Investor Presentation September 2018 Unless otherwise noted, - - PowerPoint PPT Presentation
A P O L L O I N V E S T M E N T C O R P O R A T I O N Investor Presentation September 2018 Unless otherwise noted, information as of June 30, 2018 It should not be assumed that investments made in the future will be profitable or will equal
Unless otherwise noted, information as of June 30, 2018 It should not be assumed that investments made in the future will be profitable or will equal the performance of the investments shown in this document.
A P O L L O I N V E S T M E N T C O R P O R A T I O N
2 Forward-Looking Statements We make forward-looking statements in this presentation and other filings we make with the Securities and Exchange Commission (“SEC”) within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to substantial risks and uncertainties, many of which are difficult to predict and are generally beyond our control. These forward-looking statements include information about possible or assumed future results of our business, financial condition, liquidity, results of
“plan,” “continue,” “intend,” “should,” “may” or similar expressions, are intended to identify forward-looking statements. Statements regarding the following subjects, among others, may be forward- looking: the return on equity; the yield on investments; the ability to borrow to finance assets; and other risks associated with investing including changes in business conditions and the general economy. The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward-looking statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. Some of these factors are described in the company’s filings with the SEC. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. This presentation may contain statistics and other data that in some cases has been obtained from or compiled from information made available by third-party service providers. Past Performance Past performance is not indicative nor a guarantee of future returns, the realization of which is dependent on many factors, many of which are beyond the control of Apollo Global Management, LLC; (“AGM”)( Apollo Investment Management, L.P.; and Apollo Investment Corporation (collectively “Apollo”). There can be no assurances that future dividends will match or exceed historic ones, or that they will be made at all. Net returns give effect to all fees and expenses. Unless otherwise noted, information included herein is presented as of the date indicated on the cover page and may change at any time without notice. Apollo Investment Corporation (the “Corporation”) is subject to certain significant risks relating to our business and investment objective. For more detailed information on risks relating to the Corporation, see the latest Form 10-K and subsequent quarterly reports filed on Form 10-Q. This presentation does not constitute a prospectus and should under no circumstances be understood as an offer to sell or the solicitation of an offer to buy any securities of AINV. Financial Data Financial data used in this presentation for the periods shown is from the Corporation’s Form 10-K and Form 10-Q filings with the SEC during such periods. Unless otherwise indicated, the numbers shown herein are rounded and unaudited. Quarterly and annual financial information for the Corporation refers to fiscal periods. AUM Definition Assets Under Management (“AUM”) refers to the investments AGM manages or with respect to which it has control, including capital it has the right to call from its investors pursuant to their capital commitments to various funds. AGM’s AUM equals the sum of: (i) the fair value of its private equity investments plus the capital that it is entitled to call from its investors pursuant to the terms of their capital commitments plus non-recallable capital to the extent a fund is within the commitment period in which management fees are calculated based on total commitments to the fund; (ii) the net asset value of AGM’s capital markets funds, other than certain senior credit funds, which are structured as collateralized loan obligations or certain collateralized loan obligation and collateralized debt
incremental value associated with the reinsurance investments of the portfolio company assets that AGM manages; and (v) the fair value of any other investments that AGM manages plus unused credit facilities, including capital commitments for investments that may require pre-qualification before investment plus any other capital commitments available for investment that are not otherwise included in the clauses above. AGM’s AUM measure includes AUM for which it charges either no or nominal fees. AGM’s definition of AUM is not based on any definition of AUM contained in its operating agreement or in any of its Apollo fund management agreements. AGM considers multiple factors for determining what should be included in its definition of AUM. Such factors include but are not limited to (1) its ability to influence the investment decisions for existing and available assets; (2) its ability to generate income from the underlying assets in its funds; and (3) the AUM measures that it uses internally or believes are used by other investment managers. Given the differences in the investment strategies and structures among other alternative investment managers, AGM’s calculation of AUM may differ from the calculations employed by other investment managers and, as a result, this measure may not be directly comparable to similar measures presented by other investment managers.
3
4
5
1 On a fair value basis. 2 As of June 30, 2018 3 Apollo Investment Management, L.P. 4 See definition of AUM at beginning of presentation. 5 MidCap Financial refers to MidCap FinCo Designated Activity Company, a private limited company domiciled in Ireland, and its subsidiaries, including MidCap Financial Services, LLC. MidCap Financial is managed by Apollo Capital Management, L.P., a subsidiary of Apollo Global Management, LLC, pursuant to an investment management agreement between Apollo Capital Management, L.P. and MidCap FinCo Designated Activity Company. 6 The Company announced that on April 4, 2018, its Board of Directors approved the application of the modified asset coverage requirements set forth in new Section 61(a)(2) of the Investment Company Act of 1940, as amended by The Small Business Credit Availability Act (“SBCAA”). As a result, the asset coverage ratio test applicable to the Company will be decreased from 200% to 150%, effective April 4, 2019. 7 On March 29, 2016, the Company received an exemptive order from the SEC permitting greater flexibility to participate in co-investment transactions with certain of its affiliates where terms other than price and quantity are negotiated, subject to the conditions included therein. 8 As of September 7, 2018. 9 Most recent quarterly dividend annualized divided by share price. There can be no assurances that AINV’s dividend will remain at the current level. 10 Most recent quarterly dividend annualized divided by net asset value per share. There can be no assurances that AINV’s dividend will remain at the current level.
