@BritishLandPLC www.britishland.com #BLFY2017 $BLND
Full Year Results Presentation
Full Year ended 31 March 2017
Full Year Results Presentation Full Year ended 31 March 2017 - - PowerPoint PPT Presentation
Full Year Results Presentation Full Year ended 31 March 2017 www.britishland.com @BritishLandPLC #BLFY2017 $BLND A successful year Chris Grigg Chief Executive Key messages Good results 10 0 Liverpool Street Active execution of
@BritishLandPLC www.britishland.com #BLFY2017 $BLND
Full Year Results Presentation
Full Year ended 31 March 2017
A successful year
Chris Grigg Chief Executive
3
Key messages
– Active execution of strategy – Attracting demand from occupiers and investors
– Opportunities already in the portfolio – Positioned to exploit optionality
10 0 Liverpool Street
4
Results highlights
(+£27m)
– Strong leasing activity – Reducing finance and admin costs
– Valuation fall of 1.4%
across the business
– 8% ahead of ERV – Further 1m sq ft under offer
– 9% ahead of March 2016 valuation
SouthGate, Bath
5
Offices – Attracting occupier and investor demand
for £1.15bn (100%)
– World class buildings – Broadening our campus offer – Progressing development optionality
4 Kingdom Street 7 Clarges Street
Sq ft lettings progressed
m
Yalding House
6
Offices – Creating and delivering world class buildings
– £1.15bn headline price (100%) – 24% ahead of September 2016 valuation – 25% IRR since 2010
– 83% let; one floor to go – Rents in line with pre-referendum ERVs
– 279,000 sq ft of lettings, 1.4% ahead of ERV – Over 700,000 sq ft under offer
The Leadenhall Building
7
Offices – Broadening the offer
Our research shows that…
9 6 %
Value public transport links close to the office
9 8 %
Say communal working areas are important
9 2%
Want food and beverage
4 Kingdom Street
net effective ERVs
Paddington Central rent
Paddington Central 4 Kingdom Street Survey of London Millennials
8
2&3 Finsbury Avenue
Offices – Creating and exploiting optionality
Planning permission secured on
1.5m sq ft
Blossom Street Pergola, 5 Kingdom Street 1 Triton Square 1 Finsbury Avenue
Exploiting Creating
Arranging
2 Finsbury Avenue
9
Retail – Strong occupier demand; continued outperformance
– Reshaping the portfolio – Enhancing environments – Attracting a broader range
Mayflower, Basildon Glasgow Fort Ealing Broadway Meadowhall, Nespresso
10
Retail – Reshaping the portfolio
– 3% above valuation – 4.3% average yield
Non-core m ulti-let a ssets Sup erstores £ 226m Dep a rtm ent stores
20 12 – 20 17 £ 2.5bn sales £ 1.5bn acquisitions
Westgate, Wakefield Debenham s, Oxford Street Tesco JV
11
Retail – Enhancing environments
Gla sgow Fort Ea ling Broa d w a y Mea d ow ha ll
investment
store for 4 retailers
refurbishment
since acquisition
Tollga te, Colchester
12
Retail – Capturing incremental demand
Multi-let portfolio – lettings vs ERV
Lettings vs ERV %
Occupiers extending stores New form ats and locations
2 4 6 8 10 12
2016 2017
1.0m sq ft 0.9m sq ft +8 % +11%
13
Retail – Operational outperformance across the portfolio
Footfall Retailer in-store Sales
Regional Total m ulti-let portfolio Local
ERV Growth
Ahead of market
Ahead of market
+0 .0 % +0 .0 %
Ahead of market
+2.4%
Year Ended March 2017
Source: Footfall benchmark – ShopperTrak; Sales benchmark – BRC-KPMG; ERV benchmark – IPD
14
Continued polarisation in Retail
Rental growth
assets in FY17
ERV growth vs IPD and Retail sales, including online
Index Mar-14 = 100
94 96 98 100 102 104 106 108 110 112 Mar-14 Jun-14 Sep-14 Dec-14 Mar-15 Jun-15 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16 Dec-16 Mar-17
Retail sales inc. online BL Multi-let IPD Prime IPD Secondary
Source: Oxford Economics, IPD
12.5%
15
Young Readers Programme
communities and retailers
BREEAM Excellent as a minimum
and communities
needs
support productivity
and retain talent
at 100 Liverpool Street
44% reduction in carbon intensity 35% reduction in energy intensity
Sustainability – sector leading performance
Custom er Orientation W ellbeing Right Places Com m unity Capital Efficiency Future-p roofing Expert People Skills a nd op p ortunity
Sector leader for 3 consecutive years
vs 20 0 9 20 20 target: 55% reduction
Finance Review
Lucind a Bell Chief Financial Officer
17
Highlights
FY to 31 March 2016 2017 Change % Underlying Profit (£m) 363 390 7.4 Underlying Earnings per Share (p) 34.1 37.8 10.9 Dividend per Share (p) 28.36 29.20 3.0 Valuation Performance +6.7%
EPRA Net Asset Value per Share (p) 919 915 (0.4) Loan to Value (LTV) 32.1% 29.9% Total Accounting Return 14.2% 2.7%
18
Net rental income
1.5% 4.2% 2.3% Retail Offices Total
620 (23) 11 (8) 10
FY 2016 Capital activity Like for like rental growth Expiries on developments Development lettings FY 2017
610
2.0% 4.5% 2.9% Retail Offices Total1
£m
1 Like for like rental growth is stated excluding the impact of surrender premia.19
Financing Costs
£m
(180) 16 9 (5) 10 (1)
