Interim Results Presentation For the six months ended 31 December - - PowerPoint PPT Presentation

interim results presentation
SMART_READER_LITE
LIVE PREVIEW

Interim Results Presentation For the six months ended 31 December - - PowerPoint PPT Presentation

Interim Results Presentation For the six months ended 31 December 2016 Performance overview Performance overview Group revenue Revenue b by c custo tomer g geography Enti tity ty-wide a analysis R'millio illion H1 2 2017 H1 2 2016


slide-1
SLIDE 1

Interim Results Presentation

For the six months ended 31 December 2016

slide-2
SLIDE 2

Performance overview

slide-3
SLIDE 3
  • Commercial pharmaceuticals +19%
  • Driven by AZ anaesthesia acquisition
  • Commercial nutritionals impacted by Chinese regulations and currency
  • Manufacturing revenue flat
  • Reduced supply to GSK, mainly thrombosis brands in China

− ZAR 160 million revenue impact

Group revenue

Performance overview

3

Revenue b by c custo tomer g geography Enti tity ty-wide a analysis R'millio illion H1 2 2017 H1 2 2016 % c change Commercial - pharmaceutical 15 069 12 622 19% International 7 052 5 784 22% Asia Pacific 4 568 3 101 47% Sub-Saharan Africa 3 449 3 737

  • 8%

Commercial - nutritionals 1 632 1 785

  • 9%

Manufacturing 3 121 3 105 1% Total 19 8 822 17 5 512 13%

slide-4
SLIDE 4

International - Pharmaceutical

Performance overview

4

Revenue b by c custo tomer g geography R'millio illion H1 2 2017 H1 2 2016 % c change Europe CIS 4 484 4 114 9%

  • Base business

3 699 4 114

  • 10%
  • Anaesthetics

785

  • Latin America

1 238 983 26%

  • Base business

1 023 983 4%

  • Anaesthetics

215

  • MENA

523 413 27%

  • Base business

429 413 4%

  • Anaesthetics

94

  • North America

807 274 195%

  • Base business

705 274 157%

  • Anaesthetics - Canada

102

  • Total

7 0 052 5 7 784 22%

slide-5
SLIDE 5
  • Excluding anaesthetics, base business grew 1%
  • Europe CIS
  • Primary decline caused by change in distribution model and supply challenges

− Impacts this period only

  • Exchange rate effect of EUR 4 million

− Brexit effect over EUR 6 million − Some offset from Ruble

  • Pricing pressures on thrombosis

− Annualised impact of EUR 14 million − Synergy offsets

  • Latam, MENA and North America
  • Latam and MENA performing in local currency (-14% MXN vs ZAR)
  • Change of HPC distribution in the USA

− Moved to supply and distribution agreement with major pharma company − USD 30 million of HPC sales − Further sales in CY 2017 unlikely

  • Canada and MENA driven by anaesthetics

International - Pharmaceutical

Performance overview

5

slide-6
SLIDE 6
  • H2 expectations
  • Europe CIS base business above both H2 2016 and H1 2017 in EUR

− Pricing pressures more than offset by

  • Normalised distribution and supply
  • Synergy realisation
  • Improved thrombosis performance
  • Latam and MENA base growth to further improve on H1 2017 performance
  • One/two ANDA launches in the USA
  • Increased contribution from anaesthetics portfolio

− Addition of GSK and AZ in for full 6 months

International - Pharmaceutical

Performance overview

6

slide-7
SLIDE 7

Asia Pacific

Performance overview

7

Revenue b by c custo tomer g geography Austr tralia & & N New Z Zealand R'millio illion H1 2017 H1 2016 % c change Conti tinuing b business 3 0 045 2 7 774 10% Base pharmaceutical business 2 294 2 220 3% Anaesthetics 323

  • Nutritionals

428 554

  • 23%

Divestments & discontinuing operations 120 353

  • Tota

tal r revenue 3 1 165 3 1 127 1% Asi sia R'millio illion H1 2017 H1 2016 % c change Base business 854 730 17% Anaesthetics 1 229