Specialty Finance Company Focused on Lending to US Middle Market Companies
company (“RIC”) for tax purposes
types 1,2 Externally Managed by Apollo Global Management
with approximately $270 billion of AUM 2,4 with expertise in private equity, credit and real estate
Competitive Advantages Apollo Affiliation
significant benefits
engine across AINV and MidCap Financial (“MidCap”) 5 Increase in Regulatory Leverage
from increase in regulatory leverage 6 Exemptive Relief to Co-Invest 7
competitive positioning
Current Market Information 8 Market capitalization $1.18 billion Dividend yield at market price 9 11.0% Dividend yield at NAV 10 9.3%
Investment Approach
Value-Oriented Contrarian Integrated Investment Platform Opportunistic Across Market Cycles and Capital Structures Focus on 9 Core Industries Founded: 1990 AUM: $270 billion Employees: 1,052
Global Offices: 13
1 As of June 30, 2018. See definition of AUM at beginning of presentation Note: AUM components may not sum due to rounding.
Global Footprint Credit $183 bn AUM
investments
investments
(CMBS, CRE Loans)
Firm Profile1 Business Segments
Toronto Bethesda Chicago
Private Equity $72 bn AUM Real Assets $14 bn AUM
6
New York Bethesda Houston Los Angeles London Madrid Frankfurt Luxembourg Delhi Mumbai Shanghai Hong Kong Singapore
Apollo Credit $183 billion in AUM & 234 Investment Professionals 1
Corporate Credit Structured Credit Apollo Advised Assets
Performing Credit Liquid Opportunistic Credit Illiquid Opportunistic Credit Structured Credit Athene Asset Management & Other Advised Assets Direct Origination ~$20 billion in AUM incl. sidecars European Principal Finance
Drawdown Funds $26 billion in AUM
(includes Opportunistic, European and Structured Credit Funds, and SMAs)
Permanent Capital $109 billion in AUM
(includes Athene, MidCap, and publicly traded funds)
Liquid / Performing Alternative Funds $48 billion in AUM
(includes Performing and Hedge Funds, Managed CLOs, and SMAs)
Encompasses MidCap, Apollo Investment Corporation (AINV) and CION Additional capacity in certain Opportunistic funds for off-the-run, directly sourced corporate loans
7
1 As of June 30, 2018. Please refer to the definition of AUM at the beginning of this presentation.
8
1 As of June 30, 2018. 2 Apollo Investment Management, L.P. (AIM), the investment adviser to Apollo Investment Corporation, is a non-controlling member of CION Investment Management, LLC (CIM), the investment adviser to CION Investment Corporation (CION). AIM performs sourcing services for CIM, which include, among other services, (i) identifying and providing information about potential investment opportunities for approval by CIM’s investment committee; (ii) providing (a) trade and settlement support; (b) portfolio and cash reconciliation; (c) market pipeline information regarding syndicated deals, in each case, as reasonably requested by CIM; and (d) monthly valuation reports and support for all broker-quoted investments. AIM has a limited role as a member of CIM and does not provide advice, evaluation, or recommendation with respect to the CION’s investments. All of CION’s investment decisions are the sole responsibility of, and are made at the sole discretion of, CIM.
Apollo Investment Corporation MidCap CION Investment Corporation 2
under the Investment Company Act of 1940 and regulated investment company (RIC) for tax purposes
solutions to US middle market companies
Market
96 companies 1
directly sourced middle market senior debt
leveraged loans, real estate and venture lending
affiliated with Apollo Global
distinct positions 1
a RIC for tax purposes
solutions to US middle market companies
Additional capacity in select opportunistic credit accounts
9
Encompasses an array of origination verticals and a comprehensive suite of products
Origination Channels Product Capabilities
Leveraged Lending
intermediaries
core investments
Niche Markets
10
exemptive relief to co-invest in 2016 1
volume of senior floating rate assets already originated by the Apollo Direct Origination platform
Note: Reflects the view of Apollo. 1 On March 29, 2016, the Company received an exemptive order from the SEC permitting greater flexibility to participate in co-investment transactions with certain of its affiliates where terms other than price and quantity are negotiated, subject to the conditions included therein. 2 The Company announced that on April 4, 2018, its Board of Directors approved the application of the modified asset coverage requirements set forth in new Section 61(a)(2) of the Investment Company Act of 1940, as amended by the “SBCAA”. As a result, the asset coverage ratio test applicable to the Company will be decreased from 200% to 150%, effective April 4, 2019.
11
Key Elements of Our Plan
1 Subject to change at any notice.
On April 4, 2018, AINV’s Board approved the increase in allowable leverage as permitted under the Small Business Credit Availability Act (“SBCAA”) which will go into effect on April 4, 2019
12
leveraged loans sourced by Apollo’s Direct Origination platform with the following characteristics1: – Leverage range of 4.0x to 5.5x – Floating rate spreads ~500 to 700 basis points – ~ 1 to 1.5% position sizes
We believe that the ability to increase our leverage provides a unique opportunity for AINV given the robust volume of senior floating rate assets already originated by the Apollo Direct Origination platform
13
1 Excludes Merx Aviation and non-core and legacy assets 2 For 6/30/18, includes preferred and common equity 3 See Appendix for projected loss rate estimate. 4 On March 29, 2016, the Company received an exemptive order from the SEC permitting greater flexibility to participate in co-investment transactions with certain of its affiliates where terms other than price and quantity are negotiated, subject to the conditions included therein.