FY 2016 Financing activity – debt transactions Financing decisions – lower rates Acquisitions Disposals Completion of developments FY 2017
(151)
20
Underlying Profit up £27 million
363 (18) 11 1 25 8
FY 2016 Capital activity Like for like rental growth Developments Financing activity Administrative expenses FY 2017
390
£m
21
Income statement
FY to 31 March 2016 2017 Change % Net Rental Income (£m) 620 610 (1.6) Fees & Other Income (£m) 17 17
(94) (86) (8.5) Net Finance Costs (£m) (180) (151) (16.1) Underlying Profit (£m) 363 390 7.4 Underlying Earnings per Share (p) 34.1 37.8 10.9 Dividend per Share (p) 28.36 29.20 3.0
Prop osed FY18 d iv id end increa se of 3%
22
Valuation performance
FY to 31 March Valuation £bn Movement £m Movement % Yield Movement bps ERV Growth % NEY % Weighting % Retail 6.6 (133) (1.8) 14 1.6 5.2 48 Offices & Residential 7.0 (37) (0.5) 15 0.5 4.5 50 Canada Water 0.3 (33) (10.8) 9 0.9 3.4 2 Total 13.9 (203) (1.4) 15 1.1 4.8 100
Investments 13.3 (219) (1.6)
Development 0.6 16 1.7
23
Valuation growth drivers – Retail
FY to March 2017 Valuation £bn Movement £m Movement % Yield Movement bps ERV Growth % H1 H2 FY H1 H2 FY H1 H2 FY Regional 3.0 (55) (2.8) 1.0 (1.8) 16 (4) 12 1.3 1.0 2.3 Local 2.1 (108) (4.8) 0.4 (4.5) 29 (1) 27 1.3 1.2 2.5 Multi-let 5.1 (163) (3.7) 0.7 (3.0) 22 (3) 18 1.3 1.1 2.4 Other 1.5 30 1.0 0.6 1.4 7 (3) 2 (0.3) (0.5) (0.7) Retail 6.6 (133) (2.4) 0.7 (1.8) 18 (3) 14 0.9 0.7 1.6
24
Valuation growth drivers – Offices & Residential
FY to March 2017 Valuation £bn Movement £m Movement % Yield Movement bps ERV Growth % H1 H2 FY H1 H2 FY H1 H2 FY West End 3.9 (25) (2.4) 1.7 (0.6) 16 (1) 15 0.3 0.4 0.7 City 2.9 (23) (4.9) 4.4 (0.8) 27 (13) 15 (0.2) 0.4 0.2 Offices 6.8 (48) (3.5) 2.8 (0.7) 21 (6) 15 0.1 0.4 0.5 Residential 0.2 11
4.2 Offices & Residential 7.0 (37) (3.3) 2.9 (0.5)
25
919p 915p (39p) 19p 36p (27p) (4p)
Mar 16 H1 valuations H2 valuations Underlying Profit Dividends Liability management costs Reversal of 2012 convertible bond dilution &
Mar 17
Reduction in diluted EPRA net asset value
11p
26
Strength of debt metrics
Proportionally Consolidated 31 Mar 2016 31 Mar 2017 Loan to Value (LTV) 32.1% 29.9% Weighted Average Interest Rate 3.3% 3.1% Interest Cover 3.0x 3.6x Average Maturity of Drawn Debt (years) 8.1 7.7
27
Development pipeline
exposure below 4%
by residential receipts
exposure increases to 6%
medium term pipeline
4 Kingdom Street
Committed Near Term
100 Liverpool Street Clarges Resi Speke Leisure 1 Triton Square 135 Bishopsgate 1 Finsbury Avenue Plymouth Leisure
100 150 200 250 300 350 400
ERV of Committed & Near Term Developments
£m – Costs to Come
28
Future income profile
Annualised Gross Rents as at 31 March 2017 Cash Flow Basis £m Accounting Basis £m Current Passing Rent 611 Contracted Uplifts 42 608 Total Contracted Rent 653 Sales and purchases completing after year end (22) (19) Letting of Completed Developments (of which £7m let or under offer) 11 9 Lease Expiries – Near Term Developments (9) (7) Lease Expiries – Medium Term Developments (8) (8) Letting of Committed Developments (of which £1m let or under offer) 21 18 Letting of Near Term Developments (of which £25m let or under offer) 43 37 RPI Linked Leases1 10 10 Reversion2 23 22 Potential Rent in 5 Years excl. Medium Term developments 722 670 Letting of Medium Term Developments (excl. Canada Water) 107 92
On a proportionally consolidated basis including Group’s share of joint ventures and funds. Figures based on valuation rent and include assumptions on outstanding rent review settlements
1 Assumed at 3.0% per annum 2 Includes reversion on expiries and open market rent reviews within 5 years29
Summary
4 Kingdom Street
Looking forward
Chris Grigg Chief Executive
31
Creating a resilient business
March 2010 Current
Offices Retail Financial
Increase in West End as a % of Offices Increase in Multi-let as a % of retail Fall in Loan to Value
35% 61% 60% 78%
Fall in banks as a % of portfolio
12% 7%
Fall in superstores as a % of portfolio
15% 4%
All current figures pro forma for sale of 50% interest in The Leadenhall Building and RBS surrender at 135 Bishopsgate in June 17
47% 27%
March 2010 Current March 2010 Current March 2010 Current March 2010 Current
Increase in underlying profit since 2010
32
Market Outlook
– Taking longer to commit – Continue to value London
– Accelerating polarisation
Meadowhall 7 Clarges Street Glasgow Fort
33
Office Opportunities
135 Bishopsgate 1 Finsbury Avenue 1 Triton Square
£34m surrender premium (100%)
34
Includes:
planning submission autumn 2017
Retail Opportunities
Meadowhall Leisure
Eden Walk, Kingston
regeneration scheme
cinema, event space
2017
Retail extensions
35
Flexible workspace – responding to changing customer needs
– Incremental demand from SMEs – Meeting needs of existing occupiers
– 80,000 sq ft being fitted out with first deal agreed on 25,000 sq ft
Appold Studios, Broadgate
36
Canada Water
