Interim Report January–June 2020
Biljana Pehrsson, CEO & Ylva Sarby Westman, Deputy CEO/CFO Stockholm 8 July 2020
1
Interim Report January June 2020 Biljana Pehrsson, CEO & Ylva - - PowerPoint PPT Presentation
Interim Report January June 2020 Biljana Pehrsson, CEO & Ylva Sarby Westman, Deputy CEO/CFO Stockholm 8 July 2020 1 Agenda Interim period in summary Financial performance and key figures Outlook Questions are welcome 2
Biljana Pehrsson, CEO & Ylva Sarby Westman, Deputy CEO/CFO Stockholm 8 July 2020
1
Agenda
2
611 million mainly due to strong like-for-like performance and completed development projects
results
with a stable outlook
ratio of 44.1 per cent
Hemsö
were repurchased by extending a green bond maturing in June 2023
3
Highlights Q2: A strong first half-year and continued market improvements
communicated:
million)
(instead of SEK 32 million)
repayment schedule
payment corresponding to SEK 30 million
4
Continued very limited effects of Covid-19
Right properties in the right locations
5
Almost 90 per cent of the property value in four priority growth markets
Book value SEK 39,397 m Book value SEK 39,397 m
VÄSTERÅS STOCKHOLM MALMÖ GOTHENBURG
Office 75% Industrial/Warehouse 15% Retail 4% Other 6% Stockholm 47% Västerås 19% Gothenburg 11% Malmö 11% Other 12%
Danderyd, Stockholm 100,000 sq.m. Kista, Stockholm 147,000 sq.m. Stockholm City East 85,000 sq.m. Stockholm City West 40,000 sq.m. Västberga, Stockholm 38,000 sq.m. Göteborg South Center 40,000 sq.m. Högsbo, Göteborg 109,000 sq.m. Hyllie, Malmö 48,000 sq.m. Fosie, Malmö 52,000 sq.m. Västerås City 154,000 sq.m. Finnslätten 237,000 sq.m. Östersund 82,000 sq.m.
70 per cent of the property value in one of our twelve clusters
7
Good leasing results and positive net leasing
New leasing, SEK million
(93) Net leasing, SEK million
(10)
25 50 75 100 125 Q1 2018 Q2 Q3 Q4 Q1 2019 Q2 Q3 Q4 Q1 2020 Q2 SEK m New leasing, investment properties New leasing, development properties Termination, investment properties Termination, development properties Net leasing
8
Double digit rent uplifts on renegotiations – average rent uplift 10%
2 4 6 8 10 12 14 16 50 100 150 200 250 300 350 400 2018 jan-dec 2019 jan-dec 2020 jan-jun Rental value, before renegotiation Rental value, after renegotiation Increase, %
Rent increase, % Rental value, SEK m Maturity stucture Renegotiations
100 200 300 400 500 600 700 800 900 200 400 600 800 1000 1200 2020 2021 2022 2023 2024-
Office Industrial/Warehouse Retail Other
Rental value, SEK m
9
Increasing surplus ratio and average rent per square meter
Surplus ratio Investment properties
(68.7%) Average rent Investment properties
(1,394)
+7%
900 1 000 1 100 1 200 1 300 1 400 1 500 300 325 350 375 400 425 450 Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Operating net - total properties Average rent - investment properties Operating net per quarter
Per quarter, SEK m Average rent
12 months rolling, SEK per sq.m
We create sustainable places
10
Kungsleden’s target has been to reduce energy consumption by 3 per cent per year, or by 20 per cent, from 2014 to 2020. Outcome to date is 26 per cent
In the long term, our goal is to always sign green lease agreements
Our goal is to certify all our properties according to LEED prior to end of 2025
Unrealised changes in values Jan-Jun 2020, SEK m Total
Change in yield requirements 164 Change in operating net 251 Changed assumptions of investments and other factors affecting the value
Total 304
11
Rising property values – driven by operating net improvement & yield contraction
Valuation yield on average 5.2% (5.2%) Valuation yield contraction 3 bps (Q4 2019 to Q2 2020) no effects of divestments and acquisions
