IFRS Investor Conference
March 3, 2011
1
IFRS Investor Conference March 3, 2011 Forward-Looking Information - - PDF document
1 IFRS Investor Conference March 3, 2011 Forward-Looking Information This publication for Loblaw Companies Limited and George Weston Limited (the Companies) contains forward-looking statements about the Companies objectives, plans,
March 3, 2011
1
This publication for Loblaw Companies Limited and George Weston Limited (the “Companies”) contains forward-looking statements about the Companies’ objectives, plans, goals, aspirations, strategies, financial condition, results of
unaudited financial highlights for its fiscal year 2010 prepared in accordance with International Financial Reporting Standards (“IFRS”) Words such as “anticipate” “expect” “believe” “foresee” “could” “estimate” “goal” “intend” “plan” Standards ( IFRS ). Words such as anticipate , expect , believe , foresee , could , estimate , goal , intend , plan , “seek”, “strive”, “will”, “may” and “should” and similar expressions, as they relate to the Companies and their management, are intended to identify forward-looking statements. These forward-looking statements are not historical facts but reflect the Companies’ current expectations concerning future results and events. These forward looking statements are subject to a number of risks and uncertainties that could cause actual results or These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results or events to differ materially from current expectations. These and other risks and uncertainties are discussed in the Companies’ materials filed with the Canadian securities regulatory authorities from time to time, including the Risks and Risk Management section of the Companies’ Management’s Discussion and Analysis (“MD&A”). These forward-looking statements reflect management’s current assumptions regarding these risks and uncertainties and their respective impact on the Companies. impact on the Companies. Other risks and uncertainties not presently known to the Companies or that the Companies presently believe are not material could also cause actual results or events to differ materially from those expressed in its forward-looking
Companies’ expectations only as of the date of this document. The Companies disclaim any intention or obligation to Companies expectations only as of the date of this document. The Companies disclaim any intention or obligation to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
2
to Loblaw and George Weston Limited (“GWL”) that will arise from the transition to IFRS from Canadian Generally Accepted Accounting Principles (“CGAAP”)
policy choices, elections and exemptions and are based on IFRS effective as at J 2 2011 January 2, 2011
financial statements for the first quarter of 2011 under IFRS and will file their first financial statements for the first quarter of 2011 under IFRS and will file their first audited annual consolidated financial statements under IFRS for the year ending December 31, 2011
and issue proposed amendments to current standards and interpretations. As such the impact of first time adoption may change prior to the Company’s
3
December 31, 2011 audited IFRS financial statements
fixed asset impairments, securitization, consolidation model – no VIE’s, additional financial instruments) additional financial instruments)
dditi l ti li h i d l i t t ti id additional accounting policy choices and less interpretative guidance
Within IFRS there are more potential differences in application / interpretation IFRS i t i di l d ili ti fi t ti
adoption and enhanced disclosure for certain standards going forward
4
IAS 23 B i
costs on a prospective basis with all previously capitalized interest costs being eliminated through opening retained
Borrowing Costs
interest costs being eliminated through opening retained earnings
capitalized borrowing costs
unamortized actuarial gains and losses for all defined benefit plans through opening retained earnings
IAS 19 Employee
recognized through equity
Benefits
Business Combinations standard
the transition to IFRS, such as T&T, will not be restated
IFRS 3 Business Combinations
5
the transition to IFRS, such as T&T, will not be restated
Combinations
IFRS Standard Major Difference
Property
Impact on Loblaw
decrease to reflect the retrospective Property, Plant and Equipment IAS 16
end of their useful lives
prohibits capitalization of certain expenditures and requires it li ti f i t l t decrease to reflect the retrospective application of historical de-recognition
subject to certain volatility should fixed assets be replaced prior to the end of th i f l li
$58M
equity impact
capitalization of internal costs Leases
payments differs under IFRS for land and building leases their useful lives
increase, with a decrease in equity as a result of recognizing additional Leases IAS 17 land and building leases
line” tests for determination of
lease under IFRS; test focuses a result of recognizing additional finance leases
and net earnings will decrease as a result of additional leases being