` June 30, 2018 Actual Original Target Revised Target Leverage and Portfolio Size AINV Debt-to-Equity Ratio 0.79x 0.65x – 0.70x 1.25x – 1.40x Portfolio Size (in billions) $2.5 $2.3 - $2.4 $3.3 - $3.4 Asset Mix (%) First Lien Corporate Loans 1 27 50-55 ~ 80-85 Second Lien Corporate Loans 28 30-35 < 10 Merx Aviation 20 15 ~10 – 15 Unsecured Corporate Loans 2 4 Non-Core and Legacy 20 < 10 < 5 Other Key Metrics Portfolio Asset Yield ~10.7% 10.0-10.5% 9.0-9.5% Weighted Average Spread ~785 bps ~750 to 800 bps ~600 to 650 bps Weighted Average Net Leverage 5.6x 5.25x 4.2x Net Leverage Range of Incremental Assets n/a 4.5x – 5.5x 4.0x – 5.5x Projected Loss Rate 3 n/a 65-70 bps 35-40 bps % of Investments Per Co-Investment Order 4 24% 50%-60% 70%-80%
Majority of incremental assets expected to be first lien floating rate loans with leverage of 4.0-5.5x at L+500 - 700 basis points
`
14
Closely aligns the incentives of the manager with the interests of shareholders
1 Effective April 1, 2018. 2 The Company announced that on April 4, 2018, its Board of Directors approved the application of the modified asset coverage requirements set forth in new Section 61(a)(2) of the Investment Company Act of 1940, as amended by the SBCAA. As a result, the asset coverage ratio test applicable to the Company will be decreased from 200% to 150%, effective April 4, 2019. 3 The calculation of the incentive fee with the total return requirement will begin on January 1, 2019. The incentive fee rate and performance threshold remain 20% and 7% respectively. There is no change to the catch-up provision. For the period between April 1, 2018 through December 31, 2018, the incentive fee rate will be waived to15%, subject to the 7% annualized performance threshold.
gross assets to
The combination of AINV’s new fee structure and active stock repurchase program demonstrate
Portfolio Exposure to Core vs. Non-Core and Legacy Strategies 3
59% 41%
As of June 30, 2016
Core Strategies Non-Core and Legacy Strategies 80% 20%
As of June 30, 2018
15
Deployed significant capital into core strategies 1 and meaningfully reduced exposure to non-core strategies 2
1 Core strategies include corporate lending, aviation, life sciences, asset based and lender finance. 2 Non-core strategies include oil & gas, structured credit, renewables, shipping and commodities 3. On a fair value basis. 4. From July 1, 2016 through June 30, 2018.
Over the past 8 quarters, invested $1.8 billion in core strategies 4
Non-Core Assets ($ in millions) $304 $181 $232 $69 $133 $154 $238 $25 $907 $430 100 200 300 400 500 600 700 800 900 1,000 6/30/2016 6/30/2018
Oil & Gas Renewables Shipping Structured Credit
(12%) (9%) (5%) (9%) (1%) (6%) (3%) (7%)
16
1 Non-core strategies include oil & gas, structured credit, renewables, shipping and commodities. On a fair value basis.
Over the past 8 quarters, reduced exposure to non-core strategies by $477 million 4
Portfolio Exposure to First Lien Debt 1
40% 60%
As of June 30, 2016 First Lien Secured Debt Second Lien Secured Debt, Unsecured Debt, Structured Products and Other, Preferred Equity, Common Equity / Interests and Warrants
55% 45%
As of June 30, 2018
17
Over the past 8 quarters, 59% of total deployment was in first lien debt 2
77% 23%
As of June 30, 2016
Floating Rate Debt Fixed Rate Debt
Portfolio Exposure to Floating Rate Debt 1 2
18
94% 6%
As of June 30, 2018
accrual status. 3. From July 1, 2016 through June 30, 2018
Over the past 8 quarters, 100% of total deployment was in floating rate debt 2
19
We believe our ability to co-invest with other Apollo managed capital makes us one of the largest market participants that is well positioned to make large commitments
negotiated, subject to the conditions included therein. 2. From July 1, 2016 through June 30, 2018. 3. As of June 30, 2018. On a fair value basis.