Ten largest customers Rental value, SEK m Share of total rental revenue, % Average lease duration, years ABB 250 10 4.8 Försäkringskassan 53 2 4.6 Hitachi (ABB Power Grids) 39 2 4.3 Västerås kommun 39 2 4.9 ICA 39 2 1.9 Blique by Nobis 31 1 20.5 AFRY 28 1 4.2 Stockholms stad 27 1 4.1 Biz Apartments 23 1 10.0 Tullverket 22 1 3.2 10 largest tenants 511 21 5.6 Total 2,387 100 4.2
12
Strong and well-known customers
28% of rental value of ten largest customers from public tenants
Investment programme
Actual Target SEK million 2017 2018 2019 Jan-Jun 2020 2020 2021- 2023
Development projects 312 578 598 324 600 1,800 Tenant improvements and other value creating investments 499 596 799 389 700 2,100 Maintenance investments 114 126 112 61 100 300 Total investments 925 1,300 1,509 774 1,400 4,200
Return targets on development projects, tenant improvements and other value- creating investments
6 per cent
back time less than half of the leasing contract duration
13
Profitable investment programme – Target 2020-2023
Property designation Category Municipality Completed Leasable area, sq.m. Estimated rental value, SEK m Pre-letting rate Book value, SEK m Estimated investment SEK m Of which completed SEK m The Rotterdam District Office Stockholm 2021 21,300 61 69 1,045 225 84 Stettin 6 Office Stockholm 2021 25,000 57 77 1,252 230 96 Eden by Kungsleden Office, new construction Malmö 2021 7,900 25 54 138 384 88 Oxel – part of Oxelbergen 1:2 Office Norrköping 2021 6,000 12 27 78 91 53 Taktpinnen 1 Office Norrköping 2022 16,000 25 100 270 136 51 Finnslätten 1 – part of Office, Industry Västerås 2024 21,000 28 13 173 250 71 Total 97,200 208 68 2,955 1,316 443
14
Large ongoing development projects – total investment of SEK 1.3 bn
15
Development under construction
Stettin 6 – Redevelopment of office building with among
Blästern 14 – Blique by Nobis design hotel with 249 rooms finalized 2019. Office space leased out to Convendum
16
Property Blästern 14
Category Office/Hotel Municipality Stockholm Leasable area, sq.m 17 200 Total investment, SEK m 595 Rental value, SEK m 62 Project profit, SEK m 327 IRR, % 11
Follow-up Successfully completed project
B26, Västerås – A creative arena for co- working for over 550 co-workers in shared and owned office spaces
17
B26 – part of property Mimer 5
Category Office Municipality Västerås Leasable area, sq.m 4 600 Total investment, SEK m 147 Rental value, SEK m 12 Project profit, SEK m 27 IRR, % 9
Follow-up Successfully completed project
City Custody of Östersund – Inauguration 24th of April
18
City Custody of Östersund – part of property Karlslund 5:2
Category Social services (custody) Municipality Östersund Leasable area, sq.m 2 700 Total investment, SEK m 137 Rental value, SEK m 11 Project profit, SEK m 61 IRR, % 9
Source: Kriminalvården
Follow-up Successfully completed project
19
20
Good profit from property management
Jan-Jun 2020 (Jan-Jun 2019) SEK million
(579)
+6%
200 400 600 800 1 000 1 200 1 400 50 100 150 200 250 300 350 Q1 2018 Q2 Q3 Q4 Q1 2019 Q2 Q3 Q4 Q1 2020 Q2 Per quarter Rolling 12 months Per quarter, SEK m 12 months rolling, SEK m
21
Good funding mix and low LTV
LTV
(46.6) Green funding
Loan portfolio
1 500 3 000 4 500 6 000 7 500 9 000 Bank loans Mortgage loans Life company loans Bond loans Commercial papers 31 Dec 2019 31 Mar 2020 Green share Green share SEK m
34% 15% 6% 42% 3%
22
No loan or bond maturities in 2020 - even maturity structure onwards
2.8 bn in cash and credit facilities, net 2.1 bn RCF (outstanding CP deducted) 0.25 bn Credit line 0.45 bn Cash 498 1368 2440 2466 630 1594 1701 2400 2500 1100 1000 300 300 500 1000 1500 2000 2500 3000 3500 4000 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029
SEK million
Commercial paper Bank loans and other borrowings Bonds
23
Maturity structure of bonds 2020-2022
550 500 1350 2500 500 1000 1500 2000 2500 3000 Q3 2020 Q4 Q1 2021 Q2 Q3 Q4 Q1 2022 Q2 Q3 Q4