Proposed mix of uses
37
Disciplined approach to capital allocation
capital allocation
market
The Leadenhall Building
38
Summary
environment
– Strong leasing – Profitable disposals – Progressing opportunities
changing needs
– Attractive to occupiers and investors
– High quality portfolio; robust finances – Opportunities to create value and grow income
1 Triton Square
Appendices
40
Custom er Orienta tion
We use our insight into custom ers’ needs and identify m ajor long term trends to create environm ents in tune w ith changing lifestyles
Right Pla ces
We design engaging, sustainable places w hich bring people together through the right m ix of
activities
Ca p ita l Efficiency
We allocate our capital , m anage our finances and partner w ith like-m inded
sustainable long-term value
Exp ert Peop le
We em ploy expert people and w ork w ith specialist partners to create insight, develop skills and build capability
Our Strategy
British Land is a leading UK com m ercial property com pany focused on high quality retail and London offices
Pla ces Peop le Prefer
By m anaging our business to be resilient, sustainable and responsive, w e create enduring dem and for our properties and value for our stakeholders
41
We Enhance
Segm ent m ix
Balance of different segments and uses
Occupier service
Supporting occupiers and BL value add
Occupier m ix
Occupiers & campus community
We Enliven
Events
Bringing people together and attracting visitors
Mem orable experience
Creating lasting positive impressions
Custom er service
On-site hospitality & customer service
We Connect
Accessibility
Convenience & access
Com m unication
Digital connectivity, branding and marketing
Com m unity
Supporting communities for local people and
We Design
Authenticity
How our users feel and interact with the space
Function
Facilities & safety
Form
Efficient and effective buildings & spaces
Placemaking Framework applied across the business
42
Portfolio evenly split between London Offices and high quality Retail
Further £0.3bn at Canada Water and £0.2bn of standalone Residential assets
Offices Retail & Leisure
Figures shown on a proportionally consolidated basis including the group's share of properties in Joint Ventures & Funds, pro-forma for post year end transactions
43
Retail Multi-let Portfolio Our two core products each fulfil specific shopper missions
Regiona l
Missions include Leisure-dom inated Trips, Fam ily Day Out and The Big Ticket Shop Typically >30 occupiers Footfall >10 m , spend >£ 10 0 m p.a. Drive-time >20 m ins Dwell >6 0 m ins Retail offer covers multiple categories with depth of choice in each Significant leisure and F&B e.g. restaurants, cinema Missions include Local Neighbourhood Shopper, Convenient Leisure and Single Item Pick-Up Typically 15– 30 occupiers Footfall often <8 m , spend <£ 10 0 m p.a. Drive-time <15 m ins Dwell <60 m ins Retail offer covers multiple categories & includes local services and am enities Convenient leisure and F&B e.g. gym and coffee shops
Loca l
Attracting visitors from a wide catchment for a planned trip Fitting into the daily life
44
Multi-let Retail assets
Southgate, Bath Broughton, Chester1 Fort Kinnaird, Edinburgh1 Glasgow Fort1
Eden Walk, Kingston Giltbrook, Nottingham Serpentine Green, Peterborough Drake Circus, Plymouth Meadowhall, Sheffield New Mersey, Speke1 Teesside, Stockton Mayflower, Basildon Beaumont, Leicester Weston Lock, Bath Valentine, Lincoln1 Cornerhouse, Barrow Mostyn Champneys, Llandudno1 Hindpool, Barrow
Forster Square, Bradford Kingston Centre, Milton Keynes Woodfields, Bury Studlands, Newmarket Gallagher, Cheltenham1 Harlech, Newport Tollgate, Colchester Elk Mill, Oldham Prospect Place, Dartford1 Nugent, Orpington Crown Point, Denton Botley Road, Oxford Wheatley, Doncaster Deepdale, Preston1 Ealing Broadway Queens, Stafford1 Whiteley, Fareham Orbital, Swindon Old Market, Hereford Crown Wharf, Walsall1 Inverness1 Lion, Woking Westside, Leeds
1 Assets held within Hercules Unit Trust or its subsidiariesRegiona l Loca l
Attracting visitors from a wide catchment for a planned trip Fitting into the daily life
45
Our portfolio is well positioned to meet both consumer and retailer demands
Average rent to sales ratio
Annual footfall of
spaces are free Potential to reach
BL local centres BL regional centres BL asset catchments
Source: CACI Retail Footprint 2016
46
Physical store openings significantly boost retailers’
80 90 100 110 120 130 140 150 160 170
Store Opening 5 10 15 +20 weeks
+44% Postal area share of retailer website visits
Indexed vs. store opening date
Note: Based on a sample of 29 retailers opening at British Land centres between April 2014 and December 2016. For retailers with fewer than 30 UK stores, there is a 75% boost to online presence Source: Hitwise
47
Physical store sales £265 bn True Value of Stores £278 bn Total retail sales £313 bn £5 bn £8 bn £18 bn £13 bn £4 bn