  • Tota

tal r revenue 2 0 083 7 730 185% Total A l Asia ia P Pacif ific ic r revenue 5 2 248 3 8 857 36%

slide-8
SLIDE 8
  • Region most positively impacted by AZ anaesthesia acquisition
  • Asia now 40% of regional sales
  • Anticipated to exceed 50% in short term
  • Australian base pharma business performing
  • Challenging regulated market
  • Benefitting from focus
  • Decrease in divested and discontinuing operations
  • Prior period divestment
  • Nutritionals impacted by change in Chinese regulations
  • Asia base revenue sustains double-digit growth
  • Aspen’s quality/affordable model - great fit

Asia Pacific

Performance overview

8

slide-9
SLIDE 9
  • Entire local market impacted
  • Loss of informal export sales to China
  • Change in Chinese regulatory environment
  • Sales settling at 2014 levels
  • Aspen less affected than most
  • Stronger domestic underpin
  • In-market sales stabilised over last 6 months
  • Chinese regulatory challenges
  • Remain opaque
  • Hard to predict
  • Aspen strategy to enter China to be accelerated
  • Direct approach favoured
  • NZNM approved for China

Asia Pacific - Nutritionals

Performance overview

9 13 wks to 3/04/2016 13 wks to 3/07/2016 13 wks to 2/10/2016 13 wks to 1/01/2017

S-26 Gr 26 Grocery S Sale les

Stabilis bilisin ing

slide-10
SLIDE 10

Sub-Saharan Africa

Performance overview

10

  • South African and Sub-Saharan Africa regions have been consolidated
  • GSK termination – other SSA no longer material enough for stand alone

Revenue b by c custo tomer g geography R'millio illion H1 2 2017 H1 2 2016 % c change Pharma revenue 3 449 3 737

  • 8%

South Africa 3 022 3 275

  • 8%

Other SSA 427 462

  • 8%

Nutritional revenue 490 448 9% South Africa 447 417 7% Other SSA 43 31 38% Total c commer ercial r rev even enue 3 9 939 4 1 185

  • 6
  • 6%

Manufacturing - API and FDF 706 528 34% Total 4 4 6 645 4 7 713

  • 1
  • 1%
slide-11
SLIDE 11
  • Dem

emonstrated ed in year ear t to date p e performance

  • H1

H1 2017 2017 commercia ial l sales 6% 6% v vs p prior y year

  • YT

YTD February 2017 2017 sale les 7% 7% v vs p prior y year

  • In H2 2016 we said
  • Supply chain prioritisation mismanaged
  • Open ended tender commitment
  • Impact to continue into H1 2017
  • H2 2017 tender volumes defined and supply

stabilised

  • This is still our commitment in spite of strike in H1

Sub-Saharan Africa - South Africa

Performance overview

11

Revenue b by c custo tomer g geography R'millio illion H1 2 2017 H1 2 2016 % c change Pharma revenue 3 022 3 274

  • 8%

Private sector 2 330 2 514

  • 7%

Public sector 692 761

  • 9%

ARV tender 383 465

  • 18%

Other tenders 309 296 4% Nutritional revenue 447 417 7% Total c commer ercial r rev even enue 3 4 469 3 6 692

  • 6%

Manufacturing - API and FDF 706 528 34% Total 4 4 1 175 4 4 2 220

  • 1
  • 1%
slide-12
SLIDE 12

Sub-Saharan Africa – Other SSA

Performance overview

12

10% 18% 72% Ot Other S SSA regio gional l contribution ( (ex-GSK SK) Sale les: ZAR 424 424 millio llion

West Africa Southern Africa East Africa

Revenue b by c custo tomer g geography R'millio illion H1 2 2017 H1 2 2016 % c change Collaboration net revenue* 46 99

  • 53%

Retained pharma 424 394 7% Total 4 470 4 493

  • 5
  • 5%

*H1 2017 gross revenue of ZAR 1.4 billion (H1 2016 : ZAR 1.6 billion)

slide-13
SLIDE 13

Therapeutic overview

slide-14
SLIDE 14
  • Challenging half
  • Australia – impacted by China
  • Latam

− Venezuela implosion impacted production − Mexican currency devaluation

  • SA – performance sustained
  • USA

− Legislation introduced − Need for clinical trials

  • Expectations for H2
  • Latam to turn around

− Stocks normalised − Infacare tender uptake in Mexico

  • Asia Pacific

− January/February starting to stabilise vs prior year − Chinese entry under consideration

