General Fund Revenue Report 2011 Biennium Terry W. Johnson - - PDF document

▶

Sep 05, 2022 338 likes •418 views

General Fund Revenue Report 2011 Biennium Terry W. Johnson Principal Fiscal Analyst Legislative Fiscal Division (LFD ) December 4, 2009 A Report to the Revenue & Transportation Interim Committee 1 Presentation Outline Current Revenue

SLIDE 1

1

Terry W. Johnson Principal Fiscal Analyst Legislative Fiscal Division (LFD) December 4, 2009 A Report to the

Revenue & Transportation Interim Committee

General Fund Revenue Report

2011 Biennium

Current Revenue Trends Revised 2011 Biennium Revenue Estimates Revised 2011 Biennium Ending Fund Balance Spending Reductions 17-7-140, MCA Structural Balance Summary

Presentation Outline

SLIDE 2

2

Through November FY 2009 $ 536.8 M Through November FY 2010 $ 408.7 M Current Change and Rate (5 months) $ -128.1 M -23.9% HJ 2* Growth and Rate (Full Year) $ -35.1 M -1.9%

Fiscal 2010 To Date Summary General Fund Revenue Comparison

* Legislature’s Revenue Estimating Resolution 4

Individual Income Tax Comparison (Millions)

Through Through 11/30/2009 11/30/2010 Dollar Percent Revenue Description FY 2009 FY 2010 Change Change Withholding 245,030,975 237,638,954 (7,392,021)

3.02%

Mineral Withholding 7,566,051 3,487,101 (4,078,950)

53.91%

Estimated Payments 84,898,559 66,579,711 (18,318,848)

21.58%

Current Year Payments 12,736,065 6,575,123 (6,160,942)

48.37%

Audit Revenue 8,404,412 11,144,501 2,740,089 32.60% Refunds (57,428,451) (77,666,324) (20,237,873) 35.24% Total $301,207,611 $247,759,066 ($53,448,545)

17.74%

Individual Income Tax Comparison - FY 2009 to FY 2010

SLIDE 3

3

Corporation Income Tax Comparison (Millions)

Through Through 11/30/2009 11/30/2010 Dollar Percent Revenue Description FY 2009 FY 2010 Change Change Current Year Payments 13,913,793 4,333,359 (9,580,434)

68.86%

Estimated Payments 43,218,083 21,866,146 (21,351,937)

49.41%

Audit Revenue 5,957,453 5,928,364 (29,089)

0.49%

Refunds (5,093,691) (6,615,309) (1,521,618) 29.87% Total $57,995,638 $25,512,560 ($32,483,078)

56.01%

Corporation Income Tax Comparison - FY 2009 to FY 2010

Fiscal 2010 Summary Individual Income Tax Monthly Flow

Individual Income Tax - Expected vs. Actual Collections (Cumulative)

($200) $0 $200 $400 $600 $800 $1,000 Millions

Expected 52.871 1 07.861 1 95.320 243.670 299.1 87 365.083 481 .1 46 499.579 529.424 656.400 734.928 840.263 Actual 53.646 1 03.783 1 85.451 204.037 247.759

Difference

0.775 (4.078) (9.869) (39.633) (51 .428)

J ul. 02 Aug. 03 Sep. 04 Oct. 05 No v. 06 Dec. 07 J an. 08 Feb. 09 Mar. 1 0 Apr. 1 1 May 1 2 J un.

SLIDE 4

4 Fiscal 2010 Summary Corporation Income Tax Monthly Flow

Corporation Tax - Expected vs. Actual Collections (Cumulative)

($20) $0 $20 $40 $60 $80 $100 $120 $140 Millions

Expected 3.255 5.1 82 28.002 31 .858 33.739 50.821 56.564 58.678 68.337 80.552 96.427 1 1 5.638 Actual 2.349 4.1 58 1 7.635 23.299 25.51 3

Difference

(0.906) (1 .024) (1 0.367) (8.559) (8.226)

J ul. 02 Aug. 03 Sep. 04 Oct. 05 No v. 06 Dec. 07 J an. 08 Feb. 09 Mar. 1 0 Apr. 1 1 May 1 2 J un.

