G8 Education ‐ Overview
G8 Education Limited (ASX:GEM) 25 February 2013
G8 Education Overview G8 Education Limited (ASX:GEM) 25 February - - PowerPoint PPT Presentation
For personal use only G8 Education Overview G8 Education Limited (ASX:GEM) 25 February 2013 Corporate Snapshot For personal use only Capital Structure Directors & Senior Management Ordinary Shares 270.9 million Jenny Hutson Chairperson
G8 Education Limited (ASX:GEM) 25 February 2013
Page 2 FY12 Results Presentation
Capital Structure 1 Year Share Price Chart Directors & Senior Management Substantial shareholders
20 40 60 80 100 120 140 160 180 Jan‐12 Mar‐12 May‐12 Jul‐12 Aug‐12 Oct‐12 Dec‐12
Jenny Hutson Chairperson Chris Scott Managing Director Andrew Kemp Non‐Executive Director Brian Bailison Non‐Executive Director Matthew Reynolds Non‐Executive Director Susan Forrester Non‐Executive Director Chris Sacre Chief Financial Officer Jae Fraser General Manager Operations Substantial Shareholder Shares % Holding Perpetual Limited 29,889,139 11.03% Wallace Infrastructure 24,000,000 8.88% Northcape Capital 17,149,433 6.33% Ordinary Shares 270.9 million Options exercisable at $1.27 0.2 million Shares price 22 February 2013 $1. 785 Market capitalisation 484 million Cash (as at 31/12/12) $21.8 million Drawn debt (as at 31/12/12) $50 million Senior debt facility $50 million
Page 3 FY12 Results Presentation
Quality Education & Care
T
develop children’s minds, social skills and confidence in a safe and stimulating environment
Employees
T
employee development and a rewarding culture which will ensure an engaged and driven workforce
Community
T
local families and deliver upon community expectations
Profitability
T
value for shareholders through innovative services, systems and management
Our mission is to be Australasia’s leading provider of high quality, developmental and educational child care services. We aim to achieve this through:
education management
Page 4 FY12 Results Presentation
Consolidated Year end 31 December 2012 ($’000) 2011 ($’000) Variance (%) Revenue 179,991 142,899 26% Expenses (150,584) (118,017) 28% Earnings Before Interest and Tax 29,407 24,882 18% Interest (2,539) (2,188) 16% Net Profit Before Tax 26,868 22,694 18% Net Profit After Tax 19,209 17,250 11% Less non‐recurring abnormal transactions: Deferred consideration not paid (954) (4,299) Legal expenses in relation to the Singapore court case 535 956 Share based payment expense 250 ‐ Stamp duty 494 ‐ Write off of borrowing costs on refinance 196 ‐ Underlying Net Profit After Tax 19,730 13,907 42% Underlying EPS (cents per share) 9.20 7.48 23% Underlying Earnings Before Interest and Tax 30,012 21,539 39% Gearing ratio 24% 32%
Source: Annual Report lodged 25 February 2013
Operating cashflow remains strong at $20.0m for CY12 which represents 101% of underlying NPAT at $19.7m.
Page 5 FY12 Results Presentation
Education Limited achieved an underlying CAGR for EBIT and Revenue of 54% and 39% respectively.
increased by 29% from $138m in FY11 to $179m in FY12.
39% from $21.9m in FY11 to $30.0m FY12.
EBIT increased 10% and 11 % respectively from FY11 to FY12 across 118 centres.
$23.3 $60.7 $78.0 $1.6 $7.3 $10.1 $0.0 $2.0 $4.0 $6.0 $8.0 $10.0 $12.0 $0.0 $10.0 $20.0 $30.0 $40.0 $50.0 $60.0 $70.0 $80.0 $90.0 1H10 1H11 1H12
Group Financial Performance ‐ First Half Year Analysis
Underlying Revenue ($m) Underlying EBIT ($m) $43.1 $77.3 $101.0 $6.6 $14.2 $19.9 $0.0 $5.0 $10.0 $15.0 $20.0 $25.0 $0.0 $20.0 $40.0 $60.0 $80.0 $100.0 $120.0 2H10 2H11 2H12
Group Financial Performance ‐ Second Half Year Analysis
Underlying Revenue ($m) Underlying EBIT ($m)
Page 6 FY12 Results Presentation
continues to increase. It is currently 24.8% based on the adjusted equity value as at 31 December 2012.
shown opposite represent accounting adjustments to equity based on the difference in the value of the shares taken by vendors at settlement as payment of the purchase price compared to the original share value agreed at the time of
share price change between contract date and the settlement date.