Nutritionals

Therapeutic overview

14

slide-15
SLIDE 15
  • Aspen will be the largest global player in anaesthesia ex-USA
  • AZ brands included from 1st September 2016
  • GSK brands included from 1st March 2017
  • Good fit - high percentage of sales in emerging markets
  • Performance in Asia Pacific central to success
  • Markets being transitioned from AZ to Aspen
  • Pharmaceutical responsibility, representation and

distribution/invoicing moved

  • Markets that have been transitioned include
  • Australia, France, Brazil, Russia and Germany
  • 90% of the markets (by value) to be transferred by

February 2018

  • Sales of AZ brands for 4 months
  • Broadly in line with prior year
  • Limited time period; assessing performance
  • Aspen to add strategic impetus and focus

Anaesthetics portfolio

Therapeutic overview

15 55% 55% 29% 29% 8% 8% 4% 4% 4% 4%

Anaes aesthes esia a sale les s split lit by r regio gion ZAR 2. 2.8 b 8 billio lion

Asia Pacific Europe Latam Canada ROW*

*ROW – refers to MENA and SSA

slide-16
SLIDE 16
  • Products unpromoted – sales stable
  • Aspen has a presence in this sector
  • Recruited additional specialist heads
  • Historically, promotionally sensitive
  • Focus on unique product offering

Anaesthetics portfolio - Australia

Therapeutic overview

16 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Austral alia A Anaes aesthetics Portfolio lio

(MAT v valu alue) 2015 2016

slide-17
SLIDE 17
  • Aspen team go live on 1 April 2017
  • Fully functional back office
  • Shanghai, Beijing and Guangzhou
  • Almost all employees transferring
  • Confidence in Aspen focus
  • Human capital loss mitigated
  • China is a promotionally sensitive market
  • AZ sales in 2015 had declined by 16%
  • Returned to growth in 2016
  • Momentum has turned
  • Chinese team motivated

Anaesthetics portfolio - China

Therapeutic overview

17 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

China A Anaes aesthetics P Portfolio

2015 2016 MAT volume

slide-18
SLIDE 18
  • This is a difficult therapeutic area to enter
  • Complex and varied delivery forms

− Vials, ampoules, suppositories, prefilled syringes, jellies, creams, ointments,

liquids, sprays, patches, towels and more

  • Trusted brands and related devices
  • GSK brands complimentary
  • Credibility and critical mass
  • Opportunity to acquire global brands in related areas
  • Global pain product under discussion
  • Current performance positive
  • Cautiously optimistic on China
  • Strategy developed by region and by brand

Anaesthetics portfolio

Therapeutic overview

18

slide-19
SLIDE 19
  • The Europe CIS market has grown by
  • 0.5% in both volume and value
  • Aspen continues to perform broadly in line with the market
  • Pricing pressure across Europe of ± EUR 14 million annually
  • Mono-Embolex

− Impact of ± EUR 8 million annually − Appeal to be heard in about a year

  • Arixtra

− Impact of ± EUR 3 million annually

  • Biosimilar Enoxaparin launch
  • Poland first market
  • Volume lost by Lovenox
  • Fraxiparine volumes constant
  • Triggered therapeutic price reduction

− Impact of ± EUR 3 million annually

Thrombosis portfolio

Therapeutic overview

19

slide-20
SLIDE 20
  • Strategically anticipating this event
  • Unsure how more regulated markets will react
  • Effect on market dynamics

− Will hospital pricing increase?