24% 76%
24% of the portfolio is in investments made pursuant to co-investment order
Order Co-Investments Non-Order Co-Investments
Co-Investments Outstanding 3
24% 7% 11% 1% 57%
43% of total deployment has been in investments made pursuant to co- investment order
Leveraged Loans Life Sciences Asset Based Lender Finance Non Co-investment
Co-Investment Deployment Over Past 8 Quarters 2
20
20.1% 16.8% 12.2% 8.4% 7.3% 6.6% 3.4% 3.0% 2.9% 2.5% 16.8% Aviation and Consumer Transport Business Services Healthcare & Pharmaceuticals High Tech Industries Energy – Oil & Gas Transportation – Cargo, Distribution Energy – Electricity Telecommunications Aerospace & Defense Chemicals, Plastics & Rubber Other 8
21
1 As of June 30, 2018. 2 On a fair basis. 3 On total debt portfolio. At amortized cost, exclusive of investment on non-accrual status. 4 The interest type information is calculated using the Company’s corporate debt portfolio and excludes aviation, oil and gas, structured credit, renewables, shipping, commodities and investments on non-accrual status. 5 The sponsored/non-sponsored percentages are calculated using the Company’s corporate debt portfolio and excludes aviation, oil and gas, structured credit, renewables, shipping and commodities. 6 Current. 8 Other includes Existing specialty verticals includes oil & gas, renewables, shipping and structured credit. 9 Non-core strategies include
Investment Portfolio2 $2.50 bn # of Portfolio Companies 96 Weighted Average Yield3 10.7% % Floating Rate2,4 94% % Sponsored2,5 81% Average Company Exposure2 $26.0 mn Median Company Exposure2 $16.9 mn Median EBITDA6 $73 mn Net Leverage Through AINV Position6 5.6 x Interest Coverage6 2.4 x 1
Portfolio Key Statistics1 Portfolio by Security Type1,2
55% 30% 4% 3% 1% 8% First Lien Debt Second Lien Debt Unsecured Debt Structured Products and Other Preferred Equity Common Equity and Warrants
Portfolio by Strategy1,2,9
51% 20% 17% 9% 3%
Corporate Lending Aircraft Leasing Non-Core Life Sciences, Asset Based and Lender Finance Legacy
Portfolio by Industry1,2
22
Represents 20.1% of AINV’s investment portfolio 1, 2
91 aircraft 13 aircraft types 47 lessees in 26 countries Weighted average age of aircraft ~8.4 years Weighted average lease maturity ~5.2 years Merx Portfolio1 Aircraft by Type1,3 Aircraft by Region1,3 Staggered Lease Maturity1 Aircraft Value by Lessee1,2 Revenue by Lessee1,4
38% 29% 5% 5% 4% 4% 3% 3% 2%2% 2% 1% 1%
B737-800 A320-200 A321neo A321-200 B787-8 B777-200F B737-700 A319-100 E-195 A330-200 E-190 B737-900ER E-170
32% 28% 23% 10% 3% 3% 2% Asia Europe North America Latin America Africa Australia Middle East 3 4 14 14 7 14 12 8 9 3 3 2 4 6 8 10 12 14 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 # of leases maturing by year 9% 7% 6% 5% 4% 4% 4% 4% 3% 3% 3% 2% 2% 2% 2% 2% 2% 36% 30 Lessees Each < 2% 47 Lessees
8.0% 7.9% 5.0% 5.0% 4.9% 4.1% 4.0% 3.6% 3.3% 3.2% 3.2% 3.1% 2.9% 2.6% 2.3% 2.0% 1.9% 1.9% 1.8% 1.7% 1.7% 1.7% 1.6% 1.6% 1.5% 1.5% 1.4% 1.3% 1.3% 1.2% 1.2% 1.2% 1.0% 0.9% 0.9% 0.9% 0.9% 0.8% 0.8% 0.8% 0.8% 0.8% 0.7%0.6% 0.6% 0.0%
47 Lessees 1 As of June 30, 2018 2 On a fair value basis. 3 Based on base value. 4 Revenue for next four quarters. For more information about Merx, please visit www.merxaviation.com.
23
1 Top ten portfolio companies and top ten industries based on market value as of June 30 2018.
Top Ten Portfolio Companies1 ($ in millions) Top Ten Industries1 ($ in millions) Average Position Size, at fair value ($ in millions) $28.8 $27.1 $27.4 $25.0 $26.0 0.0 7.0 14.0 21.0 28.0 35.0 Jun-17 Sep-17 Dec-17 Mar-18 Jun-18
Rank Portfolio Company Fair Value % of Portfolio 1 Merx Aviation Finance, LLC $503 20.1% 2 Spotted Hawk 111 4.4% 3 Dynamic Product Tankers (Prime), LLC 82 3.3% 4 U.S. Security Associates Holdings, Inc. 80 3.2% 5 MSEA Tankers LLC 72 2.9% 6 Glacier Oil & Gas Corp. (f/k/a Miller Energy Resources, Inc.) 62 2.5% 7 Skyline Data, News and Analytics LLC (Dodge) 53 2.1% 8 Capital Carbon SPE I LLC) 46 1.9% 9 Genesis Healthcare, Inc. 44 1.8% 10 TriTech $43 1.7% Top Ten Total $1,096 43.9% Other $1,400 56.1% Total Portfolio $2,495 100.0% Rank Industry Fair Value % of Portfolio 1 Aviation and Consumer Transport $503 20.1% 2 Business Services 418 16.8% 3 Healthcare & Pharmaceuticals 305 12.2% 4 High Tech Industries 210 8.4% 5 Energy – Oil & Gas 181 7.3% 6 Transportation – Cargo, Distribution 164 6.6% 7 Energy – Electricity 85 3.4% 8 Telecommunications 75 3.0% 9 Aerospace & Defense 73 2.9% 10 Chemicals, Plastics & Rubber $62 2.5% Top Ten Total $2,076 83.2% Other $420 16.8% Total Portfolio $2,495 100.0%
24
Source: Company data. Includes all portfolio company investments except structured products, common equities, warrants and investments on non-accrual status. Also excludes select investments where debt-to-EBITDA is not a relevant or appropriate metric, or data is not available.