$27M
equity impact
more on substance over form
gains on sale leaseback transactions capitalized, such that rent expense decreases, but interest expense increases and depreciation expense increases
impact
6
IFRS Standard Major Difference
E l
Measurement date plans are
Impact on Loblaw
primaril as a res lt of the IFRS 1 Employee Benefits IAS 19
valued as at year-end date
minimum funding requirements
primarily as a result of the IFRS 1 election to recognize cumulative unamortized actuarial losses on transition
$305M
equity
recognize actuarial gains/losses in
(“OCI”)
interest and expected returns on primarily as a result of the election to recognize actuarial gains and losses immediately through OCI
equity impact
p plan assets within interest expense Consolidation
IFRS Control Model for all entities including Special Purpose Entities
increase, equity will decrease as a result
$
IAS 27 (SPEs)
determined based on the “power to govern” SPEs that were not consolidated under CGAAP, partially offset by certain other entities no longer being consolidated under IFRS
$98M
equity impact
7
g g y increase as a result of the deconsolidation of VIE stores
IFRS Standard Major Difference
Impairment of
be performed at a lower level than
Impact on Loblaw
decrease as a result of incremental Impairment of Assets IAS 36 be performed at a lower level than CGAAP
discounted cash flows vs. two-step test with undiscounted cash flows d CGAAP fixed asset impairment
subject to additional volatility depending on the performance of the Company’s fixed assets
$187M
equity i t
under CGAAP
for tangible and limited life intangible assets C id ti i d l t d t Company s fixed assets
impact
Revenue IAS 18 & Financial
franchise relationships is required to be recorded at fair value
for as a multi-element arrangement
increase, equity will decrease as a result of the recognition of additional financial assets and liabilities at fair value
$331M
Instruments: Recognition and Measurement IAS 39 g
treatment of credit card securitizations not met
impairment
be subject to volatility resulting from potential impairment and reversals of
$331M
equity impact
8
IAS 39 potential impairment and reversals of financial assets
IFRS Standard Major Difference
IFRS 2
compensation measured at
Impact on Loblaw
equity on transition as a result of the use of
IFRS 2 Share Based Payments
compensation measured at fair value instead of intrinsic value q y fair value
fair value will depend on changes in multiple assumptions
$6M
equity impact
IFRIC 13 Customer Loyalty
programmes recognized as a component of the initial sales transaction
equity as a result of deferral of a portion of the initial sales transaction
$58M $14M
Loyalty Programmes
liabilities related to onerous g g y neutral
equity as a result of the recognition of
equity impact equity impact
IAS 37 Provisions
liabilities related to onerous contracts
certain restructuring costs equity as a result of the recognition of
volatility resulting from the potential earlier recognition of certain liabilities
$58M
equity impact
$18M
equity impact
9
impact p
10
Loblaw Companies Limited Summary of Preliminary IFRS Adjustments on Opening Balance Sheet (unaudited) As at January 3, 2010 ($ millions, preliminary unaudited) Shareholders' Equity Liabilities Assets Canadian GAAP 6,273 $ 8,718 $ 14,991 $ Differences (decreasing) increasing Reclassifications
(50) ( ) ( ) Borrowing costs (199) (21) (220) Property, plant & equipment (58) (2) (60) Leases(1) (27) 139 112 Employee future benefits(1) (305) 77 (228) Consolidations(1) (98) 856 758 Consolidations(1) (98) 856 758 Impairment of assets (187) (29) (216) Revenue & financial instruments (331) 1,290 959 Share-based payments (6) 9 3 Customer loyalty programs (14) 19 5 Provisions (18) 22 4 Subtotal of adjustments (1,243) 2,310 1,067 Change in presentation of minority interest 31 (31) IFRS 5,061 $ 10,997 $ 16,058 $
11
(1) Includes the effect of certain immaterial prior period adjustments as noted in the Company's 2010 Annual MD&A
Loblaw Companies Limited 2010 Quarterly IFRS Net Earnings Impact (preliminary unaudited, unless otherwise indicated) Canadian GAAP IFRS Canadian GAAP IFRS Canadian GAAP IFRS Canadian GAAP IFRS Canadian GAAP (audited) IFRS For the year ended January 1, 2011 ($ millions except where
First Quarter Second Quarter Third Quarter Fourth Quarter ( ) Revenue 6,926 6,914 7,317 7,267 9,593 9,536 7,161 7,110 30,997 30,827 Operating income 260 294 330 334 390 389 289 278 1,269 1,295 Net earnings 137 138 180 174 213 196 151 126 681 634 Basic net earnings per common share ($) 0.50 0.50 0.64 0.63 0.77 0.70 0.54 0.45 2.45 2.28 Diluted net earnings per common share ($) 0.49 0.47 0.64 0.61 0.76 0.70 0.54 0.45 2.44 2.24 EBITDA (1) 412 436 479 474 591 584 442 430 1,924 1,924 EBITDA margin (1) 5.9% 6.3% 6.5% 6.5% 6.2% 6.1% 6.2% 6.0% 6.2% 6.2%
(1) See reconciliation of EBITDA to unaudited IFRS net earnings on the following slide.
A full reconciliation of earnings will be provided in the financial statements commencing in Q1 2011.