  • There are a few realities
  • Brands are well respected
  • Margins are already low
  • Increasing pressures on heparin supply chain

− Regulators demanding better control − Sourcing and manufacture

Thrombosis portfolio

Therapeutic overview

20

slide-21
SLIDE 21
  • Aspen’s thrombosis business to date
  • 90% from Europe CIS
  • Balance of business showing strong growth

− MENA and Asia

  • From 1st January 2017 – acquired GSK's Chinese thrombosis portfolio
  • 300 reps
  • Single largest country for Aspen thrombosis
  • Exciting opportunity for growth and diversification
  • Danaparoid is a key differentiator
  • New submissions to include China, Russia and Europe
  • Working for US FDA registration in CY 2018

− Dependent on extent of stability data required − Timing of HIT indication

Thrombosis portfolio

Therapeutic overview

21

slide-22
SLIDE 22
  • Anticipate market shake out
  • Hard to predict end result
  • Next few years critical

− Determine future shape − Tough channel for biosimilars − High attrition anticipated

  • Aspen is braced for the challenge

− Influence future market shape

  • Aspen still has numerous supply chain synergies to garner
  • Both at a material and conversion level
  • Well positioned for market fluidity to follow

Thrombosis portfolio

Therapeutic overview

22

slide-23
SLIDE 23
  • Probably our most important therapeutic area of organic growth
  • Through the acquisition of Oss APIs
  • Niche capabilities
  • Niche products
  • Anticipate this therapeutic area, in particular, plus Danaparoid
  • Form basis of Aspen’s entry into the USA

− Entry imminent

  • Key focus on Women's Health
  • Working on brand acquisitions and licensing agreements for H2
  • Differentiated NDAs and 505 b(2) opportunities in pipeline

High Potency and Cytotoxic portfolio

Therapeutic overview

23

slide-24
SLIDE 24

Prospects

slide-25
SLIDE 25
  • The last few years tough but transformational
  • Focus on operational execution
  • Built a new base

− Global multinational

  • Sustainable/optimised new base
  • Incurred duplicate costs
  • Negative working capital impact
  • Incurred capex and inherited inefficiencies
  • Best demonstrated in normalised results
  • Revenue increases > Profit increases
  • Operating profit < Cash flow
  • Light at the end of the tunnel – not a train!
  • Cycle is coming to an end as sites are being reshaped for sustainability
  • Synergies are flowing through

− Sustained improvement in working capital

  • Not only H2 impacted but sustain to 2018

Looking back

Prospects

25

slide-26
SLIDE 26
  • SA forecast to exceed historic profitability levels
  • Performance of last two periods have weighed on results
  • Latam IMFs – Venezuelan discontinuation
  • H1 recoveries affected by Venezuela
  • H2 increased throughput plus gains in Mexico
  • Positively impacts both sales and mostly profitability
  • Annualised impact of anaesthetic sales
  • H1 has four months of AZ products and no GSK product sales
  • Increased infrastructure costs for Asian set-up
  • Currency is a key consideration
  • ±80% of earnings in foreign currency

− Strengthening Rand negatively impacts translation

  • Losses on FEC negatively affected H1

Outlook

Prospects

26

slide-27
SLIDE 27

TO TO REST I IS TO TO R RUST

  • For H1
  • Revenue

13%

  • Gross profit

8%

  • Normalised EBITDA 7%
  • Anaesthesia largest contributor to gross profit percentage dilution

− COGS mark up and royalty

  • Working capital and cash flows turning positively
  • For H2
  • Revenue growth even higher than H1
  • Gross profit percentage impacted by increased anaesthesia
  • NHEPS growth more in line with revenue

− Driven by organic growth, realisation of synergies and anaesthetics

  • Sustained improvements in working capital and operating cash flows
  • Targeting H2 to be period that delivers on the hard work done over the last two years

Summary

Prospects

27

slide-28
SLIDE 28

Financial review

slide-29
SLIDE 29

Highlights

Financial review

29 17.5 19.8 H1 2016 H1 2017

Revenue ( (R'bn)

5.1 5.5 H1 2016 H1 2017

Normalis lised E EBITDA* (R'bn)

6.56 6.92 H1 2016 H1 2017

Normalis lised h headlin line E EPS (R/share)

3.35 7.09 H1 2016 H1 2017

Operating c g cash f flow

  • w p

per share ( (R/share)

*operating profit before depreciation and amortisation, adjusted for specific non-trade items

slide-30
SLIDE 30

Abridged statement of normalised comprehensive income

Financial review

30

R'millio illion H1 2 2017 H1 2 2016 % c change Net revenue 19 822 17 512 13% Cost of sales (9 994) (8 437) 18% Gro ross p pro rofit 9 8 828 9 0 075 8% Other operating income 184 40 Net operating expenses (4 514) (3 980) 13% EB EBITDA 5 4 499 5 1 135 7% Depreciation ( 345) ( 317) 9% Amortisation ( 288) ( 284) 1% Operati ting p profit 4 8 866 4 5 534 7% Net funding costs (1 079) ( 710) 52% Share of after-tax net profits of joint venture 11 9 19% Profit b t before ta tax 3 7 798 3 8 834