Online sales increasingly integrated with physical stores 89% of UK retail sales touch the store
Boost +5% 8 9 % of total retail sales in 20 15
Click & Collect sales Online sales browsed in store Online sales not browsed in store Online pureplay sales Mail order & TV shopping
Online sales of store operators Total online sales Online that touched the store
Retail sa les by cha nnel (UK, a ll sectors, 20 15)
Source: GlobalData/ British Land
48
BL footfall performance vs benchmark
Outperformance in FY17
British Land UK Market (ShopperTrak UK National Index) 80 85 90 95 100 105 110 115 Mar-10 Sep-10 Mar-11 Sep-11 Mar-12 Sep-12 Mar-13 Sep-13 Mar-14 Sep-14 Mar-15 Sep-15 Mar-16 Sep-16 Mar-17
Jan-10 = 100
49
Major property holdings
At 31 March 2017 BL Share % Sq ft 000’s Rent £m pa1 Occupancy Rate %2 Lease Length yrs3 1 Broadgate 50 4,850 190 98.3 8.2 2 Regent's Place 100 1,590 76 99.1 7.4 3 Paddington Central 100 958 33 94.1 6.8 4 Meadowhall, Sheffield 50 1,500 84 97.9 6.4 5 The Leadenhall Building4 50 603 40 99.9 10.3 6 Sainsbury's Superstores5 51 2,184 48 100.0 10.4 7 Teesside, Stockton6 100 569 17 96.9 5.6 8 Drake Circus, Plymouth7 100 1,132 21 95.9 8.9 9 Glasgow Fort 77 510 21 98.3 5.9 10 Ealing Broadway 100 470 13 93.7 5.9
1 Annualised EPRA contracted rent including 100% of Joint Ventures & Funds 2 Including accommodation under offer (including post year end transactions at 2 Finsbury Avenue and 4 Kingdom Street) or subject to asset management(incl. space being prepared for flexible working) or assets being readied for development in the near term (1 Finsbury Avenue)
3 Weighted average to first break 4 Sale exchanged in March 2017 with completion due post year end 5 Comprises standalone stores 6 Includes Teesside Leisure Park acquired in the year 7 Includes New George Street Estate, Plymouth acquired during the year50
Top 20 occupiers & occupier split by industry
As at 31 March 2017 % of Contracted Rent Tesco plc1 5.4 J Sainsbury plc 4.8 UBS AG 3.4 Debenhams 3.3 Kingfisher (B&Q) 2.8 HM Government 2.6 Next plc 2.4 Virgin Active 1.9 Facebook 1.8 Dentsu Aegis 1.7 Spirit Group 1.7 M&S plc 1.6 Wesfarmers 1.6 Alliance Boots 1.6 Visa Inc 1.5 Dixons Carphone 1.4 Arcadia Group 1.3 Herbert Smith 1.3 RBS 1.2 TK Maxx 1.0
General Retail 15% Fashion & Beauty 16% Banks & Financial services 15% Grocery & Convenience 10% Professional & Corporate 9% Food/Leisure 11% DIY 7% TMT 7%
Occupier Split by Industry (%)
Other 10%
Expiries ahead of development 2% UBS – 5 Broadgate 3% Other banks 3% Total banks 8% Asset Management & Other Financial 7%
1 4.7% pro-forma for post year end net disposal of £73m in property exchangetransaction with Tesco
51
London Assets
52
Broadgate – development opportunities to add a wider range
100 Liverpool Street
1 Finsbury Avenue
135 Bishopsgate
2017 ahead of 2019 expiry
2–3 Finsbury Avenue
lease expired in Dec 2016
expected lease break in late 2018
Broadgate Overview Current contracted rent £m (BL Share) % Rent WALL to FB yrs Core income, including recent developments 80 84 9.6 Committed (100 Liverpool Street) n/a n/a n/a Near term pipeline (1 Finsbury Avenue, 135 Bishopsgate) 7 8 0.3 Medium term pipeline (2&3 Finsbury Avenue, 1&2 Broadgate) 8 8 1.7 Total 95 8.2
53
Paddington Central Campus
54
Regent’s Place Campus
55
Canada Water
56
(2,000) (1,600) (1,200) (800) (400)
800 1,200 1,600
Capital Activity
£52m £648m (£267m)
2013 2014 2015 2016
£31m
Gross investment activity in FY17
Disposals 20171
(£1,059m) Net Spend £m
Capital Investment Net Spend Acquisitions Financial Year Net Acquisitions/ Disposals
1 2017 includes transactions exchanged since 1 April 201657
Capital Activity
Since 1 April 2016 Retail £m Offices £m Residential £m Canada Water £m Total £m Purchases1 187 – – 8 195 Sales1,2 (881) (609) (56) – (1,546) Development Spend 20 132 21 10 183 Capital Spend 91 18 – – 109 Net Investment (583) (459) (35) 18 (1,059) Gross Investment 1,179 759 77 18 2,033
On a proportionally consolidated basis including the Group’s share of joint ventures and funds
1 Includes £43m acquisitions and £116m disposals that exchanged and completed post year end as part of a Tesco JV swap transaction resulting in a net £73m disposal58
Acquisitions
Since 1 April 2016 Sector Price (100%) £m Price (BL Share) £m Annual Passing Rent £m4 Completed New George Street Estate, Plymouth Retail 64 64 5 10-40 The Broadway, Ealing1 Retail 49 49 2 Harlech, Newport – Tesco exchange transaction2 Retail 41 20 1 Tesco, Brislington – Tesco exchange transaction2 Retail 46 23 2 Hercules Unit Trust units3 Retail 18 18 1 Teesside Leisure Park Retail 13 13 1 Dock Offices, Canada Water Canada Water 8 8 – Total 239 195 12
1 Property acquisition exchanged and completed post year end 2 Property acquisitions exchanged and completed post year end as part of a Tesco JV swap transaction resulting in a net £73m disposal of superstore assets 3 Units purchased over the course of the year. £18m represents purchased GAV 4 BL share of annualised rent topped up for rent frees59
