H lf Y Half Year Result 2011 R lt 2011 John Grill 1 Overview - - PowerPoint PPT Presentation
H lf Y Half Year Result 2011 R lt 2011 John Grill 1 Overview - - PowerPoint PPT Presentation
H lf Y Half Year Result 2011 R lt 2011 John Grill 1 Overview Improved conditions in second quarter Improved conditions in a number of key markets Upstream hydrocarbons strong p y g Canadian oil sands improving Continued
Overview
Improved conditions in second quarter Improved conditions in a number of
key markets
- Upstream hydrocarbons strong
p y g
- Canadian oil sands improving
Continued success in long term
g contracts and global relationships
Ongoing demand for EcoNomics
services as projects restart services as projects restart
Numerous “Pit to Port” feasibility
studies secured
Developing world providing most
project opportunities Exxon Mobil Arkutun-Dagi, Russia
Challenges
Challenging conditions in some
k t markets
- US power sector
US d t h d b
- US downstream hydrocarbons
sector
Continued negative impact of Continued negative impact of
Australian dollar
Queensland, Middle East and
North Africa operations interrupted
TVA Hydro power, USA
Financial Overview
Aggregate revenue
$2,916.4m up 14.5%
Net profit after tax
$128.6m down 6.8%
Operating cash flow
$124.7m down 15.5% p g $
Earnings per share 52.4 c/s
down 7.7%
Dividend
36 0 c/s fully franked
Dividend
36.0 c/s fully franked
Negative FX translation impact of $14.1m Strong financial capacity
People
32,900 personnel 41 countries
Safety Performance
CATEGORY FY10 1H11 Total Recordable Case (TRC) Frequency Rate* 0.15 0.09 Lost Workday Case (LWC) Frequency Rate* 0.02 0.02
* WorleyParsons applies the US OSHA reporting requirements
MAJOR SAFETY ACHIEVEMENTS IN THE PERIOD
75 illi h LWC f S di P l NCP j t S di A bi
- 75 million hours LWC free on Saudi Polymer NCP project, Saudi Arabia
- 20 million hours LWC free on Singapore Parallel Train, Singapore
- 4 million hours LWC free – Tengizchevroil TCO Projects, Kazakhstan
- 3 million hours LWC free – ExxonMobil MIPS contract, Nigeria
- Six years LWC free at OneSteel, Australia
- Crisis response programs - Queensland, Egypt, Bahrain, Libya, Christchurch
Crisis response programs Queensland, Egypt, Bahrain, Libya, Christchurch
Material Award – BP Iraq
Customer(s): BP Iraq, Petrochina
(CNPC), Iraq State Oil Marketing (CNPC), Iraq State Oil Marketing Organisation (SOMO)
Scope of Services: Conceptual
D i FEED d i t b t Design, FEED and services to boost production from the super-giant Rumaila Oil Field, Iraq
World’s second largest producing oil
field, contributing approximately 10%
- f Middle East production, 7% of
OPEC production and 3% of global production
Support from London & UAE for Iraq Support from London & UAE for Iraq
team
Initial revenue > USD100m
Material Award – QGC
Customer: QGC Project: Queensland Curtis Island
LNG facility
S
D t il d i i d
Scope: Detailed engineering and
procurement services for the upstream gas field and related infrastructure
Potential Revenue: > $580m Execution Centre: Brisbane
Material Award – ExxonMobil Hebron
Customer: ExxonMobil Canada Scope of Services: FEED with option
for engineering, procurement and construction services (ExxonMobil’s discretion)
Execution centres – Houston, USA
and St John’s in Canada and St John s in Canada
Estimated revenue for full FEED/EPC
services US$285m over 5 years
Reinforcement of our premier position
in upstream offshore and arctic markets markets
Additional Material Awards
BP – Global Agreement
Onshore Facilities Developments
- Onshore Facilities Developments
- Engineering & Project Management Services