  • 1
  • 1%

Tax ( 639) ( 830)

  • 23%

Profit a t afte ter ta tax 3 1 159 3 0 004 5% Non-controlling interest ( 1) ( 12) Headline e earnings 3 1 158 2 9 991 6%

*Normalisation adjustments for specific non-trading items have been made where appropriate to the figures disclosed above.

slide-31
SLIDE 31

R'millio illion H1 2 2017 H1 2 2016 Net interest paid (771) (766) Debt raising fees on acquisition (60) (86) Net foreign exchange loss (52) (14) Forward exchange contracts (losses)/gains (101) 167 Notional interest on financial instruments (155) (97) Net hyperinflationary adjustments

  • (849)

Total (1 1 139) (1 6 645)

Net funding costs

Financial review

31

slide-32
SLIDE 32

Capital raising fees 12.7 17.0 Restructuring costs 6.5 20.4 Transactions costs 22.9 13.3 Product litigation costs 9.0

  • Net hyperinflationary adjustment
  • 186.0

Normalised h headline e earnings p per s share 692.0 655.5 6%

Reconciliation of earnings per share

Financial Review

32

1. Net monetary adjustments and currency devaluations relating to hyperinflationary economies (1) (2)

Cents ts H1 2 2017 H1 2 2016 % c change Ba Basic e earn rnings p per s r share re 618.6 727.1

  • 15%

Profit on sale of property, plant and equipment 0.5 0.2 Net impairment of property, plant and equipment 0.3 0.7 Impairment of intangible assets 8.5

  • Profit on sale of divested products
  • (309.2)

Loss on sale of intangible assets 13.0

  • Headline e

earnings p per s share 640.9 418.8 53%

slide-33
SLIDE 33

Group Revenue

Financial Review

33 6.3 4.6 3.2 2.0 0.8 0.8 0.7 0.6 0.5 0.4 6.1 4.8 3.1 1.8 0.3 0.3 0.0 0.4 0.4 0.4

  • 1.00

2.00 3.00 4.00 5.00 6.00 7.00 Europe SSA Australasia Latin America USA & Canada Japan China Other Asia MENA CIS R'billion H1 2017 H1 2016

slide-34
SLIDE 34

EBITDA margin

Financial review

34 31.9% 20.0% 23.6% 27.7% 33.4% 22.7% 26.8% 29.3% International Asia Pacific Sub-Saharan Africa Group

Normalis lised E EBITDA* margin in b by r regio gion

H1 2017 H1 2016

*operating profit before depreciation and amortisation, adjusted for specific non-trade items

slide-35
SLIDE 35

PPE Capital expenditure

Financial review

35 918 736 2 439 317 317 345 345

  • 500

1,000 1,500 2,000 2,500 3,000 H1 2016 H1 2017 FY 2017F R'million

Capex ex

Capex Depreciation

slide-36
SLIDE 36

Working capital

Financial review

36

R'millio illion H1 2 2017 H1 2 2016 Net working capital 16 635 17 138 Net working capital - excluding Oss 12 375 13 337 Working capital as % of revenue 42% 49% Less: Attributable to Oss

  • 8%
  • 7%

Working c capita tal e excluding O Oss a as a a % % o

  • f r

revenue 34% 42%

17.7 0.4 (1.5) 16.6 Working capital as at 30 June 2016 Anaesthetics Exchange rate effect Working capital as at 31 December 2016

Workin ing C g Capit ital l (R'bn)

slide-37
SLIDE 37

Operating cash flow

Financial review

37

Operating cash flow per share (cents) 708.7 335.1 111% Operating profit to cash flow conversion rate 108% 56% R'millio illion H1 2 2017 H1 2 2016 % c change Cash operating profit 5 496 4 997 10% Changes in working capital (689) (1 799)