Disposals
1 Of which £116m exchanged and completed post year end as part of a Tesco JV swap transaction resulting in a net £73m disposal of superstore assets 2 Sales completing post year end 3 BL share of annualised rent topped up for rent freesSince 1 April 2016 Sector Price (100%) £m Price (BL Share) £m Annual Passing Rent £m3 Completed Debenhams, Oxford Street Retail 400 400 13 Superstores1 Retail 410 226 12 Portfolio of retail assets (Debenhams Manchester, York Clifton Moor, Wakefield Westgate) Retail 191 191 12 Ebury Gate Offices 34 34 2 Dumfries Cuckoo Bridge Retail 20 20 1 56 – 70 Putney High Street Retail 20 20 1 Lisnagelvin, Londonderry Retail 15 15 1 Luton Power Court Retail 9 9 – The Hempel Collection Residential 14 14 – Aldgate Place Residential 46 23 – Exchanged2 The Leadenhall Building Offices 1,150 575 17 Clarges, Mayfair Residential 19 19 – Total 2,328 1,546 59
60
FY18 income statement guidance
– Annualised accounting gross rent of £602m as at 31 March 2017 – Transactions completing after 31 March 20171 are expected to reduce annualised rents by £19m (FY18 impact £18m) – Annualised rent relating to properties in the development pipeline of £7m is expected to run
includes the impact of RBS’ early surrender at 135 Bishopsgate for which we will recognise a £15m surrender premium receipt in H1 FY18 – Rental income growth will be driven by like-for-like growth and development lettings
– Weighted average interest rate now 3.14%
– Transactions completing after 31 March 20171 are expected to reduce the interest charge by £7m
– Expected to be broadly in line with FY17 levels. This includes the investment in flexible workspace which is expected to be profit neutral in FY18
– The dividend for the year ending 31 March 2018 is increased by 3% to 30.08 pence per share (quarterly dividend of 7.52 pence per share)
– 2012 convertible bond matures on 10th September 2017 with a current conversion price of 693p – Capital activity has the potential to significantly impact profits. For example, selling/acquiring £100m of assets would reduce/increase profits by c.£3.5m and LTV by c.0.5%. This is based on an average portfolio topped up NIY of 4.6% and marginal cost of debt of 1.1%
1 Including sale of The Leadenhall Building for £575m (50% interest), Tesco JV swap transaction resulting in net £73m disposal of superstore assets and acquisition of 10-40The Broadway, Ealing for £49m.
61
Future income profile breakdown (cash basis)
For the year to 31 March 2018 2019 2020 2021 2022 Total At 31 March 2017 £m £m £m £m £m £m Contracted rent 653 Sales and purchases completing post year end (22) – – – – (22) Letting of completed developments (of which £7m let or under offer) 11 – – – – 11 Lease Expiries – Near Term Developments (9) – – – – (9) Lease Expiries – Medium Term Developments – (8) – – – (8) Letting of Committed Developments (of which £1m let or under offer)1 – 2 19 – – 21 Letting of Near Term Developments (of which £25m let or under offer) 1 – 17 – 26 – 43 RPI Linked Leases2 2 2 2 2 2 10 Reversion3 2 4 4 1 – 11 Vacancies 12 Potential Rent in 5 Years excl. Medium Term developments 722 Letting of Medium Term Developments (excl. Canada Water) 107
On a proportionally consolidated basis including the Group’s share of joint ventures and funds. Figures based on valuation rent and include assumptions on outstanding rent review settlements
1 Assumed lettings contracted at practical completion 2 Assumed at 3.0% per annum 3 Includes reversion on expiries and open market rent reviews within 5 years62
Gross rental income1
Accounting Basis £m 12 months to 31 March 2017 Annualised as at 31 March 2017 Group JVs & Funds Total Group JVs & Funds Total Regional 60 86 146 61 86 147 Local 98 27 125 88 26 114 Multi-let 158 113 271 149 112 261 Department Stores & Leisure 48 – 48 38 – 38 Superstores 9 32 41 6 32 38 Solus and Other 20 – 20 20 – 20 Retail 235 145 380 213 144 357 West End 129 – 129 125 – 125 City 5 116 121 4 104 108 Offices 134 116 250 129 104 233 Residential2 4 – 4 4 – 4 Offices and Residential 138 116 254 133 104 237 Canada Water 9 – 9 8 – 8 Total 382 261 643 354 248 602
On a proportionally consolidated basis including the group's share of joint ventures and funds
1 Gross rental income differs from annualised rents due to accounting adjustments for fixed & minimum contracted rental uplifts and lease incentives 2 Standalone residential63
Administrative Expenses
Financial Year to 31 March 2016 £m 2017 £m Personnel Costs 50 50 Share Scheme Costs 10 4 Other Administrative Expenses 33 32 Total – British Land 93 86 Broadgate Estates 5 5 Total – Group 98 91 Capitalised Costs (4) (5) Total Administrative Expenses 94 86
On a proportionally consolidated basis including the group's share of joint ventures and funds and excluding non-controlling interests in the Group's subsidiaries.