ExxonMobil Sakhalin 1 Artukun Dagi Platform – Russia
- Increased Scope
$
- Est. Rev. – US$500m
MEG Energy – Canada
C S G C $
- Christina Lake SAGD Facility - Est. Rev.-CAD$20-25m
- Master Services Agreement
Husky Oil – Canada
- Sunrise Energy Project – Est. Rev.- CAD$250m
- Engineering Procurement Fabrication Construction
Additional Material Awards
Gazprom - Russia
- Shtockman Phases 2 & 3
- Front End Engineering Services (FEED)
ConocoPhillips – North Sea ConocoPhillips North Sea
- Jasmine Area Development
- Detailed Design and Procurement Services
E M bil C d ExxonMobil – Canada
- Hebron Project - Est. Rev. - A$285m
- Front End Engineering With Subsequent EPC Option
Mobil Producing Nigeria – Nigeria
- Satellites Phase 2 Contract Extension
- Offshore Facilities Upgrade
Hancock Coal - Australia
- Alpha Coal Project – Est. Rev A$285m
P M t S i (JV ith A )
- Program Management Services (JV with Ausenco)
Significant Improve Awards & Renewals
SHELL National Services Agreement MEG ENERGY Master Services Agreement SUNCOR Supplier of Choice Agreement SASOL Multi Regional Agreements IMPERIAL OIL Engineering - Nanticoke SHELL USA Pipeline & terminals services KPO Engineering Services SASOL Integrated Procurement Services Anglo American Rio Tinto Dupont PETRONAS BP CHEMICALS Engineering Services SARAWAK SHELL Master Engineering Services UCLA Operations & Maintenance Engineering Services TALISMAN ENERGY Offshore Engineering USCF Parnassus Central Utilities O&M DUKE ENERGY PACIFIC NATIONAL TOTAL BRUNEI Engineering Services TOTAL NIGERIA E i i S i DUKE ENERGY Master Service Consulting PACIFIC NATIONAL Engineering & Procurement Engineering Services ORYX Technical Services ANGLO COAL AUSTRALIA Six Coal mines
229 Improve contracts – 16 new contracts, 6 renewals
Kv3 Overview
Kwezi V3 Engineers - Leading multi-
disciplinary infrastructure engineering disciplinary infrastructure engineering consultancy based in South Africa
Investment – A$45.4m Majority of clients are government
bodies, including local and provincial governments and state-owned governments and state owned enterprises
Kv3 – 845 personnel Total across Africa - 1900 personnel
Fi i l lt
14
Financial results
David Housego
Financial Profile
$m HY10 HY11
- vs. HY10
- vs. 2H10
Aggregated Revenue 2,548.1 2,916.4 14.5% 20.6% EBIT 209.8 202.5 (3.5%) (6.9%) EBIT i 8 2% 6 9% (1 3%) (2 1%) EBIT margin 8.2% 6.9% (1.3%) (2.1%) Net profit 138.0 128.6 (6.8%) (16.0%) Net profit margin 5 4% 4 4% (1 0%) (1 9%) Net profit margin 5.4% 4.4% (1.0%) (1.9%) Normalized EPS (cps) 1 62.8 56.6 (9.9%) (13.1%) Cash flow from operating activities 147.5 124.7 (15.5%) (5.6%) g ( ) ( ) USD:AUD rate 0.869 0.943 (8.5%) (5.6%)
1 Before amortization of intangibles including tax effect of amortization expense
HY11 - refers to the six months ended 31 Dec 2010 HY10 - refers to the six months ended 31 Dec 2009 2H10 - refers to the six months ended 30 Jun 2010
Financial Profile
EBIT Margin %
6,219.4 4 967 1 Revenue1 $m
8 1 9.1 10.7 9.7 8.6
3 256 1 2,916.4 3,525.4 4,882.4 4,967.1
8.1 6.9
1,455.8 2,354.1 3,256.1 2,548.1
St
th
2006 2007 2008 2009 2010 2011 343 9 390.5 Net profit $m
2007 2008 2009 2010 2011
Strong revenue growth Margin impacted by United States
- perations and FX ($14.1m)
224.8 343.9 291.1
Effective tax rate down 0.8% to 24.4%
due to change in earnings mix
61.8 94.5 152.7 197.5 138.0 128.6 139.1 2006 2007 2008 2009 2010 2011
1 Aggregated revenue
Change In Net Profit HY11 vs. HY10
10 5 (8.4) 1 4 0.5 1.0 10.5 (1.7) 4.4 (3.0) (14.1) 1.4 m 138.0 128 6 $m 128.6
HY10 Hydrocarbons Power Minerals & Metals Infrastructure & Environment Corporate
