RHLF PRESENTATION
Revised Caps on Rates, Fees and Credit Life Insurance Presented by: Mark Seymour
Insist on finding long term sustainable solutions for Sector MFSA - - PowerPoint PPT Presentation
RHLF P RESENTATION Revised Caps on Rates, Fees and Credit Life Insurance Presented by: Mark Seymour C REDIT L IFE C REDIT L IFE : P ROCESS 24 November 2015: Meeting with Norton Rose Fulbright 1 December 2015: Meeting with DTI 3
Revised Caps on Rates, Fees and Credit Life Insurance Presented by: Mark Seymour
Norton Rose Fulbright
explored before any decisions are made
legislative changes
impact analysis required
sound
Finance be taken into consideration
Definitions Costing Financial Soundness Actuarial study Powers of Regulators Rationality
reasonable return
2007 - 2015
Costs for Credit Increase Since 2007
Increase Annual
Audit Fees 89%
11%
Bank Charges 367%
46%
Travel: Fuel & Oil 112%
14%
Printing & Stationary 138%
17%
Telephone & Postage
Rent & Utility 48%
6%
Salary 48%
6%
Management Fee 100%
12%
EFFICIENCY
growth
(buying power).
2007 – 2015 (qtr2)
2007 2015 Up to 1 month 442,305,973 2,617,028,179 2-3 Months 231,493,652 177,582,979 4-6 Months 209,397,352 1,132,109,476 Total 883,196,977 3,926,720,634
DISBURSEMENTS
2007 – 2015 (qtr2)
2012 2015 Total 7,650,773,837 3,879,390,955
2007 – 2015 (qtr2)
2007 2015 Up to 1 month 608,675 1,489,832 2-3 Months 116,953 66,071 4-6 Months 81,461 441,960 Total 807,089 1,997,863
NO OF DEV. CREDIT AGREEMENTS
2007 – 2015 (qtr2)
2012 2015 Total 293,204 125,443
2007 – 2015 (qtr2)
2007 2015 Up to 1 month 726.67 1,756.59 2-3 Months 1,979.37 2,687.76 4-6 Months 2,570.52 2561.56 Total 1,094.30 1,956.46
100 200 300 400 500 600 700
All Fixed Costs Corp Costs Salaries Variable Costs Bad Debt COF
Costs Composition per loan – R1,880 x 2 Months
Total Cost R575 (31% of Loan Value)
100 200 300 400 500 600
Total Initiation Maintenance Risk/COF
Cost of Granting Credit – R1,880 Loan x 2 Months
100 200 300 400 500 600
Total Initiation Maintenance Risk/COF
Cost of Granting Credit – R1,880 Loan x 2 Months
Current Income: R498 (26% of Loan Value)
Total Cost R575 (31% of Loan Value)
DTI Proposed Rates: R486 (25% of Loan Value) MFSA Proposed: R610 (32% of Loan Value)
above R1,000, but
exceed 15%.
plus 10%,
R550 plus 10%.
agreement is entered in,
calendar month, fee is pro-rata,
loan is entered into) the service fee is pro-rata, for the following months it is R60 per month.
Post New Caps Current Scenario 1st Loan of Calendar Year Scenario Multiple Loan Scenario Mixed Portfolio Scenario
Post New Caps Current Scenario 1st Loan of Calendar Year Scenario Multiple Loan Scenario Mixed Portfolio Scenario Loan Amount 1,880 1,880 1,880 1,880 Initiation Fee 238 243 243 243 Monthly Fee 100 104 104 104 Loan Term (days) 52 52 52 52 Interest Rate (per month) 5% 5% 3% 3.2% Interest 183.56 183.99 110.40 117.76 Installment 1,200.78 1,205.50 1,168.70 1,172.38 Total Payment (Excl VAT) 2,401.56 2,410.99 2,337.40 2,344.76
Post New Caps Current Scenario 1st Loan of Calendar Year Scenario Multiple Loan Scenario Mixed Portfolio Scenario Loan Amount 1,880 1,880 1,880 1,880 Initiation Fee 238 243 243 243 Monthly Fee 100 104 104 104 Loan Term (days) 52 52 52 52 Interest Rate (per month) 5% 5% 3% 3.2% Interest 183.56 183.99 110.40 117.76 Installment 1,200.78 1,205.50 1,168.70 1,172.38 Total Payment (Excl VAT) 2,401.56 2,410.99 2,337.40 2,344.76 Revenue Earned per loan 521.56 530.99 457.40 464.76 No of Loans per month 140 140 140 140 Revenue Earned per month 73,018 74,339 64,035 65,066 Expenses 66,107 66,107 66,107 66,107 Operating Expenses 54,000 54,000 54,000 54,000 Bad Debt 12,107 12,107 12,107 12,107 Profit 6,911 8,232 (2,072) (1,041)
