2015-07-17 NCC AB 1
Rotebro bridge, Stockholm
Interim report
January 1 - June 30, 2015
Peter Wågström
President and CEO
Ann-Sofie Danielsson
Chief Financial Officer
Interim report January 1 - June 30, 2015 Peter Wgstrm President - - PowerPoint PPT Presentation
Interim report January 1 - June 30, 2015 Peter Wgstrm President and CEO Ann-Sofie Danielsson Chief Financial Officer Rotebro bridge, Stockholm 2015-07-17 NCC AB 1 Rotebro bridge, Stockholm 2015-07-17 NCC AB 2 Rotebro bridge,
2015-07-17 NCC AB 1
Rotebro bridge, Stockholm
President and CEO
Chief Financial Officer
2015-07-17 NCC AB 2
Rotebro bridge, Stockholm
2015-07-17 NCC AB 3
Rotebro bridge, Stockholm
2015-07-17 NCC AB 4
Orders received SEK 15.8 BN (17.3) Order backlog SEK 58.4 BN (56.7)
Wiesenweg, Köln
Net sales SEK 14.2 BN (13.5) Profit after financial items SEK 541 M (576)
2015-07-17 NCC AB 5
Orders received SEK 29.1 BN (30.5) Net sales SEK 25.4 BN (23.3) Order backlog SEK 58.4 BN (54.8, Dec. 31 2014) Profit after financial items SEK 287 M (336)
2015-07-17 NCC AB 6
Hercules factory, Västerås.
2015-07-17 NCC AB 7
5 10 15 20 25 30 35 40 45 50 Q1 2011 Q2 Q3 Q4 Q1 2012 Q2 Q3 Q4 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Orders received, quarter Order backlog Orders received R12 Net sales, R12 SEK BN
25% 32% 14% 10% 8% 4% 7% 10% 36% 17% 14% 10% 6% 6% SEK > 300 M SEK 100-300 M SEK 50-100 M SEK 25-50 M SEK 10-25 M SEK 5-10 M SEK < 5 M Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% Project size, orders received Total SEK 10.6 BN Project size, order backlog Total SEK 37.5 BN
2015-07-17 NCC AB 8
Q2 2014 Q2 2015
<5 5-10 10-25 25-50 50-100 100-300 >300 SEK M
2015-07-17 NCC AB 9
1 000 2 000 3 000 4 000 5 000 6 000 7 000 8 000 Sweden Denmark Finland Norway Q2 2014 Q2 2015 SEK M
2015-07-17 NCC AB 10
1 000 2 000 3 000 4 000 5 000 6 000 Civil engineering Residential Other buildings Q2 2014 Q2 2015 SEK M
2015-07-17 NCC AB 11
Expansion of E22 outside Kalmar, Sweden SEK 260 M Refurbishment and expansion of the Harju campus in Finland SEK 270 M Residential at Islands Brygge in Copenhagen, Denmark SEK 360 M Brynsengfaret School, Oslo, Norway SEK 270 M
2015-07-17 NCC AB 12
Södersjukhuset, Stockholm
2015-07-17 NCC AB 13
2015-07-17 NCC AB 14
8 273 7 862 Q2 2014 Q2 2015
Ohkola quarry, Finland
2015-07-17 NCC AB 15
1 930 1 985 Q2 2014 Q2 2015
2015-07-17 NCC AB 16
2015-07-17 NCC AB 17
Provinzialstrasse, Ahrstrasse, Niederkassel, Germany
294 195 Q2 2014 Q2 2015 Denmark Norway
2015-07-17 NCC AB 18
1,472 1,469 Investor packages
Baltic Countries Germany Finland Sweden
Metropolitan, Uppsala
2015-07-17 NCC AB 19
Hattingen, Gartenkamp, Germany
Number of housing units For private customers For investors Total
2015
2014
2015
2014
2015
2014 Ongoing production 6,538 6,014 1,901 1,600 8,439 7,614 Sales rate, % 70 54 93 100 75 64 Sales including bookings, % 78 62 93 100 81 70 Completion rate, % 53 50 72 50 57 50
294 326 Q2 2014 Q2 2015 1,403 1,568
2015-07-17 NCC AB 20
Årstaliden, Stockholm
Investor packages
Baltic Countries Germany Finland Denmark Norway Sweden
2015-07-17 NCC AB 21
Grand Central, Södertälje, Sweden 42 units Brahenportti, Turku, Finland, 38 units Götelstraße, Berlin, Germany 18 units Strandtorvet, Copenhagen, Denmark 25 units
2015-07-17 NCC AB 22
200 400 600 800 1 000 1 200 1 400 1 600 1 800 2 000 Q3 2015 Q4 Q1 2016 Q2 Q3 2016 Q4 2016 Later Investor packages Sweden Norway Denmark Finland Germany Baltic countries
Portion sold
106 sold and completed housing units, to be recognized
2015-07-17 NCC AB 23
47% (41) 6% (7) 11% (11) 1% (1) 19% (20) 11% (12) 5% (8) Sweden Finland
Baltic Countries Germany Denmark Norway
Number of housing units Estimated value
32% (29) 7% (8) 36% (36) 2% (2) 16% (17) 5% (4) 2% (4) Sweden Finland
Baltic Countries Germany Denmark Norway
2015-07-17 NCC AB 24
Frederiks Plads, Aarhus, Denmark
2015-07-17 NCC AB 25
Lielathikeskus Retail Cente, Tampere
50 000 100 000 150 000 200 000 250 000 300 000 2012 Q1 Q2 Q3 Q4 2013 Q1 Q2 Q3 Q4 2014 Q1 Q2 Q3 Q4 2015 Q1 Q2 Leasable area beginning of quarter Leased in quarter Previous leased area
2015-07-17 NCC AB 26
50 000 100 000 150 000 200 000 250 000 300 000 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Sweden Norway Denmark Finland 14