- verhead
Net borrowing costs Income Tax Minority Interest FX Impact HY11
Hydrocarbons
3,604.8 4,740.1 3 425 4
Revenue 1 $m
AME 21% USLAC 18%
HY11 Revenue1 % by Region
1,760.3 2,373.7 1,869.1 1,768.9 2,579.1 , 3,425.4 1,950.3 AME 21% 18% 817.3 1,026.0
2006 2007 2008 2009 2010 2011
ANZ 17% E&A 18%
Canada growth in half
Revenue % of Group 71.9% 73.2% 73.8% 76.2% 69.0% 66.9% EBIT Margin 8.9% 9.3% 10.8% 11.2% 11.0% 9.5%
EBIT by Region HY11 vs 2H10
2 $m
Canada 26%
Canada growth in half Europe and Africa; solid growth
- ff low base in 2010. Project
restarts and early work assisting
194.4 181.2 (1.4) (2.2) 4.4 15.7 (2.1) (9.4) 186.2
restarts and early work assisting
United States operations
downstream impact
1 Aggregated revenue 2 Regions in constant currency
HY10 2H10 AME ANZ Canada E&A USLAC FX Impact HY11
Power
546.3 509.4
Revenue
1 $m
AME 9%
HY11 Revenue1 % by Region 217 7 289.3 303.3 367.8 437.4 465.9 247.3
ANZ 21% USLAC 45%
173.2 188.1 217.7
Canada 7%
Revenue % of Group 15.0% 12.4% 9.5% 8.8% 10.3% 10.4% EBIT Margin 13.0% 13.2% 13.0% 12.2% 7.7% 5.7%
2006 2007 2008 2009 2010 2011
E&A 18%
EBIT by Region HY11 vs 2H10 2 $m
4 out of 5 markets up United States operations
continue to be challenging
18.8 20.5 1.5 2.0 0.4 2.1 (7.4) (1.8) 17.3
continue to be challenging
1 Aggregated revenue 2 Regions in constant currency
HY10 2H10 AME ANZ Canada E&A USLAC FX Impact HY11
Minerals & Metals
583.0 562.5
Revenue 1 $m
USLAC 11%
HY11 Revenue1 % by Region 371.8 318.1 200.8 291.4 469.3 239.8
AME 26% Canada 10% E&A 3% 112.9 129.3 214.1 200.8
2006 2007 2008 2009 2010 2011 Revenue % of Group 8.2% 8.3% 9.6% 9.4% 11.3% 10.9% EBIT Margin 13.8% 14.7% 17.0% 14.2% 13.7% 8.7% 2006 2007 2008 2009 2010 2011
EBIT by Region HY11 vs 2H10
2 $m
ANZ 50%
Number of major projects
winding down
2nd half 2010 included project
27.7 49.3 (12.2) (11.3) 4.4 (0.4) (1.1) (0.9)
2
half 2010 included project incentives
High degree of workshare
F ibilit bi t
27.7 ( ) ( ) (0.9) 27.8
Feasibility bias on current
workload
1 Aggregated revenue 2 Regions in constant currency
HY10 2H10 AME ANZ Canada E&A USLAC FX Impact HY11
Infrastructure & Environment
344.7
342.4 350.0 469.8
Revenue 1 $m
AME 16% USLAC 9%
HY11 Revenue1 % by Region 221.3 191.9
121 6 214.9 AME 16% Canada E&A 10%
31.5 112.4 162.0
121.6
2006 2007 2008 2009 2010 2011
ANZ 49% Canada 16%
Revenue % of Group 4.9% 6.1% 7.0% 5.6% 9.5% 11.8% EBIT Margin 8.0% 9.5% 12.1% 8.6% 10.2% 8.4% 2006 2007 2008 2009 2010 2011
1 5
EBIT by Region HY11 vs 2H10 2 $m
ANZ largest market, Evans &
Peck; good start O ll t iti ith
19.0 28.7 0.4 2.3 1.5 (3.2) (0.2) (0.6) 28.9
Overall segment positive with
a small growth over 2H10
HY10 2H10 AME ANZ Canada E&A USLAC FX HY11
1 Aggregated revenue 2 Regions in constant currency
HY10 2H10 AME ANZ Canada E&A USLAC FX Impact HY11
Cash Flow
$m HY08 HY09 HY10 HY11
EBITDA 263.1 354.5 252.2 249.2 Interest and tax paid (75.0) (102.9) (132.3) (56.0) Working capital / other (76.5) (17.1) 27.6 (68.5) Working capital / other (76.5) (17.1) 27.6 (68.5) Net cash inflow from operating activities 111.6 234.5 147.5 124.7 Net cash outflow from investing activities (104 0) (82 4) (51 0) (23 6) g (104.0) (82.4) (51.0) (23.6) Net cash (outflow)/inflow from financing activities 10.2 (110.5) (111.1) (48.2) Key metrics: DSO (days) 99.4 87.0 75.3 72.9 Cash from operations / net profit (%) 73.1% 118.7% 106.9% 97.0% $20.8m paid for increased share of China J.V (80%) and South African J.V. PP&E spend $15.0m in HY11, $28.4m in HY10 Dividend declared: 36 c/s fully franked
- de d dec a ed 36 c/s u y
a ed
Liquidity & Gearing
Key Metrics Jun-09 Jun-10 Dec-10
