Investor Presentation Sep 2019 Contents o Bank Muscat Introduction o - - PDF document
Investor Presentation Sep 2019 Contents o Bank Muscat Introduction o - - PDF document
Investor Presentation Sep 2019 Contents o Bank Muscat Introduction o Operating Environment o Bank Muscat Business Overview o Financial Performance o Annexure Note: The financial information is updated as of 30th Sep 2019, unless stated
- Bank Muscat Introduction
- Operating Environment
- Bank Muscat Business – Overview
- Financial Performance
- Annexure
17‐Nov‐19 2
Contents
Note: The financial information is updated as of 30th Sep 2019, unless stated otherwise.
17‐Nov‐19 3
Bank Muscat Introduction
17‐Nov‐19 4
Bank Muscat at a glance
Ov Over ervi view ew
- #1 Bank in Oman with a significant active customer base with ~2 million clients
and a workforce of 3,796 employees as of 30th Sep 2019.
- Established in 1982, headquartered in Muscat with 169 branches across Oman, 2
branches overseas, and 3 representative offices
- Fully diversified commercial bank offering corporate and retail banking
services
- Primarily domestic dominated operations with over 95% of operating income
generated in Oman
- Meethaq – pioneer of Islamic Banking services in Oman, officially launched in
January 2013 with full fledged product and services offering
- Listed on the Muscat Securities Market (with a market cap of USD 3,536 million as
- f 30th Sep 2019), London Stock Exchange & Bahrain Stock Exchange
Owner Ownershi hip as as of
- f Se
Sep 2019 2019 Ke Key Financi nancials Bank Bank Mu Muscat at Fo Footste steps
Royal Court Affairs, 23.63 Dubai Financial Group LLC, 11.77 ONIC, 9.90 Civil Service Pension Fund, 7.61 Ministry of Defence Pension Fund, 6.49 Public Authority for Social Insurance, 5.13 Others, 35.47
I n US$ Millions, unless otherwise stated Sep-19 2018 2017 2016 Total Assets
31,958 31,917 28,959 28,104 Gross Loans 24,242 24,073 22,484 21,483 Deposits 21,208 21,981 19,268 19,369 Operating I ncome 914 1,160 1132 1081 Net Profit 367 466 460 459 Tier 1 17.81% 18.14% 16.87% 14.75% Total CAR 19.01% 19.38% 18.56% 16.90% Loans to Deposit Ratio 109.81% 105.63% 112.26% 106.69% NPL Ratio 3.33% 3.09% 2.94% 2.91% Cost/ I ncome 41.06% 42.61% 42.22% 41.83% ROA 1.53% 1.53% 1.61% 1.64% ROE 10.70% 10.83% 11.44% 12.50%
17‐Nov‐19 5
Bank Muscat – Key Highlights
Managem Management nt
- Largest Bank in Oman by total assets of 35.6%, as of 31st Aug 2019,
around the size of next 3 Omani banks combined.
- Market Capitalisation of USD 3,536 million as at 30th Sep 2019
- Largest branch network with 169 domestic branches
- The only bank in Oman to be designated a “D‐SIB”
Str Strong Finan Financia ial Met Metric ics
Stabl Stable Opera Operating ing Envi vironm ronment ent Hi Highes ghest Govern vernment Owners Ownership hip
Domina minant nt Franch Franchis ise in in Oman Oman
- Highest Government Ownership among
Omani Banks
- Royal Court Affairs: 23.63%
- Significant direct and indirect Government
- wnership through various entities.
- Stable and consistent financial
performance
- Solid topline income growth
- Stable cost‐to‐income ratio despite
business and infrastructure expansion
- Strong and sustainable profitability
metrics:
- Operating income 2014‐2018 CAGR
- f 3.9%
- Net profit 2014‐2018 CAGR of 2.4%
- Stable banking sector
- Prudential regulatory environment
- Stable political system in the Oman with
excellent diplomatic relationship in the region
- Economic growth in Oman supported by
increase in hydrocarbon production, strengthening and growing local demand, and discipline fiscal policy measures
- Stable and experienced management with
proven track record of successful organic and inorganic growth
- Good corporate governance
So Soli lid Cap Capital tal Pos Positi tion
- Strong capitalization levels offering room
for substantial growth
- CAR of 19.01% as of 30th Sep 2019
Stab Stable le Asset Asset Quali Quality
- Conservative lending approach
- Strong risk architecture and policies
- Adequate asset quality metrics
17‐Nov‐19 6
Operating Environment
17‐Nov‐19 7
Sultanate of Oman - Overview
Overview GDP Growth GDP Composition as of Jun 2019
(1) Source: National Center for Statistics (July ’19), Rating Reports: Moody’s and S&P as of Apr 2019
Oman Saudi Arabia UAE Qatar Bahrain Kuwait
Source: IMF data as of Apr 2019, & National Centre for Statistics & Information as of July 2019
- 2nd Largest country in the GCC with an area covering approx. 309.5 thousand km2,
strategically located, sharing borders with Saudi Arabia, & UAE.
