GSW BUDGET PRESENTATION FY 2015 Special Thanks Dr. Alan Parks - - PowerPoint PPT Presentation
GSW BUDGET PRESENTATION FY 2015 Special Thanks Dr. Alan Parks - - PowerPoint PPT Presentation
GSW BUDGET PRESENTATION FY 2015 Special Thanks Dr. Alan Parks Work on E&G Budget and inputting info for all of BOR Reports Colette Long Payroll and Position Management 75% of budget Polly Conger Restricted/Grants Budget
Special Thanks
Dr. Alan Parks
Work on E&G Budget and inputting info for all of BOR Reports
Colette Long
Payroll and Position Management – 75% of budget
Polly Conger
Restricted/Grants Budget
Jeff Hall
Student Activities Budget
Amber DeBaise
Auxiliary Budget
FY 2015 Highlights
Tuition Rate Increase of 2.5% Budgeted for flat enrollment – hopefully much too conservative Net overall increase of $98,117 in state appropriations but
did get a significant enrollment cut
Overall split for E&G budget – 46% State / 54% Tuition and
fees
Highlights continued
All benefited and certain part –time employees making less
than $100K were given a $500 retention adjustment
1% salary pool was distributed to Presidential direct reports
and Deans to allocate on merit basis
Raises would go into effect July 1 for staff / admin and August
1 for faculty
This is the tightest original budget in 15 plus years In order to have any year end funds available for FY 2015 or
to cover several needed items, we need an increase in enrollment
Salary Adjustments - 2014 and 2015
FY 2014 - $1,005 retention adjustment = approximately
$300K in salary and benefits
FY 2015 - $500 retention adjustments plus 1% merit =
approximately $300K in salary and benefits
GSW has given over $600K in retention / merit adjustments in
last 2 years while receiving only $103,119 from state to cover these increases
Future raises dependent/relate to enrollment and tuition
increases
Detail of State Appropriations
FY 2014 State Appropriation Base $11,931,126 M&O Increase (Square footage) 19,556 TRS Increase 115,342 Health Insurance 98,600 Merit Pay 103,119 Enrollment Adjustment (238,500) FY 2015 Base $12,029,243
Total E&G Budget
State Appropriations (Fund 10000) $12,029,243 Tuition (Fund 10500) 12,187,860 Other Fees (Fund 10600) 1,948,700 Total E&G Budget $26,165,803 increase of 2.1% or $ 546K from FY 2014
Total Overall Budget
E&G Budget $26,165,803 Restricted Budget 8,747,205 Technology 420,000 Auxiliary 9,849,625 Minor Budgets 110,000 Student Activities 537,000 Capital Budget 5,000 Total Budget $45,834,633 Easily $50 plus million flow thru our books when you add certain loan $’s that go directly to students
Retirement Rate Changes
FY 2014 FY 2015 TRS Employer (GSW) Portion -7% change 12.28% 13.15% TRS Employee Portion 6 % 6 % ORP Employer (GSW) Portion 9.24% 9.24% ORP Employee Portion 6 % 6 %
Detail of Fees
Institutional Fee $ 242 Health Service 70 Activity 65 Athletic 205 Technology 50 Student Success Center 33 Parking 18 Total Fees $ 683 Only Fee increase approved was Athletic by $ 15 – Lowest overall fees of 10 schools in our sector
Detail of Tuition
Resident Undergraduate - $158 per credit hour – max @ 15
hours is $2,370
Resident Graduate - $179 per credit hour E-Tuition Undergraduate - $210 per credit hour E-Tuition Graduate - $250 per credit hour
Departmental Budgets that are Short Related to Operating $ - FY 2015
Advertising Instructional Departments Operating Funds Registrar – Cover Degree Works Disability / Testing Library Retention / CCG Instructional Technology
Capital Projects
Fine Arts Renovation – Summer of 2014 and Summer of 2015 Renovation of GSW Dam - started Canes Den Renovation for Chick–fil-A and Boars Head -started Further HVAC work in Business History Bldg Baseball Concession Stand / Restrooms – Private $’s – Summer
2015
Year End Request - FY 2014
Roney 301 Renovation IT Related – Blue Cat Network Store Front Doors Clay and Glass – Fine Arts Carpet Library Piano (s) Technology in CIS Equipment – Fine Arts Building Morgan Hall – Correct Moisture Issues