G i ti 25 5% 25 8% 23 8%
Liquidity Summary $m Jun-09 Jun-10 Dec-10
L & OD f iliti 1 376 1 1 286 1 1 129 2 Gearing ratio 25.5% 25.8% 23.8% Facility utilization 54.2% 60.8% 62.5% Average cost of debt 5.5% 5.2% 5.0% Loan & OD facilities 1,376.1 1,286.1 1,129.2 Less: facilities utilized (745.2) (781.5) (705.5) Available facilities 630.9 504.6 423.7 Average maturity (years) 4.1 3.8 3.5 Interest cover 14.1x 13.3x 12.1x Plus: cash 178.3 140.5 170.0 Total liquidity 809.2 645.1 593.7 Net Debt/EBITDA * 0.8x 1.2x 1.0x Bonding facility utilization 52.9% 50.1% 56.0% Bonding facilities 452.5 669.1 633.5
Refinanced Syndicated Facility tranche of US$60m to Feb 2012 Loan and overdraft facilities of $105.5m maturing in calendar year 2011 ($54.3m
- verdraft)
- verdraft)
Gearing of 23.8%; retain significant financial capacity Unsecured notes payable offered in United States private debt market. USD207m
t i i fi t t ith fi d l Fi i l l d maturing in five to ten years with a fixed annual coupon. Financial close and funding expected March 2011
S t P f
24
Sector Performance & Outlook - John Grill
Hydrocarbons
Strong performance in
unconventional gas unconventional gas
Maintaining premier position in
upstream offshore market
Continued recovery in oil sands Onshore oil market strong through
Middle East
Leadership in deepwater and
subsea markets subsea markets
Increasing LNG presence in global
market
Kashagan Full Field Development, Kazakhstan Kazakhstan
Hydrocarbons Major Projects
SHELL Kashagan Full Field Development SHELL Alliance Contract SHELL SAMREF Clean Fuels EXXONMOBIL Arkutun-Dagi Platform Albian Sands Expansion 1 TOTAL Joslyn North Mine EXXONMOBIL Singapore Parallel Train WOODSIDE Pluto EPCM KEY PROJECT KEY PROJECT
Hydrocarbons Projects & Key Awards
SHELL Kashagan Full Field Development SHELL Alliance Contract SHELL SAMREF Clean Fuels EXXONMOBIL Artukun Dagi Platform HUSKY ENERGY Sunrise Energy CONOCO PHILLIPS Jasmine Offshore Albian Sands Expansion 1 TOTAL Joslyn North Mine Jasmine Offshore EXXONMOBIL Hebron Development BP Rumaila FEED GAZPROM Shtockman Phases 2&3 EXXONMOBIL Singapore Parallel Train CHEVRON Gendalo Gehem Subsea BP Global Onshore Developments CHEVRON Waffra Enhanced Oil Recovery WOODSIDE Pluto EPCM QGC Queensland LNG Upstream MOBIL PRODUCING NIGERIA Satellites project EXXONMOBIL Port Stanvac Demolition KEY PROJECT NEW PROJECT KEY PROJECT
Hydrocarbons
OUTLOOK
- Unconventional gas sector
- Unconventional gas sector
- pportunities are being realized in
Australia, Oman and Canada
- Ongoing improvement in the Canadian
- il sands market
- Strength in the upstream market has
- Strength in the upstream market has
resulted in a number of significant awards in Canada, Southeast Asia, Middle East and the Caspian Middle East and the Caspian
- US downstream operations to remain
challenging for some time
- We expect improved earnings in the
Hydrocarbons sector in the second half
- f 2011
ExxonMobil Longford Facility, Australia
Power
Strong presence in nuclear market
- Feasibility studies and program
management in the developing world
- Operations and maintenance support in
developed world developed world Air quality control market continues
to show positive signs
Networks market showing strong
growth in a number of regions
Presence in the operations and
maintenance market expanding Power Operations and Maintenance, USA
Power - Projects
QATAR PETROLEUM Halul Power Supply NUCLEAR POWER PROGRAM Egypt TENNESSEE VALLEY AUTHORITY Plant Support contract NUCLEAR POWER PROGRAM Armenia Halul Power Supply gyp NUCLEAR POWER PROGRAM Jordan NEK Belene Nuclear Power LOY YANG POWER VERVE ENERGY Power Services LOY YANG POWER Mine and Power Station Maintenance KEY PROJECT KEY PROJECT