SEK million
Bonds
*
* 300 SEK million maturing in Q1 2021 after issue in July 2020
24
Long average debt maturity & average fixed interest term
5,0 5,6 5,5 5,2 4,8 4,5 4,3 4,1 2,9 2,7 3,5 3,2 3,3 3,7 3,6 3,4 0,0 1,0 2,0 3,0 4,0 5,0 6,0 Q3 2018 Q4 Q1 2019 Q2 Q3 Q4 Q1 2020 Q2 Average debt maturity Average fixed interest term
25
Continued strong average interest coverage & low average interest rate
3,9 4,1 4,3 4,6 4,6 4,6 4,7 4,5 1,9 1,8 1,8 1,8 1,8 1,9 1,9 1,9
0,5 1 1,5 2 2,5 3 3,5 4 4,5 5 Q3 2018 Q4 Q1 2019 Q2 Q3 Q4 Q1 2020 Q2 Average interest coverage, times Average interest rate, %
2020 Jan–Jun 2019 Jan–Jun EPRA EPS (profit from property management after tax), SEK per share 2.65 2.65 EPRA NRV (long-term net asset value), SEK per share 96.13 85.05 EPRA NTA (current net asset value), SEK per share 94.18 83.89 Interest Coverage Ratio 4.5 4.6 LTV (Loan-to-value) Ratio, % 45.3 46.6
26
Key financial ratios
+12%
27
Slightly slower office rental market from a strong level
0% 1% 2% 3% 4% 5% 6% 7% 8%
2 000 3 000 4 000 5 000 6 000 7 000 8 000 2012 2013 2014 2015 2016 2017 2018 2019 2020 Q1 2020 Q2 2020E Stockholm CBD Göteborg CBD Malmö CBD Central Västerås Stockholm CBD Göteborg CBD Malmö CBD Central Västerås RENTAL VALUE, CBD/SQ.M. (BARS) VACANCY RATE %, (LINES) Source: Newsec
50 100 150 200 250 300 350 400 50 100 150 200 250 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 H1 Domestic buyers Foreign Investors Estimate 2020
29
Strong Swedish transaction market in the first half of 2020
Bn, SEK
Source: Newsec Slightly decreased transaction volume in Q2 2020, however a strong H1 result due to the all-time high transaction volume in Q1 Still a strong international presence, with 32% foreign investors in Q2 2020
30
Good rent potential in our clusters
Stockholm Current base rent incl. index
Tendered level of rent SEK/sq.m. Danderyd Office 2,000 2,200 – 2,500 Kista City 2,100 2,000 – 2,700 Stockholm City West 3,200 3,800 – 4,100 Stockholm City East 2,500 3,000 – 3,500 Västberga 1,070 1,000 – 1,600 Gothenburg Gothenburg South Central 2,200 2,400 – 2,600 Högsbo 1,100 1,000 – 1,500 Malmö Hyllie 2,500 2,650 – 2,850 Fosie 1,100 1,250 – 1,350 Västerås Västerås City 1,600 2,300 – 3,000 Finnslätten 900 1,000
Investment programme
Target SEK m 2020 2021- 2023
Development projects 600 1,800 Tenant improvements and other value creating investments 700 2,100 Maintenance investments 100 300 Total investments 1,400 4,200
31
Investment programme – Target 2020-2023
32
Development pipeline and potential building rights
Commercial building rights, s.qm Residential building rights, s.qm Stockholm Göteborg/ Malmö Västerås/ Mälardalen Total Stockholm Göteborg/ Malmö Västerås/ Mälardalen Total Building rights in place 3,000 19,000 37,000 59,000
4,000 7,000 Zooning plan process
15,000 43,500 23,000 81,500 50,000 33,000 90,000 173,000 Feasibility study-ongoing 51,500 82,500 134,000 268,000 34,500 37,000 14,000 85,500 Future building rights 104,000
119,000 3,000 11,000 5,000 19,000 Total, s.qm 173,500 145,000 209,000 527,500 87,500 84,000 113,000 284,500
At present the future development pipeline is approximately SEK 12 billion
33
Development in pipeline
a:place – Redevelopment of
Kista.
34
Development in pipeline
Verkstaden 7 – New Offices and hotel 13,000 sq.m. in Västerås
Jan–Jun 2020 in figures (Jan–Jun 2019)
35
No of properties
(208) Profit fr. prop. mgmt SEK million
(579) Gross leasable area, th sq m
(1,985) Property value, SEK million
(36,131) Total revenues SEK million
(1,192) Unrealised value changes properties, SEK million and % uplift
New and net leasing SEK million Renegotiated leases, SEK million and % rent uplift
investm. properties
(93.4) +0.8% +6%
(93)
(10)
Rental growth, like for like, %
(4.3)
36
37