12
Loblaw Companies Limited 2010 Quarterly IFRS EBITDAImpact (preliminary unaudited) 2010 Quarterly IFRS EBITDA Impact (preliminary, unaudited)
First Second Third Fourth For the year ended January 1 ($ millions) First Quarter Second Quarter Third Quarter Fourth Quarter January 1, 2011 Net earnings 138 $ 174 $ 196 $ 126 $ 634 $ Add impact of the following: Income taxes 67 79 89 67 302 Net interest expense and other financing charges 89 81 104 85 359 Operating income 294 334 389 278 1,295 Add impact of the following: Depreciation and amortization 142 140 195 152 629 EBITDA 436 $ 474 $ 584 $ 430 $ 1 924 $ EBITDA 436 $ 474 $ 584 $ 430 $ 1,924 $
13
14
15
not significant
minority interest, was a decrease of $91M for Weston Foods, and $1,334M on a consolidated basis
Foods, and a decrease of $26M on a consolidated basis
explained by Loblaw Three additional differences that impact GWL: explained by Loblaw. Three additional differences that impact GWL:
$1M decrease to net earnings related to
transaction costs on recent acquisitions.
16
($ millions, preliminary unaudited) Loblaw Weston Foods GWL Consolidated Total Shareholders' Equity - CGAAP 6,273 $ 6,942 $ Differences (decreasing) increasing As at January 1, 2010 Differences (decreasing) increasing Borrowing costs (199) (199) Property, plant & equipment (58) (13) (71) Leases(1,2) (27) 8 (19) Employee future benefits(2) (305) (84) (389) C lid ti
(2)
Consolidations(2) (98) (98) Impairment of assets (187) (187) Revenue & financial instruments (331) (331) Share-based payments (6) (4) (10) Customer loyalty programs (14) (14) y y p g ( ) ( ) Provisions(3) (18) 2 (16) Subtotal of adjustments (1,243) (91) (1,334) Change in presentation of minority interest 31 2,379 Total Equity - IFRS 5,061 $ 7,987 $
(1)
$8 increase related to Leases for Weston Foods relates to the gain on a sale-leaseback transaction that was deferred under CGAAP, and under IFRS is required to be expensed immediately.
(2)
Includes the effect of certain immaterial prior period adjustments as noted in the Company's 2010 Annual MD&A
(3)
$2 increase related to Provisions for Weston Foods was due to the timing of recognition related to a restructuring provision that was recognized in Q4 2009 under CGAAP and Q1 2010 under IFRS
17
was recognized in Q4 2009 under CGAAP, and Q1 2010 under IFRS.
George Weston Limited 2010 Quarterly IFRS Net Earnings Impact (preliminary unaudited, unless otherwise indicated) Canadian Canadian Canadian Canadian Canadian GAAP For the year ended Dec 31st 2010 ($ millions except where First Quarter (unaudited) Second Quarter (unaudited) Third Quarter (unaudited) Fourth Quarter (unaudited) GAAP IFRS GAAP IFRS GAAP IFRS GAAP IFRS (audited) IFRS Revenue 7,177 7,165 7,530 7,480 9,884 9,827 7,417 7,366 32,008 31,838 Operating income 274 304 389 397 490 493 330 322 1,483 1,516 Net earnings attributable to shareholders of the C 42 41 125 123 184 176 101 86 452 426
Company 42 41 125 123 184 176 101 86 452 426 Basic net earnings per common share ($) 0.25 0.24 0.89 0.88 1.32 1.25 0.70 0.59 3.16 2.96 Diluted net earnings per common share ($) 0.25 0.17 0.89 0.84 1.31 1.18 0.70 0.52 3.14 2.74 EBITDA (1) EBITDA (1) 438 458 550 549 707 704 497 488 2,192 2,199 EBITDA margin (1) 6.1% 6.4% 7.3% 7.3% 7.2% 7.2% 6.7% 6.6% 6.8% 6.9%
(1) See reconciliation of EBITDA to the unaudited IFRS net earnings attributable to shareholders of the Company on the following slide.
A full reconciliation of earnings will be provided in the financial statements commencing in Q1, 2011.
18
George Weston Limited 2010 Quarterly IFRS EBITDA Impact (preliminary, unaudited)
($ millions) First Quarter Second Quarter Third Quarter Fourth Quarter
For the year ended Dec 31st 2010
Net earnings attributable to shareholders of the Company 41 $ 123 $ 176 $ 86 $ 426 $ Add impact of the following: Non-controlling interest 51 66 72 48 237 Income taxes 68 92 118 99 377 Net interest expense and other financing charges 144 116 127 89 476 Operating income 304 397 493 322 1,516 Add impact of the following: Depreciation and amortization 154 152 211 166 683 Depreciation and amortization 154 152 211 166 683 EBITDA 458 $ 549 $ 704 $ 488 $ 2,199 $
19
20