FY20 TUITION AND BUDGET OVERVIEW
FINANCE AND ADMINISTRATION COMMITTEE MARCH 13, 2019
FY20 TUITION AND BUDGET OVERVIEW FINANCE AND ADMINISTRATION - - PowerPoint PPT Presentation
FY20 TUITION AND BUDGET OVERVIEW FINANCE AND ADMINISTRATION COMMITTEE MARCH 13, 2019 TUITION SETTING PROCESS TIMELINE Tuition Advisory Committee (TAC) kickoff meeting November TAC discusses GRB and Tuition Scenarios January
FINANCE AND ADMINISTRATION COMMITTEE MARCH 13, 2019
January
Student forums – February/March
forums – April
approves at the May 23 meeting
January - Planning units submitted budget proposals for E&G General Fund operations to their Vice President/ President. These requests provide details regarding economic impact on the institution 1. Impact on FTE/SCH 2. Program Costs/Revenue 3. Outcomes of investments
3
February - Vice Presidents/Presidents aggregated budgets from their areas, and each prepared a budget for their unit. March – VPFA prepares a draft operating budget of all funds for presentation. Budget and Planning Committee Reviews Budget Requests April – Budget and Planning Committee makes a recommendation to the President on the FY20 Operating Budget
5
EOU CORE THEMES – STRATEGIC PLAN FRAMEWORK
$13,175,125 $13,526,889 $14,080,830 $16,348,232 $19,307,162 $19,619,377 $20,051,272 $20,479,664 $18,602,864 $18,980,751 $18,434,345 $18,149,466 $18,517,657 $18,765,098 $19,279,520 $19,084,952 0% 10% 20% 30% 40% 50% 60% 70% $- $5,000,000 $10,000,000 $15,000,000 $20,000,000 $25,000,000 $30,000,000 $35,000,000 $40,000,000 $45,000,000 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 budgeted
Net Tuition & State Appropriations
State Allocation Annual Tuition & Fees Net Net Tuition and Fees % of Total
$- $2,000,000 $4,000,000 $6,000,000 $8,000,000 $10,000,000 $12,000,000 $14,000,000 $16,000,000 $18,000,000 $20,000,000
FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18
FYE09-FYE18 SALARY, PERS, PEBB COSTS
Retirement (PERS) Health Care (PEBB) Salaries
$1,200,000 $1,400,000 $1,600,000 $1,800,000 $2,000,000 $2,200,000 $2,400,000 $2,600,000 $2,800,000 $3,000,000 $3,200,000
$40,086 $38,798 $40,449 $41,985 $43,030
$36,000 $37,000 $38,000 $39,000 $40,000 $41,000 $42,000 $43,000 $44,000 2017-19 $737M $777M + $40.5M $817M + $80M $857M + $120M
In Thousands
2019-21 State Allocation Scenarios
($2,705,000), plus $460,000 for Sports Lottery $3,260,000
institutional efficiencies Two scenarios:
STATE FUNDING IMPLICATIONS @ GRB – FLAT AND $40.5M INCREASE 1% ENROLLMENT GROWTH 4.9% TUITION INCREASE 2% OPERATING EXPENDITURE INCREASE
$20,480 $19,395 $19,403 $19,980 $20,469 $21,773 $22,288 $23,436 $22,288 $23,436 $10 $1,425 $1,131 $840 $65
$- $5,000 $10,000 $15,000 $20,000 $25,000 $30,000 $35,000 $40,000 $45,000 $50,000 FY2019-Forecast FY2020-GRB FY2021-GRB FY2020 +$40.5 FY2021 +$40.5
In Thousands
State Allocation Projected Net Tuition and Other Revenue Gap in Funding
FY19 Forecast FY20 FY21
Increase (Decrease) Fund Balance $10 ($840) ($65) Ending Fund Balance $7,823 $6,983 $6,918 Ending Fund Balance % 18.5% 16.5% 15.7% Months of Operating 2.22 1.98 1.88
IN THOUSANDS