Median LTM EBITDA Net Leverage through AINV Position
(weighted average by cost)
Total Cash Interest Coverage
(weighted average by cost) $0 $10 $20 $30 $40 $50 $60 $70 $80 $90 $100 Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 At Close Current 2.00x 3.00x 4.00x 5.00x 6.00x 7.00x 8.00x Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 At Close Current 0.00x 0.50x 1.00x 1.50x 2.00x 2.50x 3.00x 3.50x 4.00x Mar-17 Jun-17 Sep-17 Dec-17 Mar-18 At Close Current
25
26
Notes: Reflects the views of Apollo. For detailed information on risks relating to AINV, see the latest 10-K and subsequent quarterly reports on Form 10-Q, filed with the SEC. 1 The Company announced that on April 4, 2018, its Board of Directors approved the application of the modified asset coverage requirements set forth in new Section 61(a)(2) of the Investment Company Act of 1940, as amended by the SBCAA. As a result, the asset coverage ratio test applicable to the Company will be decreased from 200% to 150%, effective April 4, 2019. 2 On March 29, 2016, the Company received an exemptive order from the SEC permitting greater flexibility to participate in co-investment transactions with certain of its affiliates where terms other than price and quantity are negotiated, subject to the conditions included therein.
1 Origination platform is highly differentiated versus other market participants 2 Uniquely positioned to benefit from increase in regulatory leverage 1 3 Receipt of exemptive relief to co-invest enhances competitive positioning 2 4 Plan for reduction in asset coverage requirement expected to deliver consistent shareholder returns and a stable NAV 5 Well-positioned to benefit from rising interest rates 6 Strong balance sheet and diverse funding sources 7 Fee structure closely aligns the incentives of the manager with the interests of shareholders 8 Active share repurchase program
27
28
Asset Based
term loans against fixed assets or as supported by cash flow
expertise, borrowing base monitoring capabilities and complex cash dominion structures
Life Sciences
development (e.g., biotech companies) or early commercialization
market
liquidation value
Lender Finance
underlying collateral
borrowers
assets, and corporate and/or personal recourse with various restrictive covenants
underlying collateral
1 Numbers may not sum due to rounding. 2 The Company’s net leverage ratio is defined as debt outstanding plus payable for investments purchased, less receivable for investments sold, less cash and cash equivalents, less foreign currencies, divided by net assets. 3 On a cost basis. Exclusive of investments on non-accrual status. 4 On a cost basis. Inclusive of all income generating investments, non-income generating investments and investments on non-accrual status.
29
($ in thousands, except per share data) 1Q'19 4Q'18 3Q'18 2Q'18 1Q'18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Operating Results1 Net investment income $31,547 $31,943 $33,966 $34,157 $33,320 Net realized and change in unrealized gains (losses) from investments and foreign currencies (18,297) (11,316) (22,342) (2,370) (4,539) Net realized loss on extinguishment of debt – – (5,790) – – Net increase in net assets resulting from operations $13,251 $20,627 $5,834 $31,787 $28,781 Net investment income per share $0.15 $0.15 $0.16 $0.16 $0.15 Net realized and change in unrealized gains (losses) from investments and foreign currencies p/s ($0.08) ($0.05) ($0.10) ($0.01) ($0.02) Net realized loss on extinguishment of debt per share – – ($0.03) – – Earnings per share $0.06 $0.10 $0.03 $0.14 $0.13 Distribution recorded per common share $0.15 $0.15 $0.15 $0.15 $0.15 Select Balance Sheet and Other Data Investment portfolio (at fair value) $2,495,459 $2,248,047 $2,352,562 $2,360,290 $2,416,579 Debt outstanding $1,102,679 $789,846 $875,165 $864,906 $920,674 Net assets $1,391,166 $1,418,086 $1,441,050 $1,472,600 $1,477,624 Net asset value per share $6.47 $6.56 $6.60 $6.72 $6.73 Debt-to-equity ratio 0.79 x 0.56 x 0.61 x 0.59 x 0.62 x Net leverage ratio2 0.78 x 0.57 x 0.62 x 0.59 x 0.62 x Weighted average shares outstanding 215,914,717 216,700,552 218,550,180 219,519,803 219,694,654 Shares outstanding 214,925,294 216,312,096 218,255,954 219,034,354 219,694,654 Number of portfolio companies, at period end 96 90 86 87 84 Weighted Average Yields, at period end Secured debt3 10.7% 10.7% 10.5% 10.3% 10.2% Unsecured debt3 11.4% 11.3% 11.2% 11.2% 11.1% Total debt portfolio3 10.7% 10.7% 10.5% 10.3% 10.3% Total portfolio4 9.7% 9.6% 9.6% 9.7% 9.7%
1 Numbers may not sum due to rounding. 2 Yield on activity is for debt investments and excludes select short-term trades and investments on non-accrual status.