Post New Caps Current Scenario 1st Loan of Calendar Year Scenario Multiple Loan Scenario Mixed Portfolio Scenario Loan Amount 1,880 1,880 1,880 1,880 Initiation Fee 238 243 243 243 Monthly Fee 100 104 104 104 Loan Term (days) 52 52 52 52 Interest Rate (per month) 5% 5% 3% 3.2% Interest 183.56 183.99 110.40 117.76 Installment 1,200.78 1,205.50 1,168.70 1,172.38 Total Payment (Excl VAT) 2,401.56 2,410.99 2,337.40 2,344.76 Revenue Earned per loan 521.56 530.99 457.40 464.76 No of Loans per month 140 140 140 140 Revenue Earned per month 73,018 74,339 64,035 65,066 Expenses 66,107 66,107 66,107 66,107 Operating Expenses 54,000 54,000 54,000 54,000 Bad Debt 12,107 12,107 12,107 12,107 Profit 6,911 8,232 (2,072) (1,041) Capital Employed 263,200 263,200 263,200 263,200 Drop in Revenue
12% 11%
Developmental Credit Unsecured Credit
Current Scenario New Rates Scenario
Variance
Current Scenario New Rates Scenario
Variance Loan Amount 7,500 7,500 7,500 7,500 Initiation Fee 1,150 1,150
815 15 Monthly Fee 50 60 120 50 60 120 Loan Term (months) 12 12 12 12 Interest Rate (per month) 34.3% 33.5% 34.3% 27.5% Interest 1,689.97 1,648.70 (41.27) 1,621.59 1,289.98 (331.62) Installment 911.66 918.23 6.56 876.80 860.41 (16.38)
Total Payment (Excl VAT) 10,939.97 11,018.70
78.73
10,521.59 10,324.98 (196.62)
Revenue Earned per loan 3,439.97 3,518.70 78.73 3,021.59 2,824.98 (196.62) Revenue (%) 2.29%
Developmental Credit Unsecured Credit
Current Scenario New Rates Scenario
Variance
Current Scenario New Rates Scenario
Variance Loan Amount 17,500 17,500 17,500 17,500 Initiation Fee 2,150 2,150
1,050 50 Monthly Fee 50 60 240 50 60 240 Loan Term (months) 24 24 24 24 Interest Rate (per month) 34.3% 33.5% 34.3% 27.5% Interest 7,773.52 7,575.55 (197.97) 7,318.59 5,773.07 (1,545.51) Installment 1,192.65 1,194.40 1.75 1,125.77 1,073.46 (52.31)
Total Payment (Excl VAT) 28,623.52 28,665.55
42.03
27,018.59 25,763.07 (1,255.51)
Revenue Earned per loan 11,123.52 11,165.55 42.03 9,518.59 8,263.07 (1,255.51) Revenue (%) 0.38%
Developmental Credit Unsecured Credit
Current Scenario New Rates Scenario
Variance
Current Scenario New Rates Scenario
Variance Loan Amount 27,500 27,500 27,500 27,500 Initiation Fee 2,500 2,600 100 1,000 1,050 50 Monthly Fee 50 60 360 50 60 360 Loan Term (months) 36 36 36 36 Interest Rate (per month) 34.3% 33.5% 34.3% 27.5% Interest 18,428.01 18,002.24 (425.76) 17,506.61 13,686.34 (3,820.26) Installment 1,395.22 1,396.17 0.95 1,327.96 1,233.23 (94.73)
Total Payment (Excl VAT) 50,228.01 50,262.24
34.24
47,806.61 44,396.34 (3,410.26)
Revenue Earned per loan 22,728.01 22,762.24 34.24 20,306.61 16,896.34 (3,410.26) Revenue (%) 0.15%
SHORT-TERM LOANS - IMPACT ON
REVENUE OF RATE, FEE & CLI CAPS
Loan Product Rates & Fees Rates, Fees & Cli 1 Month - Small (R500)
1 Month - Large (R1,500)
3 Month - Average (R1,900)
4 Month - Small (R2,000)
4 Month - Large (R4,000)
6 Month - Small (R3,000)
6 Month - Large (R6,000)
Average
UNSECURED & DEVELOPMENTAL CREDIT - IMPACT ON REVENUE OF RATE, FEE & CLI CAPS
Loan Product Rates & Fees 12 Month – Dev. (R7,500) +2.29% 12 Month – Unsec. (R7,500)
24 Month - Dev. (R17,500) +0.38% 24 Month - Unsec. (R17,500)
36 Month - Dev. (R27,500) +0.15% 36 Month - Unsec. (R27,500)
unsecured credit
underground market to access credit
community
systemic risk)