Jinyu (Michelle) Chen Matt Curcuru Susanna Domosi Jennifer Gallino Romina Trieshi Collin Wittmann
Jinyu (Michelle) Chen Matt Curcuru Susanna Domosi Jennifer Gallino - - PowerPoint PPT Presentation
Jinyu (Michelle) Chen Matt Curcuru Susanna Domosi Jennifer Gallino - - PowerPoint PPT Presentation
Jinyu (Michelle) Chen Matt Curcuru Susanna Domosi Jennifer Gallino Romina Trieshi Collin Wittmann Project Objectives 2 Market Analysis 3 Project Overview
Project Objectives 2 Market Analysis 3 Project Overview 6 Phases 3 & 4 9 Financial Analysis 20 Traffic Infrastructure 25 Sustainability 27 Historic Preservation 29
1
Environmental Sustainability Economic Growth Increase Employment Education Flexible Infrastructure Historic Preservation Improve Traffic Flow Weather Resiliency 1 8 7 6 5 4 3 2 2
Project Objectives
Project Objectives
Market Analysis
Gap between supply and demand for retail in a 20-30 min. radius
Expected number of adults to visit restaurants in a 10 minute radius
Market Analysis
3
75,746
Expected number of adults to exercise in a 10 minute radius
$1.3 BN
Expected amount of money spent on health expenditures for the year in a 10 min. radius
$6.0 BN 233,858
ESRI Report: 10 mins, 20 mins, 30 mins drive ratio
Market Analysis
Market Analysis
Population: 1,474,897 Expected Growth: 0.2% Household Income: $59,043 Expected Growth: 4.86% Employees: 723,785 Median Age: 36
4
32.95% 29.9% 24.6% 10.1% Hispanic White Black Asian
Data USA Report 2016
Kearny Point
Hudson & Essex County Demographics (2016)
Comparable Analysis
Overview Property Location Total sf (M) Lot Size (Acres)
Brooklyn Navy Yard Brooklyn,NY 2.0 225 Industry City Brooklyn, NY 2.0 35 Brooklyn Army Terminal Brooklyn, NY 0.5 98 Philadelphia Navy Yard Philadelphia, PA 7.5 1200 Bell Works Holmdel, NJ 2.0 473 Ambler Yards Ambler, PA 0.3 26 Spring House Lower Gwynedd Township, PA 0.6 133
Urban Suburban
5
Market Analysis
Qualified Opportunity Funds Job and Educational Opportunities Class A and LEED Gold certified Flood Prevention Industrial Architectural Design Integrated Historic Narrative
Project Overview
6 1 6 5 4 3 2
Project Overview
Project Overview
- Phase 3: 70% Floor Area Ratio
Building A: Grocery, General Merchandise, Wholesaler Building L: Medical Facilities, Fitness, Pharmacy, Healthfood
- Phase 4: 25% Floor Area Ratio
Buildings 1-6 Office, Retail, Restaurants, Hotel
3 4
Project Overview
7
Project Overview
8
Open layout Living walls Loft offices Tenant lounge areas Shared conference space Smart windows Common Spaces High Speed Internet Flex space (versatile space catered towards variety of different tenants) Large glass facade mixed with industrial design for maximum sunlight Access to outdoor roof deck Childcare Service oriented retail: Sweetgreen, Chipotle Vegan and vegetarian food options
Building Amenities
Project Overview
- High Demand in health sector
- High proportion of women in industry
170,000 SF available land | 360,000 SF gross space
Building A: Medical and Fitness Hub 3 Stories | 60,000 SF | Trapezoid Layout Building L: Retail & Wholesalers 2 Stories | 300,000 SF | L-Shaped Structure
Phase 3: Building A and Building L
9 A L
- Significant demand for retail
- Job opportunities for underrepresented
population
- Mixed-use diversifies development risk
Phase 3: Building A and Building L
Phase 4 - Overview
10
Phase 4
Six Commercial Buildings Office Space
Size Option
Restaurant / Retail
High Demand Turnstyle Underground Marketplace Fast Casual, Casual Dining, Premium Casual
Hotel
Limited Service 250 Keys
Stacking Plan - Phase 4
11
Phase 4
12 12
Phase 4
Phase 4 - Buildings 1 and 2
13
790,000 SF available land | 120,000 SF gross space
Building 2 2 Stories | 60,000 SF | Rooftop Recreation
2
- Overlook Hackensack River
- Versatile rooftops
2
Building 1 2 Stories | 60,000 SF | Rooftop Vineyard
1
Phase 4: Building 1 and Building 2
14
Phase 4
Phase 4 - Buildings 1 and 2
15
790,000 SF available land | 120,000 SF gross space
Building 2 2 Stories | 60,000 SF | Rooftop Recreation
2
- Overlook Hackensack River
- Versatile rooftops
2
Building 1 2 Stories | 60,000 SF | Rooftop Vineyard
1
Phase 4: Building 1 and Building 2
16
Phase 4
Phase 4 - Buildings 3 and 4
17
790,000 SF available land | 230,000 SF gross space
Building 3 4 Stories | 115,000 SF | Bee Apiary
3
Building 4 4 Stories | 115,000 SF | Vertical Farming
4
- High demand for restaurant
- High demand for retail
- Brooklyn Grange
Phase 4: Building 3 and Building 4
18
Phase 4
Phase 4 - Buildings 5 and 6
19
790,000 SF available land | 250,000 SF gross space
Building 5 5 Stories | 170,000 SF | Hotel
5
Building 6 5 Stories | 80,000 SF | Fitness
6
- Limited service
- Number of Keys - 250
- Multipurpose - bowling, rockwall, pool
- Restaurant - health food
- Daycare
Phase 4: Building 5 and Building 6
Financial Analysis - Revenue Assumption Schedule
Calculation is based on LoopNet (online marketplace for commercial property website) and estimations
20
Financial Analysis
Financial Analysis - Phase 3 Revenue Schedule
21
Financial Analysis
Financial Analysis - Phase 4 Revenue Schedule
22
Financial Analysis
Financial Analysis - Hard Cost Schedule
23
Financial Analysis
Financial Analysis - Summary
Total Gross Rental Income/Revenue=$24,242,760 Total Hard Cost Schedule = $205,800,000 $205,800,000 $24,242,706
24
= 9 Years
Financial Analysis
Transportation Infrastructure
25
Transportation Infrastructure
Public bike rentals Pedestrian walking roads and green enjoyable space Road lights equipped with electric car chargers Electric minitrams or electric minibuses
Green Transportation Infrastructure
26
Transportation Infrastructure
Green Infrastructure and Sustainability
Air Cleaning Facade SMART Windows Vertical Farming and Bee Apiaries Priority Parking for Hybrid and Electric Vehicles Smart Building Technology Visible Recycling Solar Panels Buildings will be LEED Gold Certified
27
Sustainability
Water Resilience
Wetlands will absorb and gently release stormwater Wetlands that are low enough to fill with water twice a day during high tides Use bioswales to concentrate or remove debris and pollution out of surface runoff water
Hunter’s Point South Park, Long Island City
Sustainability
28
Historic Preservation
29
Historic preservation as integrated narrative
2
Historic Preservation
1
Rehabilitation of existing infrastructure
Ship-shaped bronze plaques
- n the building’s facades
Install “Links” across multiple locations