g Vx~ g Vx~ V{x{|x? Vg V{x{|x? Vg Yl ECEC@ECED Uwzx - - PowerPoint PPT Presentation
g Vx~ g Vx~ V{x{|x? Vg V{x{|x? Vg Yl ECEC@ECED Uwzx - - PowerPoint PPT Presentation
g Vx~ g Vx~ V{x{|x? Vg V{x{|x? Vg Yl ECEC@ECED Uwzx cxxt| Yl ECEC@ECED Uwzx cxxt| Impact of Covid19 pandemic With the closure of Town Hall to the Public, the Town Clerks
Impact of Covid19 pandemic
With the closure of Town Hall to the Public, the Town Clerk’s office has adapted to performing most duties electronically, by mail and courier. Protocol in all interactions (masks, gloves, hand sanitizer) Appointments are made for essential services: Marriage Licenses – Couple takes the oath and signs license in parking lot. Filing of Death & Cremation Certificates/ Burial Permits – Funeral Directors file town deaths and pick up permits and certified copies. Urgent Recordings for the Land Records – Limited exceptions, mail is the preferred method. Presidential Primary has been delayed twice; from April 28 to June 2 and now August 11. Weekly conference calls with S.O.S for current information.
Future impact of Covid19 Pandemic
Staff is working alternate days and staggering hours. 2 members are in office most
- f the day. Method of services will continue and will be revised as needed.
Future plans include: A secure drop box outside the entry door for documents to be delivered Laptops for staff to perform tasks at home while on call such as: Email responses Redacting SS#’s from digital records E-recording and indexing documents Reorganize electronic files Take online classes (laptops funded by TC Funds) 2 Temporary Employees, funded by Town Clerk Funds, will return to help with the August Primary & November Election when it is safe.
Federal, State and Local Organizations we work together with
*Secretary of the State – State Statutes, Election m anagem ent, Regulations State Elections Enforcement Commission – Cam paign finance reports, issues *State Library & Public Records Administrator – Records m anagem ent, Recording *Department of Public Health – Vital records *Department of Revenue – Conveyance fees, Tax liens & releases *Department of Environmental Protection – Sports licensing *Department of Agriculture – Dog Licensing Department of Veterans Affairs – Military discharges *Freedom of Information – FOI requests *Liquor Control Commission – Liquor perm its *Notary Division – Notaries living and or em ployed in Cheshire, Notary Services *Funeral Homes – Death Certs., Burial, Transit, Disinterm ent & Crem ation Perm its Cemetery Associations – Sextons Reports (m onthly) Boards and Commissions * Revenue related
FY2013-2019 Town Clerk Revenue Totals
FY2013 - 2020
Revenue Summary
Actual- as of March 2, 2020 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
OB-ORIGINAL
BUDGET
600,000 575,775 550,000 575,000 545,000 612,705 705,000 503,995
RB-REVISED
BUDGET
600,000 575,775 550,000 575,000 545,000 612,705 705,000 503,995
ACTUAL
482,083 575,130 608,948 550,701 598,203 537,462 526,322 671,410
% USED
80.35 99.89 110.72 95.77 109.76 87.72 74.66 133.22 2020 projected: 692,500 (Revised due to Covid19 - 635,000) 2021 projected: 593,440 (Revised due to Covid19 - 545,000)
Current FY Year Monthly Revenue
Month Total TOWN Recording Fees Vital Records Copies Notary STATE Revenue Conveyance Tax Copies Service/Cert. Conveyance Tax JUL 67,703.48 49,281.98 12,761.00 2,480.00 1,461.00 420.00 156,940.93 AUG 60,932.97 43,368.32 12,904.00 1,720.00 1,789.15 265.00 139,604.92 SEP 60,190.45 45,132.70 11,294.00 2,340.00 475.75 220.00 171,648.09 OCT 127,716.48 106,411.70 14,904.00 1,600.00 3,542.78 315.00 462,735.08 NOV 41,735.20 25,768.78 11,796.00 2,180.00 807.80 310.00 77,306.34 DEC 43,842.75 30,543.75 10,440.00 1,740.00 163.00 295.00 102,956.25 JAN 39,795.82 21,903.92 11,620.00 2,195.00 3,217.40 230.00 69,136.77 FEB 38,056.97 23,196.22 10,449.00 1,700.00 1,672.75 315.00 69,588.66 MAR 42,952.16 26,769.61 11,463.00 1,995.00 1,687.55 235.00 83,683.84 TOTALS 522,926.28 372,376.98 107,631.00 17,950.00 14,817.18 2,605.00 1,333,600.88
(as of March 31, 2020)
Revenue: April 2019 ~ April 2020
Town Clerk Recording Fees Town Vitals State # Conveyance Tax Copies Copies Conveyance Tax Docs
April
FY19 39,802.67 8,826.00 25,005.83 2,324.84 2,500.00 82,374.08 230 FY20 32,251.13 11,192.00 16,540.13 2,442.00 1,060.00 46,097.88 145
through 4/27
Revised Town Clerk Budget Projections
Original Budget - $259,000.00
Revised 1/ 2020 - $237,000.00 Revised (covid19) - $233,428.00
Savings $4350.00:
Printing – (Ballots) postponed Primary to August Training-Town Clerk School cancelled Conferences-Fall CTCA cancelled Advertising-Legal Notices not necessary Contracted Services-IQS savings
Expenses
2019 Appropriated Town Clerk Fund Projects
2019 TOWN CLERK FUNDS APPROPRIATION
HISTORIC DOCUMENT FUND 2000 45040-580-00510
- COMM. INVEST. FUND
2005 45040-5800-01015 MERS 2013 45040-5800-01239
Resolution #043019-7 OFFICE EQUIPMENT
Vault Shelving, Map Cabinet, Outer Office Supply Cabinets
15,000.00 7,000.00
EQUIPMENT MAINTENANCE
Replace carpet in vault. Professionally clean vault carpet.
15,000.00
OFFICE SUPPLIES
To be used for supplies not covered in the
- perating budget.
1,000.00
CONFERENCES MEETINGS
NEACTC (New England Town Clerks Assn.) IIMC (International Inst. Of Municipal Clerks) Meetings and conferences not covered in regular budget
1,000.00
TRAINING
Seminars, Courses other than Town Clerk's school
500.00
CONTRACTUAL SERVICES
1780-1932 Grantor/Grantee Index convert to computer. Ongoing project uploading land record images to system. Moving Expense-Moving Map Cabinets out and returning to vault after floor installation.
10,000.00
- TEMP. PT POSITION
To replace 15 hrs. lost in FY18-19. Use of funds only if not restored with regular budget.
17,000.00
AMENDED 9/20/2019
TOTAL APPROPRIATED
40,000.00 17,000.00 9,500.00
2020 Vault Upgrades ~ Countertop, Rolling Shelves, End Cabinets, Flooring All funded by Special Town Clerk Funds
BEFORE AFTER
State Library Historic Document Grant
2020 7,500.00 2019 6,500.00 2018 5,000.00 2017 5,000.00 2016 4,000.00 2015 7,500.00 2014 6,500.00 2013 6,500.00 2012 6,000.00 2011 6,000.00 2010 10,000.00 2009 12,000.00 2008 12,000.00 2007 12,000.00 2006 12,000.00 2005 12,000.00 2004 12,000.00 2003 10,000.00 2002 5,000.00 total rcv’d 157,500.00
Cheshire has received $157,500.00 in Grant Funds from the CT State Library This year, over 40K images
- f land records were