64
Operating costs metric
Financial Year to 31 March 2016 £m 2017 £m Property operating expenses 34 33 Administrative expenses 94 86 Net fees and other income (17) (17) Ground rent costs (3) (2) EPRA Costs (including direct vacancy costs) 108 100 Gross rental income 654 643 Ground rent costs (3) (2) Gross Rental Income (EPRA basis) 651 641 EPRA Cost Ratio (including direct vacancy costs) 16.6% 15.6%
On a proportionally consolidated basis including the group's share of joint ventures and funds and excluding non-controlling interests in the Group's subsidiaries.
65
Reconciliation of Underlying Profit
FY to 31 March (£m) 2016 2017 IFRS profit before tax 1,331 195 Net valuation (profit)/loss (849) 225 Profit on disposal of investment and trading properties (69) (20) Deferred and current taxation of joint ventures & funds 1 (1) Capital financing income (33) (6) Non-controlling interests (18) (3) Underlying Profit 363 390 Dilution adjustments1 6
369 390
On a proportionally consolidated basis including the group's share of joint ventures and funds and excluding non-controlling interests in the Group's subsidiaries.
1 2016 adjustment relates to the 1.5% convertible bond. No dilution required in 2017 as share price was below the conversion price of 693p at the year end66
Number of shares
Number of shares (m) As at 31 March 16 As at 31 March 17 IFRS Basic Weighted Average1 1,025 1,029 IFRS Diluted Weighted Average2 1,089 1,091 Underlying/EPRA Diluted Weighted Average3 1,089 1,033 Year End4 1,096 1,038
1 For use in IFRS basic earnings per share 2 For use in IFRS diluted earnings per share, includes dilution for the 1.5% convertible bond 3 For use in Underlying/EPRA diluted earnings per share. Movement since March 2016 reflects the 1.5% convertible no longer being treated as dilutive 4 For use in EPRA NAV per share and EPRA NNNAV per share. Movement since March 2016 reflects the 1.5% convertible no longer being treated as dilutive67
EPRA balance sheet
£m 31 March 16 Group JVs & Funds 31 March 17 Total properties 14,648 9,210 4,730 13,940 Adjusted net debt (4,765) (2,990) (1,233) (4,223) Other net liabilities (209) (148) (71) (219) EPRA Net Assets (undiluted) 9,674 6,072 3,426 9,498 Dilution impact of 1.5% convertible bond 400 – – – EPRA Net Assets (diluted) 10,074 6,072 3,426 9,498 Loan to Value (LTV)1 32.1% 22.6% 29.9% Weighted average interest rate 3.3% 2.4% 3.1% Interest cover 3.0x 4.5x 3.6x Average maturity of drawn debt (years) 8.1 6.9 7.7
1 Group LTV based on Group Properties and net investment in JV & Funds, and Group net debt68
Reconciliation of EPRA NAV & NNNAV
31 March 16 31 March 17 £m pence £m pence IFRS Net Assets 9,619 935 9,476 921 Deferred tax arising on revaluation movements 5 3 Mark to market on effective cash flow hedges and related debt adjustments1 198 155 Adjust to fully diluted on exercise of share options 36 36 Adjust to dilute for 1.5% convertible bond 400
93 83 Non-controlling interests (277) (255) EPRA NAV 10,074 919 9,498 915 Deferred tax arising on revaluation movements (24) (19) Mark to market of debt and derivatives (410) (541) EPRA NNNAV 9,640 880 8,938 861
1 Includes mark to market adjustment on the 1.5% convertible bond (2015/16: £29m, 2016/17: £(13)m).69
Gross and net debt reconciliation
At 31 March 2017 Group £m JVs & Funds £m Less non- controlling interests £m Total £m Gross Debt (principal value) 3,069 1,579 (128) 4,520 IFRS adjustments: Issue costs and premia (12) (3)
Fair value hedges 237
Other Items (13)
IFRS gross debt 3,281 1,576 (128) 4,729 Market value of derivatives (73) 37 (3) (39) Cash (114) (210) 12 (312) IFRS net debt 3,094 1,403 (119) 4,378 Adjustments: Remove market value of derivatives 38 Remove fair value hedges (206) Other adjustments 13 Adjusted net debt 4,223
70
Loan to value (LTV)
As at 31 March 2016 £m Valuation movement Acquisitions Capital Spend Disposals Other As at 31 March 2017 £m Proforma for Leadenhall sale Total properties 14,648 (204) 103 263 (843) (27) 13,940 13,403 Other investments 138
151 151 LTV Assets 14,786 (204) 103 263 (843) (14) 14,091 13,554 Adjusted net debt 4,765
263 (853) (55) 4,223 3,653 Other (20)
(16) (12) LTV Liabilities 4,745
263 (853) (51) 4,207 3,641 LTV 32.1% 0.3% 0.5% 1.2% (4.2%)
26.9%
On a proportionally consolidated basis including the group's share of joint ventures and funds and excluding non-controlling interests in the Group's subsidiaries.