- Stable Political System, excellent diplomatic relations in the region
- Oman explicitly aims to create a neo‐liberal free market economy, where the private
sector is the driver of the economy as opposed to the state
- Population of 4.66mn as of Oct 2019 ‐ predominantly represented by Omani
Nationals who account for 57.3% of the total population
- The economy will continue to grow with the following drivers:
- The increase in hydrocarbon production
- The Government’s balanced support for the economy with disciplined fiscal
policy measures
- Strengthening and growing local demand; increasing services and activities
contribution to GDP
- Govt. initiated a dedicated program called “Tanfeedh” to focus on economic
diversification through focus on key sectors in phase 1 viz. manufacturing, logistics and tourism
Key Indicators ( 1 ) 2018 2019
Sovereign Ratings Moody's\S&P Baa3/BB Ba1/BB Budget Surplus\Deficit in OMR
- 1.9 Bn (Dec '18)
- 0.35 Bn (May '19)
Surplus\Deficit % of total revenue
- 19%
- 7.6% (May '19)
Net Public Debt (% GDP) 50% Est 53%-55% 2.8% 4.7% 5.0% ‐0.9% 1.9% 1.1% ‐2.0% ‐1.0% 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 2014 2015 2016 2017
- Est. 2018
- Est. 2019
GDP Growth %
Petroleum Activities, 32.88% Manufacturing & Mining, 15.80% Const., Elec. & Water supply, 7.36% Wholesale & retail trade, 6.73% Hotels & Restaurants, 0.98% Transport, storage & communication, 5.10%
Financial I ntermediation, 6.24% Real Estate Services, 4.53%
Public admin & defence, 10.95% Other services, 9.42%
17‐Nov‐19 8
Oman Banking Sector - Overview
Overview
- The Omani banking sector comprises of 7 local banks, 2 specialized banks, 9
foreign commercial banks and two full fledged Islamic Banks
- The top 3 banks after bank muscat contribute around 36.3% of total sector
- assets. bank muscat represents 35.6% of total banking sector assets as of Aug
2019
- Conservative and Prudent Regulator
- A number of regulations and caps in place to support the growth, stability and
sustainability of the Omani banking sector
- Adequate asset quality
with relatively low impaired assets and sound capitalization
- Implemented Basel 3 regulation with effect from Jan 2014
Loans and Deposit Growth
Gross Loan: +10.5% Deposits: +7.1% US$ billion
Oman in the GCC banking sector context(1) Asset Quality(2)
793 625 390 219 88 64 433 791 193 138 81 40 183% 79% 202% 159% 109% 160% 0% 50% 100% 150% 200% 250% 100 200 300 400 500 600 700 800 900 UAE Saudi Arabia Qatar Kuwait Oman Bahrain
Assets as a % of GDP
Total Assets in $ Bn GDP in $ Bn Assets as a % of GDP
(2) Source: Central Banks: UAE as of May’ 19, Qatar as of Jun’19, Kuwait & Bahrain
as of Aug’ 19, KSA as of Sep’ 19 and Oman as of Sep’ 19.