FY12 FY11 Equity as at 31 December 2012 182,307,582 115,164,091 Fair value adjustments to equity due to AASB 3:Business Combinations 24,026,790 23,835,853 Adjust equity for fair value 158,280,792 91,328,238 Add Net Debt 27,462,272 22,232,372 185,743,064 113,560,610 Average forecast EBIT for FY13 as published by five broking houses 46,000,000 27,000,000 Return on Invested Capital 24.8% 23.8%
Page 7 FY12 Results Presentation
seasonal fluctuations in occupancy from January to June compared with July to December due to the transition of children from Kindergarten to primary school in January each year.
through a combination of organic improvements and high quality acquisitions.
increased by 8% and 10% respectively in FY12 compared to FY11
3% 7% 8% 7% 12% 13% 0% 2% 4% 6% 8% 10% 12% 14% 1H10 1H11 1H12
Group Margin Analysis ‐ First Half
Underlying NPAT margin Underlying EBIT margin 9% 12% 13% 15% 18% 20% 0% 5% 10% 15% 20% 25% 2H10A 2H11A 2H12A
Group Margin Analysis ‐ Second Half
Underlying NPAT margin Underlying EBIT margin
Page 8 FY12 Results Presentation
per share accretive acquisitions throughout 2012.
2012 and sold one centre.
consider divesting in 2013.
3% of the long day care childcare sector in Australia . The acquisition opportunities remain strong.
77 88 132 135 136 167 18 18 18 18 1H10A 2H10A 1H11A 2H11A 1H12A 2H12A
Centre Portfolio
Australian centres Singpore centres 39 12 63 9 2 31 ‐ ‐1 ‐1 ‐6 ‐1 ‐ 1H10A 2H10A 1H11A 2H11A 1H12A 2H12A
Change In Portfolio
Additions Disposals
Page 9 FY12 Results Presentation
2 full percentage points in FY11 (for example: 78% to 80%) and a further 3% year on year in FY12.
further 2% year on year in FY12.
has increased by 2.2% in 1H11 v 1H12 and 0.5% in 2H11 v 2H12
FY12 FY11 FY10 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Occupancy Percentage
Page 10 FY12 Results Presentation
investors resulting in the issue of 24,137,931 shares. The placement was completed on 13 February 2013 at $1.45 per share.
EBIT for the 12 months post completion. The purchase price is structured with $16.6m paid at settlement and a further payment of $2.1m conditional upon centre based EBIT targets being achieved in the 12 months post settlement. The centres are located in New South Wales and Victoria.
fully franked was announced effective from the March 2013 quarterly dividend.
Page 11 FY12 Results Presentation
employees.
new National Quality Standards. 24 Centres have currently been assessed across 169 Quality Areas.
teacher by 2014. G8 Education currently has 157 teachers across 99 centres and continues to recruit bachelor qualified teachers.
centres being approved by the relevant state authority to receive kindergarten funding with a further 31 centres pre approved. Funding for the preapproved sites will commence upon recruitment of a bachelor qualified teacher. This funding is available in QLD, VIC and SA. The funding received has been applied to employ quality teachers, improve existing facilities and development of existing curriculum framework.
Page 12 FY12 Results Presentation
Chris Sacre Chief Operating & Financial Officer/Company Secretary
15 operations managers 167 centre directors More than 4,000 centre staff
Over 13,400 Licenced places
Jae Fraser GM Operations Melanie Excell Senior Operations Manager Angela Karzon Marketing Manager Emily MacDonald Financial Controller Jessica Battersby HR Manager Matthew Reynolds Non‐Executive Director Brian Bailison Non‐Executive Director Andrew Kemp Non‐Executive Director Chris Scott Managing Director Jenny Hutson Chairperson Susan Forrester Non‐Executive Director Kirsten Berry Senior Operations Manager Glenn Davies IT Manager
Page 13 FY12 Results Presentation