Ruataniwha Water Scheme HB Today Public Meeting
6 August 2015
HBRIC is a subsidiary (CCO) of Hawke’s Bay Regional Council
HAWKE’S BAY REGIONAL
INVESTMENT COMPANY LTD
HB Today Public Meeting 6 August 2015 H AWKES B AY R EGIONAL HBRIC - - PowerPoint PPT Presentation
Ruataniwha Water Scheme HB Today Public Meeting 6 August 2015 H AWKES B AY R EGIONAL HBRIC is a subsidiary (CCO) of I NVESTMENT C OMPANY L TD Hawkes Bay Regional Council What well cover What is the RWSS? What the RWSS will do
HBRIC is a subsidiary (CCO) of Hawke’s Bay Regional Council
HAWKE’S BAY REGIONAL
INVESTMENT COMPANY LTD
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD
At full uptake, does the project stack up?
For a long term infrastructure investment without demand risk (full uptake), project return (WACC) of circa 9% has been benchmarked against other NZ and global BOOT projects. At the current water charge, project economics work.
Page 13
Operating Cash Flows: Water Distribution Revenue $27,040,000. Generation Revenue & Spot Sales $3,600,000 Operating Costs ($5,900,000) Operating Cash Flow $24,740,000. Financing Cash Flows: Bank debt payments (75%*6.5%*$275m) $13,406,250 Equity Dividends (25%*16.0%*$275m) $11,000,000 Total Payments $24,406,250 Project WACC (return) ~9% Let’s assume:
investment;
as per the Deloitte Report.
* on average there is 200Mm3 of water each year, so this still leaves plenty to improve summer river flows and flush the river to benefit aquatic life
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD
HAWKE’S BAY REGIONAL INVESTMENT COMPANY LTD