(1) GDP data is estimated for FY 2019 (Source: World
Bank, National Central Banks)
793 668 400 227 201 91 5.6% 1.8% 1.9% 1.6% 5.6% 1.9%
‐3.0% 2.0% 7.0% 12.0%
UAE Saudi Arabia Qatar Kuwait Bahrain Oman
Total Assets NPL/ GLs
17‐Nov‐19 9
Bank Muscat – Unrivalled leading Market Position in Oman
Total Assets (USD Mn) Gross Loans (USD Mn) Deposits (USD Mn) Net Profit (USD Mn)
Note: Oman Arab Bank Financials as of June’ 19
17‐Nov‐19 10
Bank Muscat – Dominant domestic franchise in the region
Market Share ‐ Assets Market Share – Deposits Asset Quality Strong Capitalization
4.9% 1.9% 1.9% 3.3% 3.1% 1.4% 4.8% 95.2% 104.0% 133.0% 118.5% 109.0% 227.4% 126.6%
0.0% 50.0% 100.0% 150.0% 200.0% 250.0%
CBQ QNB NCB BM FAB NBK ENBD
NPL/GL LLR/NPL
17.3% 15.9% 14.6% 17.2% 17.8% 13.9% 14.5% 0.9% 1.1% 1.1% 0.8% 1.2% 1.9% 1.7% QNB ENBD FAB NCB BM NBK CBQ
Tier 1 Tier 2
17‐Nov‐19 11
Bank Muscat Business Overview
17‐Nov‐19 12
Bank Muscat Strategy – Key Pillars
Con Consolid lidate Lea Leadin ing Pos Positio tion in in Oman Oman
- Capitalize on growth opportunities in Oman
- Infrastructure development projects and Government focus on economic diversification and developing tourism
- Omanis entering the workforce; over 45% of the population is less than 19 years old
- Leverage large network of branches and other delivery channels
- Platform to focus on the growth potential
- Cross sell opportunities among business lines and customer segments
- Continue to focus on customer acquisitions and retention
- Focus on fee based income
- Scale up fee driven businesses both in the wholesale banking (transaction banking, investment banking, treasury) and personal banking (credit
card, bancassurance, private banking)
Leverage verage on
- n techno
hnology gy and and infra infrastru tructu ture re in investments
- Pioneering investments in technology supporting growth plans
- Multiple digital banking channels for sales and services
- Technology driven banking to enhance customer experience and improve internal efficiency
- Customer Convenience and Service Quality
- Innovative products and services offering
- Customer centric approach through “To Serve you better, everyday” philosophy
Regio Regional Expa Expansio ion
- Strengthen regional presence through focused and controlled expansion in GCC
- Leverage existing regional presence to scale up business growth
- Focus on opportunities for controlled expansion in GCC and the region
Fo Focus on
- n Isla
Islamic Ban Bankin ing Develo Developm pmen ents ts in in Oman Oman
- Meethaq – Islamic banking platform
- Be the market leader in Islamic Banking Business
- Endeavor to offer full fledged products and services
- Expansion of branch and channel network
Financi nancial stren strength th
- Further enhance financial strength
- Strong capitalization and stable returns
- Further enhance the diversified funding mix and large CASA deposit base.
- Efficient management of operating costs
17‐Nov‐19 13
Bank Muscat – Business Lines
Key Key Hi High ghli lights ts As Asset Co Cont ntribution ribution Pr Profit
- fit Contributio
Contribution Corp Corpora
- rate
Bankin Banking
- Leading
Corporate Bank Franchise
- ffering the full array of corporate
banking services
- ~ 7,200 corporate customers in Oman
- Strong expertise in project finance
- US$ 11.4bn
- 35.8
35.8% of total assets
- US$ 160.4mn
- 43.7
43.7% of total profit
Gl Global
- bal Institutions,
stitutions, In Investment Bankin Banking & Trea Treasury sury
- Comprise
- f
treasury, corporate finance, and asset management
- Financial Institutions
- US$ 6.7bn
- 21.0
21.0% of total assets
- US$ 88.1mn
- 24.0
24.0% of total profit
Personal Personal Bankin Banking
- Leading Retail Bank platform in Oman
- ~ 2 million retail customers in Oman
- Largest distribution network
- US$ 8.8bn
- 27.5
27.5% of total assets
- US$ 121.5mn
- 33.1
33.1% of total profit
Meetha eethaq – Islam lamic Bankin Banking
- OMR
65mn (c.US$167mn) capital assigned to this business
- Officially launched in January 2013.
Currently operating through 20 full fledged Islamic branches.
- US$ 3.7bn
- 11.7
11.7% of total assets
- US$ 19.5mn
- 5.3%
5.3% of total profit
In Inte ternational Opera Operation ions
- Presence in GCC, Iran and Singapore
through
- verseas
branches, rep
- ffices and subsidiary
- US$ 1.3bn
- 4.0%
4.0% of total assets
- US$ (22.2)mn
- ‐6.1%
6.1% of total profit
Deposits Loans & Advances
Ministries & Other Gov Orginisation 30% Private Commercial 24% Financial Institutions 2% Individual & Others 45%
Import Trade 3.8% Export Trade 0.2% Wholesale & Retail Trade 2.4% Mining & Quarrying5.6% Construction 4.5% Real Estate 3.7% Manufacturing 7.8% Electricity, gas and water 6.8% Transport and Communication 8.7% Financial Institutions 4.5% Services 8.5% Personal Loans 40.9% Agriculture and Allied Activities 0.4% Government 0.5% Others 1.7%
17‐Nov‐19 14
Corporate Banking
Amounts in USD mn.