22 25 17 24 16 17 17 16 15
2015-07-17 NCC AB 27
2015-07-17 NCC AB 28
Chief Financial Officer
Hürth-Stotzheim, Köln, Gemany
545 512 526 677 649 2011 Q2 2012 Q2 2013 Q2 2014 Q2 2015 Q2
2015-07-17 NCC AB 29
Operating profit, SEK M
Rådhuset, Kristianstad
2015-07-17 NCC AB 30
SEK M Apr.-Jun. 2015 Apr.-Jun. 2014
Jan.-Dec. 2014 Net sales 14,152 13,479 58,916 56,867 Gross profit 1,493 1,460 5,776 5,691 Selling and administrative expenses
Cost ratio Other 6.0% 2 5.8% 4 5.5% 30 5.5% 31 Operating profit/loss 649 677 2,578 2,604 Financial items
Profit after financial items 541 576 2,185 2,234 Tax
Tax rate 19.4% 21.7% 17.3% 17.7% Profit for the period 436 451 1,806 1,838
SEK M Apr.-Jun. 2015 Apr.-Jun. 2014
Jan.-Dec. 2014 NCC Construction Sweden 168 146 595 640 NCC Construction Denmark 76 65 305 281 NCC Construction Finland 35 37 96 111 NCC Construction Norway 11 24 158 146 NCC Roads 259 255 453 459 NCC Housing 110 159 924 949 NCC Property Development 53 40 159 169 Other and eliminations
Operating profit/loss 649 677 2,578 2,604
2015-07-17 NCC AB 31
Jan.-Jun. 2015 Jan.-Jun. 2014 NCC HQ and International Projects
Internal gains
Group adjustments 10 19 Total
1 2 3 4 5 100 200 300 400 500 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 2 000 4 000 6 000 8 000 10 000 12 000 14 000 16 000 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2
2015-07-17 NCC AB 32
SEK M % Operating profit Operating margin SEK M Orders received Net sales
10,184 MSEK (9,369)
290 MSEK (272)
2.8% (2.9%)
600 1 200 1 800 2 400 3 000 3 600 4 200 4 800 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2
2015-07-17 NCC AB 33
20 40 60
200 400 600 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 SEK M Operating profit/loss Operating margin SEK M Net sales %
1 000 2 000 3 000 4 000 5 000 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Net sales
2015-07-17 NCC AB 34
3 6 9 12 15 18 100 200 300 400 500 600 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2
Lindeallen Hilleröd, Denmark
SEK M SEK M Operating profit Operating margin %
2015-07-17 NCC AB 35
Number of housing units Apr.-Jun. 2015 Apr.-Jun. 2014 Sweden 151 222 Denmark 16 125 Finland 184 74 Baltic countries 58 45
83 121 Norway 47 36 Germany 182 134 Total, private customers 721 757 Investor packages 131 40 Total 852 797
Zwengenberger, Strasse, Haan, Germany
2015-07-17 NCC AB 36
100 200 300 400 500 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 500 1 000 1 500 2 000 2 500 3 000 3 500 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2
Hyllie, Malmö
Net sales SEK M SEK M Operating profit/loss
Hyllie, Malmö
2015-07-17 NCC AB 37
10,7 10,6 8,1 7,8 14,5 14,2 5,1 5,3 1,9 1,8
2014
2015 Goodwill Property projects Housing projects Accounts receivable and receivable from property sales Other assets 40.3 39.7
Rådhuset, Kristianstad
SEK M Apr.-Jun. 2015 Apr.-Jun. 2014
Jan.-Dec. 2014 From operating activities 471 215 2,733 2,273 From property projects
145 From housing projects
Other working capital
Investing activities
Cash flow before financing
723 574
2015-07-17 NCC AB 38
Mimer, Stockholm
2015-07-17 NCC AB 39
Net indebtedness excl. tenant housing and housing associations, SEK M 0,0 0,2 0,4 0,6 0,8 1,0 1,2 1,4 1,6 1,8 2,0 1 000 2 000 3 000 4 000 5 000 6 000 7 000 8 000 9 000 10 000 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Net indebtedness, incl. tenant housing and housing associations, SEK M Debt/equity ratio, times
2015-07-17 NCC AB 40
Net indebtedness excl. tenant housing and housing associations, SEK M 0,0 0,2 0,4 0,6 0,8 1,0 1,2 1,4 1,6 1,8 2,0 1 000 2 000 3 000 4 000 5 000 6 000 7 000 8 000 9 000 10 000 Q1 2013 Q2 Q3 Q4 Q1 2014 Q2 Q3 Q4 Q1 2015 Q2 Net indebtedness, incl. tenant housing and housing associations, SEK M Debt/equity ratio, times Pension liability, IAS 19
2015-07-17 NCC AB 41
Kongens Gate, Narvik, Norway Hyllie, Malmö
2015-07-17 NCC AB 42
Mölndal Galleria Bertta, Finland
2015-07-17 NCC AB 44
IR Manager Johan Bergman Tel: +46 (0)8-585 523 53, +46 (0)70-354 80 35 johan.bergman@ncc.se Chief Financial Officer Ann-Sofie Danielsson Tel: +46 (0)8-585 517 17, +46 (0)70-674 07 20 ann-sofie.danielsson@ncc.se