Power - Projects & Key Awards
QATAR PETROLEUM Halul Power Supply NUCLEAR POWER PROGRAM Egypt BRUCE POWER TENNESSEE VALLEY AUTHORITY Plant Support contract NUCLEAR POWER PROGRAM Armenia Halul Power Supply gyp NUCLEAR POWER PROGRAM Jordan TENNESSEE VALLEY AUTHORITY Fossil and Hydro Services INTER RAO UES Nuclear Bankable feasibility study NEK Belene Nuclear Power New water demineralising plant ENMAX Engineering Services TUAS POWER Tenbusu Cogeneration SINGAPORE POWER East West Cable Tunnel SP POWERGRD Gas Transmission Pipelines VERVE ENERGY UNIVERSITY OF CALIFORNIA LA LOY YANG POWER Mine and Power Station Maintenance Power Services UNIVERSITY OF CALIFORNIA LA Parnassus Central Utilities PETROBRAS New Diesel Hydrotreating Plant ALUPAR INVESTIMENTO Ferreira Gomes Hydropower plant KEY PROJECT NEW PROJECT KEY PROJECT
Power Outlook
OUTLOOK Contin ed foc s on s pport for
- Continued focus on support for
projects across the developing world
- Attractive market for nuclear services
across almost all geographies
- Improve services in developed world
markets remains a priority markets remains a priority
- Focus on air quality projects should
see an improved operational performance in the United States
- We expect improved earnings in the
Power sector in the second half of Bruce Power, Ontario Canada Power sector in the second half of 2011 ,
Minerals & Metals
Expanding presence with Tier 1
customers worldwide
Significant number of studies
underway as the new phase of industry investment commences industry investment commences
“Pit to Port” solutions being well
received by the market for stranded iron ore and coal
Revival of iron ore and base metals
markets markets Ma'aden Beneficiation Plant, Saudi Arabia
Minerals & Metals Projects
US STEEL Continuous Annealing Line MA’ADEN PHOSPHATE Phosphate development MA’ADEN ALUMINA Alumina development Alumina development ALMATIS Phase III project FORTESCUE METALS GROUP SASOL Shondoni project 2nd Port Outloader Circuit VALE S11D Iron Ore KEY PROJECT GINDALBIE METALS Karrara iron ore project Shondoni project KEY PROJECT
Minerals & Metals Projects & Studies
US STEEL Continuous Annealing Line MA’ADEN PHOSPHATE Phosphate development MA’ADEN ALUMINA Alumina development KCM BULGARIA Lead Smelter project Alumina development Lead Smelter project ALMATIS Phase III project EVONIK QDCC Carbon Black plant ORICA Prill Plant FORTESCUE METALS GROUP SASOL Shondoni project 2nd Port Outloader Circuit WICET Coal Terminal HANCOCK COAL Alpha Coal VALE S11D Iron Ore Shondoni project GINDALBIE METALS Karrara iron ore project KEY PROJECT NEW STUDY ANGLO AMERICAN Chagres Smelter BHPB URANIUM Process Plant study ALCOA REFINERY Residue projects KEY PROJECT Residue projects CSPB AN Plant expansion NEW PROJECT
Minerals & Metals Outlook
OUTLOOK
- China and India remain the pre-eminent
demand drivers
- Conditions in the sector have improved with
strong evidence of additional capital spending by customers
- Trend towards regional and global service
agreements with major tier 1 customers is g j expected to continue
- Strong focus on developing-world projects,
particularly in Latin America and Africa particularly in Latin America and Africa
- The opportunities for ‘pit to port’ projects are
particularly strong W t i d i i th Mi l
- We expect improved earnings in the Mineral
& Metals sector in the second half of 2011 EMAL, Abu Dhabi
Infrastructure & Environment
Good performance by Evans &
Peck
- Enhancing I&E capability in front end and