30
($ in thousands) 1Q'19 4Q'18 3Q'18 2Q'18 1Q'18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Portfolio Activity1 Investments made $358,950 $243,329 $198,355 $265,439 $342,036 Investments sold (14,832) (119,302) (48,084) (11,703) (9,949) Net investment activity before repayments $344,117 $124,027 $150,271 $253,737 $332,087 Investments repaid (93,786) (238,131) (156,716) (328,096) (241,998) Net investment activity $250,331 ($114,104) ($6,445) ($74,359) $90,089 Number of portfolio companies, at beginning of period 90 86 87 84 86 Number of new portfolio companies 7 8 8 12 11 Number of exited portfolio companies (1) (4) (9) (9) (13) Number of portfolio companies, at period end 96 90 86 87 84 Number of investments in existing portfolio companies 20 19 12 11 11 Yield on Activity2 Yield on investments made 9.4% 9.7% 9.9% 10.0% 10.3% Yield on debt sales and repayments 9.4% 9.6% 10.2% 10.3% 11.3%
31
1 Weighted average yield on total debt portfolio on a cost basis at period end, exclusive of investments on non-accrual status. 2 Change in terms on investments may impact the weighted average yield of the total debt portfolio but are not reflected in new, sold or repaid investments. 3 Yield on activity is for debt investments and excludes select short-term trades and investments on non-accrual status.
Investment Activity ($ in millions) Total Debt Portfolio Yield1,2 Net Investment Activity ($ in millions) Yield on Investment Activity2,3
$342 $265 $198 $243 $359 ($10) ($12) ($48) ($119) ($15) ($242) ($328) ($157) ($238) ($94) Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 New Investments Sales Repayments $90 ($74) ($6) ($114) $250 Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 10.3% 10.3% 10.5% 10.7% 10.7% Jun-17 Sep-17 Dec-17 Mar-18 Jun-18
10.3% 10.0% 9.9% 9.7% 9.4% 9.4% 9.3% 10.2% 7.6% 11.2% 11.4% 10.3% 10.2% 10.8% 9.1% Jun-17 Sep-17 Dec-17 Mar-18 Jun-18 New Investments Sales Repayments
1 Numbers may not sum due to rounding. 2 First lien purchases include revolver drawdowns; first lien sales and repayments includes revolver repayments. 3 Yield on activity is for debt investments and excludes select short-term trades and investments on non-accrual status.
32
($ in thousands) 1Q'19 4Q'18 3Q'18 2Q'18 1Q'18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Purchases1 First lien2 $319,224 $186,265 $108,008 $111,229 $236,735 Second lien 39,323 49,426 89,544 152,972 103,819 Total secured debt 358,547 235,691 197,552 264,201 340,554 Unsecured debt – – – Structured products and other 43 47 – – – Preferred equity 333 – – – Common equity/interests and warrants 360 7,258 803 1,238 1,481 Total Purchases $358,950 $243,329 $198,355 $265,439 $342,036 Yield at Cost on Debt Purchases3 First lien 9.3% 9.5% 9.3% 9.3% 10.3% Second lien 10.4% 10.3% 10.7% 10.4% 10.3% Total secured debt 9.4% 9.7% 9.9% 10.0% 10.3% Unsecured debt N/A N/A N/A N/A N/A Preferred equity N/A N/A N/A N/A N/A Yield at Cost on Debt Purchases 9.4% 9.7% 9.9% 10.0% 10.3% Sales and Repayments1 First lien2 $93,006 $228,989 $79,659 $128,848 $136,063 Second lien 8,728 91,255 90,981 140,034 53,838 Total secured debt 101,735 320,243 170,639 268,882 189,901 Unsecured debt 2,453 2,060 55 55,000 Structured products and other 92 27,349 27,292 8,961 33,166 Preferred equity (30) Common equity/interests and warrants 4,369 7,780 6,814 6,956 28,879 Total Sales and Repayments $108,618 $357,433 $204,800 $339,799 $251,947 Yield at Cost on Debt Sales and Repayments3 First lien 9.3% 9.0% 10.0% 10.4% 12.0% Second lien 10.0% 11.2% 10.5% 9.9% 9.7% Total secured debt 9.3% 9.6% 10.2% 10.1% 11.3% Unsecured debt 10.8% 10.2% 13.0% 11.0% N/A Preferred equity N/A N/A N/A N/A N/A Yield at Cost on Debt Sales and Repayments 9.4% 9.6% 10.2% 10.3% 11.3% Yield at Cost on Sales 11.2% 7.6% 10.2% 9.3% 9.4% Yield at Cost on Debt Repayments 9.1% 10.8% 10.2% 10.3% 11.4%
33
($ in thousands) 1Q'19 4Q'18 3Q'18 2Q'18 1Q'18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Investment Activity, excluding Merx Aviation and Revolver Activity Deployment $199,714 $157,985 $165,066 $234,414 $189,917 Sales ($14,832) ($119,302) ($48,084) ($11,703) ($9,949) Repayments ($13,464) ($157,061) ($119,070) ($276,601) ($153,579) Net Investment Activity $171,418 ($118,378) ($2,087) ($53,890) $26,389 Merx Aviation Deployment $91,000 $18,500 $5,800 $10,000 $105,400 Repayments
($26,000) ($37,334) ($65,650) Net funding into Merx $91,000 ($6,500) ($20,200) ($27,334) $39,750 Revolvers, excluding Merx Aviation Deployment $68,236 $66,844 $27,489 $21,025 $46,718 Repayments ($80,322) ($56,070) ($11,646) ($14,161) ($22,769) Net funding on revolvers ($12,086) $10,774 $15,843 $6,864 $23,950 Total Deployment $358,950 $243,329 $198,355 $265,439 $342,035 Sales ($14,832) ($119,302) ($48,084) ($11,703) ($9,949) Repayments ($93,786) ($238,131) ($156,716) ($328,096) ($241,998) Net Investment Activity $250,331 ($114,104) ($6,445) ($74,359) $90,089
Note: Numbers may not sum due to rounding.