Over Overvi view Oppor Opportuni unities es Str Strategy
- Leadi
Leading Corpor Corporate Banki Banking Franchise Franchise
- Extensive and expanding range of products
and services
- Strong project finance capabilities
- Large
Large corpora corporate clien lient portfolio lio wi with c. c.7,200 200 cus custom
- mers
ers and and lea lead bank bank fo for top top tier tier Oma Omani corpora corporate en entit tities
- Hi
High leve level of
- f sophi
phisticat stication di differenti rentiated th throu rough technol chnology gy led led in inves vestments
- Commi
mmitm tment ent to to main intain in str strong control control over
- ver ass
asset qual quality
- Large
Large numbe number of
- f infras
astr tructure/ ucture/ Indus ndustrial ial proj projects ects in in th the pi pipe peline
- Pr
Priv ivatisatio ion and and diver versific icatio ion dri drive by by Go Governm rnment nt
- In
Incre creasing bus business flo flows be between een Oma Oman and and regiona regional count countri ries es
- Lev
Levera rage on
- n lea
leadin ing pos positi tion
- n and
and exp expert rtise ise
- Reinforce presence in Oman across all
segments in the value chain
- Benefit from large infrastructure and industrial
projects in Oman
- Focu
Focus fee fee in income ge gene nera rati ting ng bus business
- Transaction banking business to enhance fee
income
- Explore cross sell opportunities among
business lines
- Utiliz
ilize pre presence ence in in reg regional al mar markets ets
- Grow GCC trade flows share
Corp Corporate Lo Loans‐ Pe Peer co compa mparison
- n
Asse Asset Gr Growt
- wth
Oper Operating ing In Income
US$ billion 14.49 4.89 3.99 4.44 2.72 3.58 2.85 BankMuscat Bank Dhofar NBO Sohar Internatio… HSBC Oman Ahli Bank Oman Arab Bank
Note: Oman Arab Bank Financials as of June’ 19
17‐Nov‐19 15
Wholesale Banking – Global Financial Institutions, Investment Banking & Treasury
Amounts in USD mn.
Over Overvi view Oppor Opportuni unities es Str Strategy
- Treasury: funding, asset and liability
management requirements, offer structured solutions to corporate clients
- Corporate Finance: Leader in corporate
advisory: series of successful transactions and track record outside Oman
- Financial Institutions: trade, DCM and
correspondent banking services
- Asset Management: Largest Omani mutual
fund manager with potential for growth and expanding outside Oman. Investment solutions for high net worth individuals
- Si
Sign gnif ific ican ant cro cross‐sel sell opportun
- pportunities
ities to to other
- ther
who wholesale esale banki banking cli clients
- Leverage transaction experience in attracting
new corporate finance mandates
- Leverage regional expansion to introduce
new products
- Strong growth potential in the high net worth
market segment
- St
Strength rengthen en Bank Bank Mu Musc scat at’s ’s le leading positio position in in specialised ecialised areas areas
- Utilize the presence in regional markets to
expand business
- Leverage specialised product expertise in
- ther markets
- Levera
Leverage on
- n expertis
expertise built built to to fu further grow grow th the market rket shar share and and in increase th the ma market pot potential ntial
Se Secu curitie rities Portf rtfolio lio Asse Asset Gr Growt
- wth
Oper Operating ing In Income
17‐Nov‐19 16
Personal Banking
Amounts in USD mn.
