross Receipts Since 1992
Growth in E-Commerce Sales
29
Growth in Service Expenditures
30
31
ETF Rolling Reserve Act FY 2018 Cap
FY 2016 Net Recurring Revenues $6,106,888,061 PLUS: Average growth for the 14 highest years out
$247,328,966 PACT appropriation for FY 2017 $62,783,000 FY 2018 ETF Appropriations Cap $6,417,000,027 ETF Appropriations for FY 2017 $6,327,000,000 Spending Difference: FY 2018 vs. FY 2017 $90,000,027
32
Appropriation of Education Trust Fund FY 2018
33
All Other 5.78% K-12 Program 68.83% University Education 19.65% Community College Education 5.74%
Total ETF: $6.42 billion
The Split
K-12: 73.05% Higher Education: 26.95%
34
Condition of the ETF
FY 2017 and FY 2018
35
FY 2017 FY 2018 Difference Beginning Balance 5,041,468 6,592,090 1,550,622 Regular Receipts 6,327,327,215 6,514,000,000 186,672,785 TOTAL RECEIPTS 6,327,327,215 6,514,000,000 186,672,782 TOTAL AVAILABLE (beginning balance plus total receipts) 6,332,368,683 6,520,592,090 188,223,407 TOTAL ETF EXPENDITURES 6,332,041,468 6,419,162,629 87,121,161 ENDING BALANCE BEFORE REVERSIONS AND ADJUSTMENTS 327,215 101,429,461 101,103,137 Reversions and Adjustments* 6,592,090
*A portion of the reversions from FY 2017 were reappropriated to certain agencies
pursuant to language in Act 2017-353.
DISTRIBUTION OF ENDING BALANCE BEFORE REVERSIONS AND ADJUSTMENTS Budget Stabilization Fund 63,320,415 63,320,415 Advancement and Technology Fund 38,109,046 38,109,046
36