STATE FUNDING IMPLICATIONS @ GRB – FLAT AND $40.5M INCREASE 1% ENROLLMENT GROWTH 4.9% TUITION INCREASE 4.5% OPERATING EXPENDITURE INCREASE
$20,480 $19,395 $19,403 $19,980 $20,469 $21,773 $22,288 $23,436 $22,288 $23,436 $10 $2,482 $3,093 $1,897 $2,027
$- $5,000 $10,000 $15,000 $20,000 $25,000 $30,000 $35,000 $40,000 $45,000 $50,000 FY2019-Forecast FY2020-GRB FY2021-GRB FY2020 +$40.5 FY2021 +$40.5
In Thousands
State Allocation Projected Net Tuition and Other Revenue Gap in Funding
FY19 Forecast FY20 FY21
Increase (Decrease) Fund Balance $10 ($1,897) ($2,027) Ending Fund Balance $7,823 $5,926 $3,899 Ending Fund Balance % 18.5% 14.0% 8.9% Months of Operating 2.22 1.61 1.02
IN THOUSANDS
2018-19 Rates 1% 2% 3% 4% 4.9%
UG Resident Tuition On Campus $159.00 $161.00 $163.00 $164.00 $166.00 $167.00 UG Non Resident $427.00 $432.00 $436.00 $440.00 $445.00 $448.00 UG Non Resident WUE $238.50 $241.00 $243.50 $246.50 $248.50 $250.50 UG On Line $240.00 $243.00 $245.00 $248.00 $250.00 $252.00 GR On Line $444.50 $449.50 $453.50 $458.50 $462.50 $466.50 Graduate Resident $359.00 $363.00 $367.00 $370.00 $374.00 $377.00 Graduate Non Resident $452.50 $457.50 $462.50 $466.50 $471.50 $475.50
2018-19 Rates 2019-20 @ 4.9% UG Resident Tuition On Campus – 45 CR $7155 $7,515 UG Non Resident – 45 CR $19,215 $20,160 UG Non Resident WUE – 45 CR $10,732 $11,273 UG On Line – 36 CR $8,640 $9,072
EOU 2019-20 TUITION @ 4.9% STUDENT IMPACT UNDERGRADUATE ONLY
2018-19 Rates 2019-20 Proposed Student Incidental Fee $270/term $281/term Student Health Fee $165/term $174.25/term Business Course Differential UG $12/SCH $13/SCH Business Course Differential GR $15/SCH $16/SCH
EOU 2019-20 OTHER FEES PROPOSED
Oregon Resident Total Cost of Attendance Full Time, Undergraduate Living On Campus 2018-19 2019-20 Tuition $ 7,155 $ 7,515 Room and Board $ 9,590 $ 9,550 Mandatory Fees $ 1,524 $ 1,586 Total COA $ 18,269 $ 18,651 Increase $ $ 382 Increase % 2.09%
22
EOU OIT SOU WOU OSU PSU UO
UG Resident Tuition $159.00 $183.93 $172.00 $172.00 $203.00 $171.00 $217.00 UG Non Resident $427.00 $585.45 $526.00 $547.00 $608.00 $570.00 $741.00 Graduate Resident $359.00 $427.08 $430.00 $411.00 $465.00 $414.00 $538.00 Graduate Non Resident $452.50 $716.93 $538.00 $671.00 $881.00 $630.00 $964.00
COMPETITIVE LANDSCAPE
2018-19 BASIC TUITION PER CREDIT HOUR COMPARISON
24
COMPETITIVE LANDSCAPE 2018-19 MANDATORY FEES OVERVIEW
25
$18,648 $18,987 $21,350 $22,300 $22,326 $22,367 $22,664 $23,004 $23,201 $24,052 $24,309 $26,085 $26,372 $26,937 $27,366 $27,480 $27,550 $27,638
$- $5,000 $10,000 $15,000 $20,000 $25,000 $30,000 LEWIS-CLARK STATE COLLEGE BELLEVUE COLLEGE UNIVERSITY OF IDAHO BOISE STATE UNIVERSITY THE EVERGREEN STATE COLLEGE IDAHO STATE UNIVERSITY EASTERN OREGON UNIVERSITY EASTERN WASHINGTON UNIVERSITY CENTRAL WASHINGTON UNIVERSITY WESTERN WASHINGTON UNIVERSITY WESTERN OREGON UNIVERSITY PORTLAND STATE UNIVERSITY OREGON INSTITUTE OF TECHNOLOGY OREGON STATE UNIVERSITY UNIVERSITY OF OREGON WASHINGTON STATE UNIVERSITY SOUTHERN OREGON UNIVERSITY UNIVERSITY OF WASHINGTON
ESTIMATED TOTAL COST OF ATTENDANCE – 2018-19 UNDERGRADUATE, RESIDENT, LIVING ON CAMPUS