  • 62%

Cash g generate ted f from o

  • perati

tions 4 8 807 3 1 198 50% Net finance costs paid (915) (839) 9% Tax paid (658) (830)

  • 21%

Cash g generate ted f from o

  • perati

ting a acti tiviti ties 3 2 234 1 5 529 112%

slide-38
SLIDE 38

Borrowings

Financial review

38 South Africa 30% Asia Pacific 7% International 63%

Net b borrowin ings of R35. 35.6 b billi lion Key i indicato tors H1 2 2017 H1 2 2016 Interest cover ratio 6.8x 8.3x Net borrowings/EBITDA 3.4x 3.0x Gearing 47% 44% Net borrowings R35.6 billion R33.5 billion

Debt bt de deno nomina nation Wei eighted ed aver erage r e rate p e p.a ZAR 8.9% AUD 4.1% EURO 2.1% Blende nded i d int nterest r rates f for bo borrowing ngs a as a at 31 D 31 December 2016 2016

R’millio illion H1 2 2017 H1 2 2016 Opening balance 32 694 30 048 Cash flow from operating activities (3 234) (1 529) Capital expenditure 736 918 Proceeds from sale of assets (122) (4 827) Acquisitions of businesses/brands 6 430 1 019 Payment of deferred consideration 197 352 Distribution to shareholders 1 132 985 Other 731 140 Exchange rate effect (2 994) 6 402 Closing b balance 35 5 571 33 5 508 For s six m month ths e ended 3 31 D December 2 2016

slide-39
SLIDE 39

Q&A session

slide-40
SLIDE 40

BASI SIS OF OF PREP EPARATION – ROUN OUNDING OF OF NUMBE BERS The financial results in this presentation have been rounded and disclosed in R‘millions whereas the published unaudited interim financial results have been rounded and disclosed in R ’billions. Consequently there may be rounding differences between this presentation and the published unaudited interim financial results. All percentage change variances have been calculated using unrounded numbers to record accurate variance trends. CAUTIONAR NARY REG EGARDING NG FOR FORWARD-LO LOOKING STATE TEMENTS TS This presentation has been prepared by Aspen Pharmacare Holdings Limited based on information available to it as at the date

  • f the presentation.

This presentation may contain prospects, projections, future plans and expectations, strategy and other forward-looking statements that are not historical in nature. These which include, without limitation, prospects, projections, plans and statements regarding Aspen's future results of operations, financial condition or business prospects are based on the current views, assumptions, expectations, estimates and projections of the directors and management of Aspen about the business, the industry and the markets in which Aspen operates. These statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and

  • ther factors, some of which are beyond Aspen’s control and are difficult to predict. Actual results, performance or

achievements could be materially different from those expressed, implied or forecasted in these forward-looking statements. Any such prospects, projections, future plans and expectations, strategy and forward-looking statements in the presentation speak only as at the date of the presentation and Aspen assumes no obligation to update or provide any additional information in relation to such prospects, projections, future expectations and forward-looking statements.Given the aforementioned uncertainties, current and prospective investors are cautioned not to place undue reliance on any of these projections, future plans and expectations, strategy and forward-looking statements.

Disclaimers

40

slide-41
SLIDE 41

Appendices

Appendix 1: Appendix 2: Appendix 3: Appendix 4: Appendix 5: Appendix 6: Appendix 7: Abridged group statement of comprehensive income Group statement of financial position Europe CIS revenue Latin America revenue Asia Pacific revenue Asia revenue Institutional Investors

slide-42
SLIDE 42

Abridged group statement of comprehensive income

Appendix 1

42

R'millio illion H1 2 2017 H1 2 2016 % c change Net revenue 19 822 17 512 13% Cost of sales (9 994) (8 437) 18% Gro ross p pro rofit 9 8 828 9 0 075 8% Other operating income ( 106) 1 594

  • 107%

Net operating expenses (4 514) (3 980) 13% EB EBITDA 5 2 209 6 6 689

  • 22%

Depreciation ( 345) ( 317) 9% Amortisation ( 288) ( 284) 1% Operati ting p profit 4 5 576 6 0 088

  • 25%

Net funding costs (1 139) (1 645)

  • 31%

Share of after-tax net profits of joint venture 11 9 22% Profit b t before ta tax 3 4 448 4 4 452