feasibility evaluation stage of major resource projects E
N i bilit i ti th
EcoNomics capability assisting the
award of new projects across the world “Pit t P t” t di idi
“Pit to Port” studies providing
- ptimal positioning for the business
Remediation services in Canada
and Australia showing growth FMG Pilbara Iron Ore, Australia
Infrastructure & Environment Projects
IVANHOE Oyu Tolgoi Copper Mine Infrastructure AGIP Erskine West Rail Project MA’ADEN Infrastructure ORIGIN ENERGY Environmental Impact Services ELECTRONORTE Belo Monte Environmental Services KEY PROJECT HANCOCK COAL Bankable Feasibility Study OAKAJEE PORT AND RAIL Program Management KEY PROJECT
Infrastructure & Environment Projects & Awards
IVANHOE Oyu Tolgoi Copper Mine Infrastructure AGIP Erskine West Rail Project GASCO Sulphur Handling Station PNG ENERGY MA’ADEN Infrastructure ORIGIN ENERGY Environmental Impact Services KUWAIT OIL COMPANY KOC Hospital PNG ENERGY Environmental Services EXXONMOBIL West Qurna 2 Environmental ASHGHAL Waste Water Treatment Plants FMG Port Hedland 155mt Feasibility Study WOODSIDE Browse Geotechnical OAKAJEE PORT AND RAIL Program Management ELECTRONORTE Belo Monte Environmental Services FMG Anketell Port Feasibility Study KEY PROJECT HANCOCK COAL Bankable Feasibility Study NEW STUDY Anketell Port Feasibility Study KEY PROJECT NEW PROJECT
Infrastructure & Environment
OUTLOOK
- Continued development across key
- Continued development across key
sectors and regions particularly pit-to- port capability throughout Australia, Africa and Latin America Africa and Latin America
- Increased demand for remediation and
decommissioning of spent facilities
- Acquisition of KV3 in South Africa,
provides strong support for further project success across Africa p j
- The prospects for our Infrastructure &
Environment services remain positive for the second half of 2011 and we expect the second half of 2011 and we expect earnings growth FMG “Pit to Port”, Australia
Group Outlook
“Following a challenging first half that was impacted by a strong Australian dollar and tight margins we expect the markets for our services to improve through the and tight margins, we expect the markets for our services to improve through the second half of the financial year. Based on stable currency markets and market conditions remaining positive, we expect to report increased earnings for the full year year. “Recent flooding in Queensland will have some effect on the results of our Australian operations. The current unrest and resultant instability in parts of the p y p Middle East and North Africa is of concern, with the impact difficult to estimate at this stage. “Based on our competitive position, our diversified business operations and our strong financial capability, we are confident that WorleyParsons’ medium and long- term prospects remain positive. “The company continues to evaluate opportunities for new business growth that add to our existing capabilities and provide value for shareholders.”
Appendices
FX Translation Impact
FX Translation Impact
125.0 130.0 Movement in Major Currencies
AME 19% USLAC 19%
HY11 Revenue1 % by Region
110.0 115.0 120.0 95.0 100.0 105.0
ANZ 25% E&A 16%
FX translation impact ~$14.1m net profit HY11 vs. HY10
Jun-09 Aug-09 Oct-09 Dec-09 Feb-10 Apr-10 Jun-10 Aug-10 Oct-10 Dec-10
USD GBP CAD
Canada 21%
Currency Annualized AUD $m NPAT translation impact of 1c ∆ AUD:USD 1 0 Currency HY10 HY11 FY09 ∆ AUD:USD 86 9 94 3 (8 5%) AUD:USD 1.0 AUD:GBP 0.5 AUD: CAD 1.0 AUD:USD 86.9 94.3 (8.5%) AUD:GBP 53.0 60.2 (13.6%) AUD: CAD 93.7 96.8 (3.3%)
1 Aggregated revenue