Note: Numbers may not sum due to rounding.
34
Net Asset Value Per Share
$6.47 $6.56 $6.60 $6.72 $6.73 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17
($ in thousands, except per share data) 1Q'19 4Q'18 3Q'18 2Q'18 1Q'18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Per Share NAV, beginning of period $6.56 $6.60 $6.72 $6.73 $6.74 Net investment income 0.15 0.15 0.16 0.16 0.15 Net realized and change in unrealized gain (loss) (0.08) (0.05) (0.10) (0.01) (0.02) Net realized loss on extinguishment of debt – – (0.03) – – Net increase (decrease) in net assets resulting from operations 0.06 0.10 0.03 0.14 0.13 Repurchase of common stock 0.01 0.01 0.00 0.00 – Distribution recorded (0.15) (0.15) (0.15) (0.15) (0.15) NAV, end of period $6.47 $6.56 $6.60 $6.72 $6.73 Total NAV, beginning of period $1,418,086 $1,441,050 $1,472,600 $1,477,624 $1,481,797 Net investment income 31,547 31,943 33,966 34,157 33,320 Net realized and change in unrealized gains (losses) (18,297) (11,316) (22,342) (2,370) (4,539) Net realized loss on extinguishment of debt – – (5,790) – – Net increase (decrease) in net assets resulting from operations 13,251 20,627 5,834 31,787 28,781 Repurchase of common stock (7,877) (11,145) (4,645) (3,956) Distributions recorded (32,293) (32,447) (32,738) (32,855) (32,954) NAV, end of period $1,391,166 $1,418,086 $1,441,050 $1,472,600 $1,477,624
By Asset Class1 Fixed Rate vs. Floating Rate1,2
1 On a fair value basis. 2 The interest type information is calculated using the Company’s corporate debt portfolio and excludes aviation, oil and gas, structured credit, renewables, shipping, commodities and investments on non-accrual
Electric; Consumer Goods – Non-durable; Beverage, Food & Tobacco; Consumer Services; Insurance; Containers, Packaging & Glass; Media – Diversified & Production; Hotel, Gaming, Leisure, Restaurants; and Metals & Mining. 4 The sponsored/non-sponsored percentages are calculated using the Company’s corporate debt portfolio and excludes aviation, oil and gas, structured credit, renewables, shipping and commodities.
By Industry1,3 Sponsored vs. Non-sponsored1,4
35
55% 30% 4% 3% 8% First lien debt Second lien debt Unsecured debt Structured products and other Preferrred equity, common equity/interests and warrants
6% 94%
Fixed Rate Assets Floating Rate Assets
81% 19%
Sponsored Non-sponsored
20.1% 16.8% 12.2% 8.4% 7.3% 6.6% 3.4% 3.0% 2.9% 2.5% 16.8%
Aviation and Consumer Transport Business Services Healthcare & Pharmaceuticals High Tech Industries Energy – Oil & Gas Transportation – Cargo, Distribution Energy – Electricity Telecommunications Aerospace & Defense Chemicals, Plastics & Rubber Other
Note: Numbers may not sum due to rounding. 1 Core strategies include corporate lending, aviation, life sciences, asset based and lender finance. 2 Non-core strategies include oil & gas, structured credit, renewables, shipping and
The sponsored/non-sponsored percentages are calculated using the Company’s corporate debt portfolio and excludes aviation, oil and gas, structured credit, renewables, shipping and commodities.