71
Strength of debt metrics
Proportionally Consolidated 31 Mar 2016 31 Mar 2017 Loan to Value (LTV) 32.1% 29.9% Weighted Average Interest Rate 3.3% 3.1% Interest Cover 3.0x 3.6x Average Maturity of Drawn Debt (years) 8.1 7.7 Group 31 Mar 2016 31 Mar 2017 Loan to Value (LTV) 25.2% 22.6% Available undrawn facilities £1.2bn £1.3bn Weighted Average Interest Rate 2.6% 2.4% Interest Cover 3.3x 4.5x
72
200 400 600 800 1,000 1,200 1,400 1,600 1,800
2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038
Debt maturity (£m)
Year to March
Convertible Bond (Unsecured) Debenture & loan notes (Secured) US Private Placements (Unsecured) Bank RCF Undrawn (Unsecured) JVs – Securitisations Funds – Bank drawn (Secured) Funds Bank Undrawn (Secured)
£m
On a proportionally consolidated basis including the group's share of joint ventures and funds and excluding non-controlling interests in the Group's subsidiaries. Graph shows position as at 31 March 2017 pro-forma for completion of the sale of our 50% interest in The Leadenhall Building and the Tesco JV property swap transaction
73
Debt financing – diverse profile
revolving bank facilities
to refinance until early 2021
interest in The Leadenhall Building: – £1.8bn of revolving credit facilities undrawn in British Land – Proportion of projected debt at fixed rate 60% average over next 5 years (78% on spot basis) – Weighted Average Interest Rate 3.4% (March-17: 3.1%)
£0.6bn £0.8bn £0.8bn £0.5bn £1.3bn £0.5bn
£4.5bn Drawn Debt Profile1 (31 March 2017)
US Private Placements (Unsecured) Bank RCFs Drawn (Unsecured) Convertible Bonds (Unsecured) Debentures & loan notes (Secured) JV & Funds bank loans (Secured)2 JVs Securitisations
1 Proportionally consolidated 2 HUT’s debt shown at our share (£0.3 billion) within JV & Funds74
Portfolio valuation by sector
At 31 March 2017 Group JVs & Funds Total Movement %1 £m £m £m H1 H2 FY Regional 1,120 1,834 2,954 (2.8) 1.0 (1.8) Local 1,671 477 2,148 (4.8) 0.4 (4.5) Multi-let 2,791 2,311 5,102 (3.7) 0.7 (3.0) Department Stores and Leisure 574 1 575 3.2 3.1 5.1 Superstores 106 526 632 (3.0) (2.5) (5.2) Solus and Other 345 – 345 3.7 1.8 5.5 Retail 3,816 2,838 6,654 (2.4) 0.7 (1.8) West End 3,960 – 3,960 (2.4) 1.7 (0.6) City 108 2,776 2,884 (4.9) 4.4 (0.8) Offices 4,068 2,776 6,844 (3.5) 2.8 (0.7) Residential2 156 15 171
4.2 Offices and Residential 4,224 2,791 7,015 (3.3) 2.9 (0.5) Canada Water 271 – 271 (2.1) (9.0) (10.8) Total 8,311 5,629 13,940 (2.8) 1.6 (1.4) Standing Investments 7,821 5,487 13,308 (2.8) 1.3 (1.6) Developments 490 142 632 (3.0) 4.8 1.7
On a proportionally consolidated basis including the group's share of joint ventures and funds
1 Valuation movement during the year (after taking account of capital expenditure) of properties held at the balance sheet date, including developments (classified by end use),purchases and sales
2 Standalone residential75
Portfolio weighting
At 31 March 2016 % 2017 (current) % 2017 (current) £m 2017 (pro- forma1) % Regional 19.4 21.3 2,954 21.6 Local 16.3 15.4 2,148 16.1 Multi-let 35.7 36.7 5,102 37.7 Department Stores and Leisure 6.9 4.1 575 4.2 Superstores 5.3 4.5 632 3.9 Solus and Other 2.3 2.5 345 2.5 Retail 50.2 47.8 6,654 48.3 West End 26.6 28.4 3,960 29.8 City 19.7 20.7 2,884 18.7 Offices 46.3 49.1 6,844 48.5 Residential2 1.6 1.2 171 1.2 Offices and Residential 47.9 50.3 7,015 49.7 Canada Water 1.9 1.9 271 2.0 Total 100.0 100.0 13,940 100.0 Of which London 58 58 8,050 58
On a proportionally consolidated basis including the group's share of joint ventures and funds
1 Pro forma for developments under construction and committed developments at estimated end value (as determined by the Group’s external valuers) and post year end transactionsincluding the sale completion of our 50% interest in The Leadenhall Building and the Tesco JV property exchange
2 Standalone residential76
Lease length and occupancy
At 31 March 2017 Average Lease Length (yrs) Occupancy Rate (%) To Expiry To Break EPRA Occupancy Occupancy1 Regional 7.9 6.7 97.3 97.7 Local 7.9 6.8 97.3 97.9 Multi-let 7.9 6.8 97.3 97.8 Department Stores and Leisure 17.4 17.4 99.8 99.8 Superstores 11.7 11.3 100.0 100.0 Solus and Other 12.5 12.3 100.0 100.0 Retail 9.5 8.6 97.9 98.3 West End 9.0 7.3 93.0 97.0 City2 9.8 8.5 91.1 98.6 Offices 9.4 7.8 92.1 97.7 Canada Water 6.8 6.5 97.6 98.8 Total 9.4 8.3 95.2 98.0
On a proportionally consolidated basis including the group's share of joint ventures and funds
1 Including accommodation under offer (including post year transactions at 2 Finsbury Avenue and 4 Kingdom Street) or subject to asset management(incl. space being prepared for flexible working) or assets being readied for development in the near term (1 Finsbury Avenue)