  • 23%

Tax ( 624) (1 122)

  • 44%

Profit a t afte ter ta tax 2 8 824 3 3 330

  • 15%
slide-43
SLIDE 43

Group statement of financial position

Appendix 2

43

As a at 31 D 31 December 2016 2016 R'millio illion H1 2017 1 2017 H1 2016 1 2016 ASSETS Non-current a assets 71 814 71 814 69 498 69 498 Intangible assets 53 610 51 383 Property, plant and equipment 9 654 9 323 Goodwill 5 716 6 207 Deferred tax assets 1 042 1 262 Contingent environmental indemnification assets 723 843 Other non-current assets 1 069 480 Curren ent a asset ets 36 318 36 318 35 819 35 819 Inventories 13 244 13 268 Receivables and other current assets 13 548 11 964 Cash and cash equivalents 9 453 10 387 Assets classified as held-for-sale 73 200 Total a assets 108 132 108 132 105 317 105 317 EQUIT ITY A AND L LIA IABIL ILIT ITIE IES Share c capital a and r reserves 39 590 39 590 43 199 43 199 Non-current lia liabilit ilitie ies 44 003 44 003 21 937 21 937 Borrowings 35 585 13 689 Other non-current liabilities 3 334 2 445 Unfavourable and onerous contracts 1 772 2 460 Deferred tax liabilities 1 941 1 912 Contingent environmental liabilities 723 843 Retirement and other employee benefits 648 588 Current lia liabilit ilitie ies 24 539 24 539 40 181 40 181 Borrowings 9 437 30 206 Trade and other payables 10 025 7 800 Other current liabilities 4 762 1 808 Unfavourable and onerous contracts 315 367 Total e l equit ity a and lia liabilit ilitie ies 108 132 108 132 105 317 105 317

slide-44
SLIDE 44

Europe CIS revenue

Appendix 3

44

Revenue b by c custo tomer g geography R'millio illion H1 2 2017 H1 2 2016 % c change Pharma - Europe 4 117 3 753 10% Thrombosis 2 287 2 508

  • 9%

Anaesthetics 672

  • Other brands

1 158 1 245

  • 7%

CIS (including Russia) 367 361 2% Total c commer ercial r rev even enue 4 4 484 4 1 114 9% Manufacturing - API and FDF 2 164 2 375

  • 9%

Total 6 6 648 6 4 489 2%

slide-45
SLIDE 45

Latin America revenue

Appendix 4

45

Revenue b by c custo tomer g geography R'millio illion H1 2 2017 H1 2 2016 % c change Pharma 1,238 983 26% Other brands 1,023 983 4% Anaesthetics 215

  • Nutritionals

714 783

  • 9%

Total 1 9 952 1 7 766 11%

slide-46
SLIDE 46

Asia Pacific revenue

Appendix 5

46

Asia ia P Pacif ific ic Revenue b by c custo tomer g geography R'millio illion H1 2 2017 H1 2 2016 % c change Pharma 4 567 3 102 47% Australia and New Zealand 2 484 2 372 5% Pharma 2 041 2 019 1% Anaesthetics 323

  • Divestments & discontinued operations

120 353

  • Asia

2 083 730 185% Pharma 854 730 17% Anaesthetics 1 229

  • Nutritionals

428 554

  • 23%

4 9 995 3 6 655 37% Manufacturing - FDF 253 202 25% Total 5 2 248 3 8 857 36% Total c commer ercial r rev even enue

slide-47
SLIDE 47

Asia revenue

Appendix 6

47 38% 7% 32% 4% 4% 5% 10%

Regio gional s l sale les m mix

Japan Philippines China Taiwan Malaysia Indonesia Rest of Asia

R'millio illion H1 2 2017 H1 2 2016 % c change Japan 797 280 184% Philippines 142 117 21% China 658 31 2044% Taiwan 91 63 44% Malaysia 73 51 43% Indonesia 112 56 100% Rest of Asia 210 132 59% Total 2 0 083 7 730 185%

slide-48
SLIDE 48

Institutional investors

Appendix 7

48 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% June 2015 December 2015 June 2016 December 2016 Southern Africa North America Europe Asia Pacific