Over Overvi view Oppor Opportuni unities es Strategy tegy
- Lead
Leadin ing Personal Personal Banking Banking Fran Franch chis ise in in Om Oman an
- Over 1.90 million customers
- Front‐runner across retail banking
segments including cards, bancassurance and remittances
- Larges
Largest deliver livery channe channel ne network
- rk in
in Oma Oman (169 (169 branches, branches, 485 485 ATMs, ATMs, 132 132 CD CDMs, 146 146 FFM FFMs and and th the be best on
- nlin
line pl plat atform form in in Oma Oman)
- Subs
Substantial ntial low low cos cost reta retail de depos posit bas base
- Me
Merchant rchant acqui acquiri ring ng market market sh shar are of
- f ove
- ver 71%
71% by by volu volume as as of
- f Sep
Sep 2019 2019 and and lea leadin ing ecommer mmerce bus business in in Oma Oman
- Go
Governm vernment nt spend spending ng resulting lting in in job job cre creati tion
- In
Increase in in sala salaries th thro rough variou various govern government in initiatives
- Favorab
Favorable dem demograph graphics
- Over 45% of the population less than 19
years old
- Housing
Housing fin finance
- Levera
Leveraging on
- n le
leading presen presence ce in in th the reta retail il segm segmen ent
- Increase penetration and cross sell
- Explore new business and product lines
- Te
Technol chnology gy‐le led product product de development pment and and ser servic ice of
- ffe
fering ngs
- Enhance
Enhance process process ef effi ficiency ciency and and cus customer
- mer
conv conveni enience nce
- Focu
Focus on
- n de
developm pment ent and and utiliza ilizatio ion of
- f
e‐deliv livery channe channels
Pe Pers rsonal Loans Loans‐ Peer eer co compar mparison
- n
Asse Asset Gr Growt
- wth
Oper Operating ing In Income
Note: Oman Arab Bank Financials as of June’ 19
9.75 3.39 3.59 1.87 1.88 2.27 1.30 BankMuscat Bank Dhofar NBO Ahli Bank Oman Arab Bank Sohar International HSBC Oman US$ billion
17‐Nov‐19 17
Meethaq – Islamic Banking
Amounts in USD mn.
Over Overvi view Oppor Opportuni unities es Strategy tegy
- One
One of
- f th
the mo most st succ successful Is Islamic banki banking
- pera
- peration in
in Om Oman si since 2013 2013
- 20
20 dedicated dedicated branch branches become operative throughout the Sultanate
- Innovation in product offering and services to
create niche
- Esta
Establis ishe hed Sharia Sharia Board Board comprising of experienced and reputable Sharia scholars
- Growth momentum continued since the
launch indicating potential in the market
- Shari’a governance structure ensures
transparent banking
- Large network at disposal to leverage business
- Awareness drives on Shari’a compliant banking
to increase customer base
- To
To be be th the ma market et le leader by by fa far
- Full fledged product and service offerings
- In
Increase Meet eetha haq exclu xclusive sive branch branch net network
- rk to
to an an optim
- ptimum le
level
- Customer Centric approach and transparency
- Technology driven customer service delivery
within the Shari’a compliance ambit
Financi nancing Portf rtfolio lio Oper Operating ing In Income
1,677 2,259 2,566 2,940 3,127 1,000 2,000 3,000 4,000 2015 2016 2017 2018 Sep 2019 52 66 70 79 57 ‐ 20 40 60 80 100 2015 2016 2017 2018 Sep 2019
17‐Nov‐19 18
Financial Performance
17‐Nov‐19 19
Operating Performance & Profitability
Over Overvi view Net Net Inter eres est Ma Margins
- Resilient operating performance
- Stable top line income growth – 5 year CAGR of 3.9%
- Stable cost to income ratio with marginal growth in operating
costs
- Strong core revenue generation with net interest income and
commission and fees contributing to over 90% of total
- perating income
- Increasing focus on top line commission and fee income
generation
- Stable net interest margin in spite of increasing cost of
funding.
Oper Operating ing In Income & Cos Cost to to Inc Income Profit
- fitability
ility
66% 65% 68% 68% 68% 23% 21% 22% 22% 21% 11% 14% 10% 10% 11% 41.8% 42.2% 42.6% 42.6% 41.1% 0% 10% 20% 30% 40% 50% 60% 70% 80% 2015 2016 2017 2018 Sep 2019 Net Interest Income Net Commission & fees Other Income Cost to income ratio 4.03% 3.85% 4.05% 4.31% 4.54% 4.63% 1.30% 1.22% 1.45% 1.73% 2.04% 2.12% 2.73% 2.63% 2.60% 2.58% 2.50% 2.51% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 3.50% 4.00% 4.50% 5.00% 2014 2015 2016 2017 2018 Sep‐19 Yield % Cost % Spread %