Fiscal 2010 & FY 2011 Summary Estimated Revenue Changes

Category FY 2010 FY 2011 Biennium Individual Income Tax ($108) ($105) ($213) Corporation Income Tax ($29) ($28) ($57) Oil & Gas Production Tax $14 $14 $28 Other Sources $1 ($2) ($1) Total ($122) ($121) ($243) Estimated Revenue Changes From HJ 2 ( M illio ns )

SLIDE 5

5 2011 Biennium General Fund Revenue Impact

n Legislative Projected Balance

Biennium Legislative Projected Balance $282.4 FY 2009 Balance Change 5.0 Net Revenue Changes (243.0) Supplementals ? New Projected Balance $44.4 2011 Biennium General Fund Outlook

In Millions

MCA 17-7-140, Reduction in Spending

Trigger Point $36.4 million Executive Calculates Projected Deficit RTIC Reviews Estimated Revenue Shortfall LFC Reviews Executive Spending Reductions Governor Reviews all Recommendations and Determines Final Spending Reductions

SLIDE 6

6 MCA 17-7-140, Trigger Points

Triggers for 17-7-140, MCA Projected Ending General Fund Balance

$13.638 $9.092 $4.546 $36.369 $0 $5 $10 $15 $20 $25 $30 $35 $40

June 2009 - September 2010 October 2010 - December 2010 January 2011 - February 2011 March 2011 - June 2011

Million $

2011 Biennium General Fund Revenue Impact

n Structural Balance

Legislature

Rev. Est.

Millions Millions Estimated On-Going Revenue $1,826.3 $1,708.7 Estimated On-Going Disbursements 1,830.7 1,830.7 Structural Balance ($4.4) ($122.0) Fiscal 2011 General Fund

In Millions

Structural Balance Calculation

SLIDE 7

7 Summary

FY 2009 Balance Up : $5 M 2011 Biennium Estimated Revenue Down : $243 M 2011 Biennium Balance - New Projection : $44 M 2011 Biennium Statutory Trigger : $36 M Long-Term Revenue Growth Slow with Significant Fiscal Issues

1

Revenue & Transportation Interim Committee

General Fund Revenue Report

2011 Biennium

Current Revenue Trends Revised 2011 Biennium Revenue Estimates Revised 2011 Biennium Ending Fund Balance Spending Reductions 17-7-140, MCA Structural Balance Summary

Presentation Outline

2

Through November FY 2009 $ 536.8 M Through November FY 2010 $ 408.7 M Current Change and Rate (5 months) $ -128.1 M -23.9% HJ 2* Growth and Rate (Full Year) $ -35.1 M -1.9%

Fiscal 2010 To Date Summary General Fund Revenue Comparison

Individual Income Tax Comparison (Millions)

Through Through 11/30/2009 11/30/2010 Dollar Percent Revenue Description FY 2009 FY 2010 Change Change Withholding 245,030,975 237,638,954 (7,392,021)

Mineral Withholding 7,566,051 3,487,101 (4,078,950)

Estimated Payments 84,898,559 66,579,711 (18,318,848)

Current Year Payments 12,736,065 6,575,123 (6,160,942)

Audit Revenue 8,404,412 11,144,501 2,740,089 32.60% Refunds (57,428,451) (77,666,324) (20,237,873) 35.24% Total $301,207,611 $247,759,066 ($53,448,545)

Individual Income Tax Comparison - FY 2009 to FY 2010

3

Corporation Income Tax Comparison (Millions)

Through Through 11/30/2009 11/30/2010 Dollar Percent Revenue Description FY 2009 FY 2010 Change Change Current Year Payments 13,913,793 4,333,359 (9,580,434)

Estimated Payments 43,218,083 21,866,146 (21,351,937)

Audit Revenue 5,957,453 5,928,364 (29,089)

Refunds (5,093,691) (6,615,309) (1,521,618) 29.87% Total $57,995,638 $25,512,560 ($32,483,078)

Corporation Income Tax Comparison - FY 2009 to FY 2010

Fiscal 2010 Summary Individual Income Tax Monthly Flow

4

Fiscal 2010 Summary Corporation Income Tax Monthly Flow

Fiscal 2010 & FY 2011 Summary Estimated Revenue Changes

Category FY 2010 FY 2011 Biennium Individual Income Tax ($108) ($105) ($213) Corporation Income Tax ($29) ($28) ($57) Oil & Gas Production Tax $14 $14 $28 Other Sources $1 ($2) ($1) Total ($122) ($121) ($243) Estimated Revenue Changes From HJ 2 ( M illio ns )

5

2011 Biennium General Fund Revenue Impact

Biennium Legislative Projected Balance $282.4 FY 2009 Balance Change 5.0 Net Revenue Changes (243.0) Supplementals ? New Projected Balance $44.4 2011 Biennium General Fund Outlook

MCA 17-7-140, Reduction in Spending

Trigger Point $36.4 million Executive Calculates Projected Deficit RTIC Reviews Estimated Revenue Shortfall LFC Reviews Executive Spending Reductions Governor Reviews all Recommendations and Determines Final Spending Reductions

6

MCA 17-7-140, Trigger Points

2011 Biennium General Fund Revenue Impact

7

Summary

FY 2009 Balance Up : $5 M 2011 Biennium Estimated Revenue Down : $243 M 2011 Biennium Balance - New Projection : $44 M 2011 Biennium Statutory Trigger : $36 M Long-Term Revenue Growth Slow with Significant Fiscal Issues

Questions ?