SLIDE 19 Research and Innovation
CALCULATION OF THE PAYMENT OF THE BALANCE
Pre-financing payment 60% 1.800.000 Interim payment 30% 900.000 Total payments 90% 2.700.000 Debt of Consortium to the EU Participants Annex 2 EU cont 100% Eligilble costs EU cont 100% Distribution Difference A = coord 800.000 800.000 600.000 600.000 400.000 200.000 B 1.200.000 1.200.000 1.100.000 1.100.000 1.200.000
C 600.000 600.000 400.000 400.000 600.000
D 400.000 400.000 330.000 330.000 350.000
TOTAL 3.000.000 3.000.000 2.430.000 2.430.000 2.550.000
TRANSACTIONS TO BE ISSUED
1) RO against PGF 150.000 2) RO against A 120.000 3) Cancelation of RO (120.000) 4) RO against B 37.500 5) RO against C 75.000 6) RO against D 7.500 Total Recovered 270.000 Negative Payment of the Balance initial contribution ot the PGF This RO cannot be offset! = (100.000 x 120.000) / 320.000 = (200.000 x 120.000) / 320.000 (with 2.550.000 of net payment to coordinator) (with 150.000 contribution PGF = 5% of 3.000.000) 2.700.000 - 2.430.000 = 270.000 (150.000 PGF and 120.000 consortium)
- Coord. reacts and send payment dist.
= (20.000 x 120.000) / 320.000 These 3 RO can be offset. If they are not paid in due time the Fund can intervene and pay for them to the EU budget.