17‐Nov‐19 20
Asset Quality
Over Overvie view Loan Loan Gr Grow
- wth
- Stable loan book growth
- Conservative lending approach
- Focus on high quality assets with access to top tier
borrowers
- Strong project finance capabilities
- Diversified loan portfolio across sectors
- Adequate provisioning of impaired asset
- Conservative approach on provisioning
- IFRS 9 fully implemented
Gr Gross
- ss Loan
Loans by by Se Sect ctor Im Impair ired asse assets ts & Provisio isioning
Import Trade 3.8% Export Trade 0.2% Wholesale & Retail Trade 2.4% Mining & Quarrying 5.6% Construction 4.5% Real Estate 3.7% Manufacturing 7.8% Electricity, gas and water 6.8% Transport and Communication 8.7% Financial Institutions 4.5% Services 8.5% Personal Loans 40.9% Agriculture and Allied Activities 0.4% Government 0.5% Others 1.7% 19,813 21,484 22,484 24,073 24,242 2.75% 2.91% 2.94% 3.09% 3.33% 8.3% 8.4% 4.7% 7.1% 0.7% 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00% 9.00% 10,000 12,000 14,000 16,000 18,000 20,000 22,000 24,000 26,000 2015 2016 2017 2018 Sep 2019 Gross loans in USD (LHS) NPL% (RHS) Loan Growth % (RHS)
17‐Nov‐19 21
Funding & Liquidity
Over Overvi view Fundi nding ng Mix
- Stable funding structure with a diversified funding base
- Largest deposit base in Oman with significant granularity
- Retail deposits comprise 40% of total deposits
- Top 20 depositors represent 27% of total deposits and comprise
- f top tier Omani institutions
- Strong capitalization levels
- Highest CAR among Omani peers and one of strongest among
GCC peers
- Adequately capitalised, with total capital ratio at 19.01% and Tier
1 at 17.81%, above the minimum regulatory levels of 13.575% and 11.575% respectively.
Liqui quid As Assets Ca Capi pital Adequacy dequacy Ra Ratio tio
17‐Nov‐19 22
Annexures
17‐Nov‐19 23
Balance Sheet
Amounts in USD 30-Sep-19 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15
Cash and bal. with Central Bank 2,034 3,394 2,428 2,705 6,265 Due from banks 2,062 1,236 1,538 1,368 2,575 Loans and Advances 20,223 20,334 19,113 18,447 17,391 I slamic financing receivables 3,062 2,884 2,520 2,221 1,649 Non trading investments 3,753 3,298 2,668 2,748 3,944 Tangible fixed assets 197 181 187 194 199 Other assets (incl. invt in associates) 626 590 505 422 560
Total assets 31,958 31,917 28,959 28,104 32,583
Bank deposits/ FRNs / Bonds 4,239 3,701 3,478 3,157 7,924 Customer deposits (incl. CDs) 18,538 19,491 16,778 17,389 17,502 I slamic Customer's Deposit 2,668 2,490 2,493 1,982 1,624 Other liabilities 1,335 1,126 975 962 1,034 Subordinated debt 86 102 315 430 625 Convertible bonds 84 167 246
Total liabilities 26,865 26,909 24,236 24,086 28,954
Share capital and premium 2,184 2,159 2,027 1,911 1,803 Total reserves 1,276 1,262 1,266 1,162 1,057 Cumulative changes in fair value
- 17
- 13
44 50 50 Retained profits 1,312 1,261 1,092 945 769 Shareholders' equity
4,755 4,669 4,385 4,068 3,678
Perpetual Tier I Capital
338 338 338 Total liabilities + shareholders' equity 31,958 31,917 28,959 28,104 32,583 Key ratios
Loans and advances/ customer deposits 109.8% 105.6% 112.3% 106.7% 99.4% Shareholders' equity/ total assets 14.88% 14.63% 15.14% 14.48% 11.29% Subordinated debt/ (debt + equity) 1.66% 2.00% 6.71% 9.55% 14.51% BI S total capital ratio 19.01% 19.38% 18.45% 16.90% 16.10%
17‐Nov‐19 24
Profit & Loss Statement
Amounts in USD 30-Sep-19 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15
Net interest income 567 719 667 651 628 Net income from Islamic financing 51 72 64 61 48 Other operating income 296 370 402 369 382
Operating income
914 1,160 1,132 1,081 1,058 Operating costs (375) (494) (478) (452) (444) 538 666 654 629 614 Net impairment losses on financial assets (99) (112) (112) (102) (108) Gain/(loss) from associates
- - 6 4 5
Profit before Tax
439 554 548 531 511 Taxation (72) (88) (89) (72) (57)
Net Profit
367 467 459 459 454
Key ratios
Cost/income ratio 41.1% 42.6% 42.2% 41.8% 42.0% Return on average assets 1.53% 1.53% 1.61% 1.64% 1.72% Return on average equity 10.70% 10.83% 11.44% 12.50% 13.68% Basic EPS (US$) 0.118 0.416 0.416 0.442 0.442 Share price (US$) 1.143 1.049 0.956 1.221 1.216