36
($ in thousands) 1Q'19 4Q'18 3Q'18 2Q'18 1Q'18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Portfolio Composition, measured at fair value ($) First lien $1,363,867 $1,131,942 $1,169,317 $1,142,148 $1,140,215 Second lien 737,124 706,011 743,299 750,710 734,946 Total secured debt $2,100,991 $1,837,953 $1,912,616 $1,892,857 $1,875,161 Unsecured debt 90,599 103,166 107,678 107,558 162,028 Structured products and other 67,373 67,968 97,884 124,269 135,863 Preferred equity 31,401 31,053 25,690 25,780 25,754 Common equity/interests and warrants 205,095 207,908 208,694 209,826 217,772 Total investment portfolio $2,495,459 $2,248,047 $2,352,562 $2,360,290 $2,416,579 Portfolio Composition, measured at fair value (%) First lien 55% 50% 50% 48% 47% Second lien 30% 31% 32% 32% 30% Total secured debt 84% 82% 81% 80% 78% Unsecured debt 4% 5% 5% 5% 7% Structured products and other 3% 3% 4% 5% 6% Preferred equity 1% 1% 1% 1% 1% Common equity/interests and warrants 8% 9% 9% 9% 9% Portfolio Composition by Strategy, measured at fair value (%) Core strategies1 80% 77% 74% 73% 74% Non-core strategies2 17% 19% 22% 23% 23% Legacy & Other 3% 4% 4% 4% 4% Interest Rate Type, measured at fair value3 Fixed rate % 6% 8% 8% 9% 14% Floating rate % 94% 92% 92% 91% 86% Sponsored / Non-sponsored, measured at fair value4 Sponsored % 81% 81% 82% 81% 83% Non-sponsored % 19% 19% 18% 19% 17%
As of June 30, 2018, 3.0% of total investments at amortized cost, or 2.3% of total investments at fair value, were on non-accrual status.
1 Source: Company data. Includes all portfolio company investments except structured products, common equities, warrants and investments on non-accrual status. Also excludes select investments where debt-to- EBITDA is not a relevant or appropriate metric, or data is not available. Weighted average by cost.
37
($ in thousands) 1Q'19 4Q'18 3Q'18 2Q'18 1Q'18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Investments on Non-Accrual Status Non-accrual investments at amortized cost $75,671 $75,671 $57,928 $46,199 $46,430 Non-accrual investments/total portfolio, at amortized cost 3.0% 3.3% 2.4% 1.9% 1.9% Non-accrual investments at fair value $57,646 $51,426 $35,175 $30,204 $27,458 Non-accrual investments/total portfolio, at fair value 2.3% 2.3% 1.5% 1.3% 1.1% Portfolio Company Credit Metrics1 Net Leverage (Close) 5.5 x 5.5 x 5.4 x 5.5 x 5.4 x Net Leverage (Current) 5.6 x 5.5 x 5.5 x 5.5 x 5.5 x Interest Coverage (Close) 2.4 x 2.5 x 2.7 x 2.7 x 2.7 x Interest Coverage (Current) 2.3 x 2.5 x 2.7 x 2.7 x 2.7 x Cost Fair Value Investments on Non-Accrual Status as of June 30, 2018 Elements Behavioral Health, Inc. $11,911 $0 Magnetation, LLC 1,273 405 Spotted Hawk 44,380 45,470 Sprint Industrial Holdings, LLC. 18,107 11,770 Total $75,671 $57,646 Industry Healthcare & Pharmaceuticals Metals & Mining Energy – Oil & Gas Containers, Packaging & Glass
1 Includes the stated interest expense and commitment fees on the unused portion of the Senior Secured Facility. Excludes amortized debt issuance costs. For the three months ended June 30, 2018. Based on average debt obligations
38
Debt Facilities Debt Issued/ Amended Final Maturity Date Interest Rate Principal Amount Outstanding (in thousands) Senior Secured Facility ($1.19 billion) 12/22/2016 12/22/2021 L + 200 bps $597,751 Senior Secured Notes (Series B) 9/29/2011 9/29/2018 6.250% 16,000 2043 Notes (redeemable on or after 7/15/18) 6/17/2013 7/15/2043 6.875% 150,000 2025 Notes 3/3/2015 3/3/2025 5.250% 350,000 Weighted Average Annualized Interest Cost1 & Total Debt Obligations 5.246% 1,113,751 Deferred Financing Cost and Debt Discount (11,072) Total Debt Obligations,Net of Deferred Financing Cost and Debt Discount $1,102,679
Investment Portfolio1,2 Funding Sources3
1 On a fair value basis. 2 The interest type information is calculated using the Company’s corporate debt portfolio and excludes aviation, oil and gas, structured credit, renewables, shipping, commodities and investments on non-accrual
for floating rate instruments) to our loan portfolio and outstanding debt as of June 30, 2018, assuming no changes in our investment and borrowing structure.
Floating Rate Asset Floor Net Investment Income Interest Rate Sensitivity4
39
6% 94%
Fixed Rate Assets Floating Rate Assets 21% 24% 55% Fixed Rate Debt Floating Rate Debt Common Equity
($ in millions) Par or Cost % of Floating Rate Portfolio Interest Rate Floors No Floor $306 20% < 1.00% 90 6% 1.00% to 1.24% 1,095 70% 1.25% to 1.49% 30 2% 1.50% to 1.74% 13 1% > =1.75% 23 1% Total $1,557 100% Annual Net Investment Income (in millions) Annual Net Investment Income Per Share Basis Point Change Up 400 basis points $28.7 $0.134 Up 300 basis points $21.5 $0.100 Up 200 basis points $14.4 $0.067 Up 100 basis points $7.2 $0.033 Down 100 basis points ($7.0) ($0.032)
For more information, please contact: Elizabeth Besen Investor Relations Manager Phone: (212) 822-0625 Email: ebesen@apollo.com Gregory W. Hunt Chief Financial Officer and Treasurer Phone: (212) 822-0655 Email: ghunt@apollo.com
40