2 City average lease length to break is 8.2 yrs pro-forma for sale completion of our 50% interest in The Leadenhall Building which exchanged in the year77
Portfolio net yields1,2
At 31 March 2017 EPRA net initial yield % EPRA topped up net initial yield %
3
Overall topped up net initial yield %
4
Net equivalent yield % Net reversionary yield % Regional 4.5 4.6 4.7 4.9 5.0 Local 5.1 5.2 5.3 5.4 5.4 Multi-let 4.7 4.9 4.9 5.1 5.2 Department Stores and Leisure 6.0 6.0 7.2 5.9 4.4 Superstores 5.6 5.6 5.6 5.5 5.3 Solus and Other 5.6 5.6 5.6 5.2 4.8 Retail 4.9 5.1 5.2 5.2 5.1 West End 3.5 3.7 3.8 4.5 4.8 City5 3.7 4.1 4.1 4.5 5.1 Offices 3.6 3.9 3.9 4.5 4.9 Canada Water 2.8 2.9 2.9 3.4 3.5 Total 4.3 4.5 4.6 4.8 5.0
On a proportionally consolidated basis including the group's share of joint ventures and funds
1 Including notional purchaser's costs 2 Excluding committed developments and residential assets 3 Including rent contracted from expiry of rent-free periods and fixed uplifts not in lieu of rental growth 4 Including fixed/minimum uplifts (excluded from EPRA definition) 5 City net equivalent yield is 4.6% and EPRA net initial yield is 4.2% pro-forma for sale completion of our 50% interest in The Leadenhall Building which exchanged in the year78
At 31 March 2017 NEY
3
ERV Growth %
2
NEY Yield Movement
3 bps
% H1 H2 FY H1 H2 FY Regional 4.9 1.3% 1.0% 2.3% 16 (4) 12 Local 5.4 1.3% 1.2% 2.5% 29 (1) 27 Multi-let 5.1 1.3% 1.1% 2.4% 22 (3) 18 Department Stores and Leisure 5.9 0.4% (0.1%) 0.4% 4 (18) (15) Superstores 5.5 (3.0%) (1.0%) (4.0%) 8 13 21 Solus and Other 5.2 4.8% 0.0% 4.8% 9 (9) (4) Retail 5.2 0.9% 0.7% 1.6% 18 (3) 14 West End 4.5 0.3% 0.4% 0.7% 16 (1) 15 City4 4.5 (0.2%) 0.4% 0.2% 27 (13) 15 Offices 4.5 0.1% 0.4% 0.5% 21 (6) 15 Canada Water 3.4 0.9% (0.1%) 0.9% 4 5 9 Total 4.8 0.5% 0.6% 1.1% 19 (5) 15
On a proportionally consolidated basis including the group's share of joint ventures and funds
1 Excluding developments under construction, assets held for development and residential assets 2 As calculated by IPD 3 Including notional purchaser’s costs 4 City NEY is 4.6% pro-forma for sale completion of our 50% interest in The Leadenhall Building which exchanged in the yearPortfolio yield & ERV movements1
79
Annualised rent & estimated rental value (ERV)
At 31 March 2017 Annualised Rents (Valuation Basis) £m1 ERV £m Average Rent (£psf) Group JVs & Funds Total Total Contracted2 ERV Regional 61 87 148 164 31.1 33.1 Local 90 28 118 126 24.9 26.1 Multi-let 151 115 266 290 28.0 29.6 Department Stores and Leisure 36
28 14.9 11.4 Superstores 6 32 38 36 21.3 20.1 Solus and Other 20
17 19.8 17.0 Retail 213 147 360 371 24.5 24.6 West End3 132
179 54.2 62.2 City3,4 4 103 107 150 52.5 60.2 Offices3 136 103 239 329 53.4 61.2 Residential5 4
4 Offices and Residential 140 103 243 333 Canada Water 8
10 16.4 21.0 Total 361 250 611 714 30.3 33.2
On a proportionally consolidated basis including the group's share of joint ventures and funds
1 Gross rents plus, where rent reviews are outstanding, any increases to ERV (as determined by the Group’s external valuers), less any ground rents payable under head leases,excludes contracted rent subject to rent free and future uplift
2 Annualised rent, plus rent subject to rent free 3 £psf metrics shown for office space only 4 City average rent psf on a contracted basis is £50.1 and on an ERV basis is £57.4 pro-forma for sale completion of our 50% interest in The Leadenhall Building which exchanged in the year. 5 Standalone residential80
Rent subject to open market rent review
For the year to 31 March 2018 2019 2020 2021 2022 2018–20 2018–22 At 31 March 2017 £m £m £m £m £m £m £m Regional 13 17 12 18 13 42 73 Local 24 17 10 11 6 51 68 Multi-let 37 34 22 29 19 93 141 Department Stores and Leisure
4 7 10 12 3 21 36 Solus and Other
41 41 32 41 22 114 177 West End 24 20 15 10 9 59 78 City1 4 14 14 15 1 32 48 Offices 28 34 29 25 10 91 126 Canada Water 1 1
2 Total 70 76 61 66 32 207 305
On a proportionally consolidated basis including the group's share of joint ventures and funds
1 Of which £17m relates to The Leadenhall Building81
Rent subject to lease break or expiry
For the year to 31 March 2018 2019 2020 2021 2022 2018–20 2018–22 At 31 March 2017 £m £m £m £m £m £m £m Regional 19 10 14 10 15 43 68 Local 8 7 10 9 11 25 45 Multi-let 27 17 24 19 26 68 113 Department Stores and Leisure
1 Retail 27 18 24 19 26 69 114 West End 6 10 3 17 21 19 57 City 7 11 11 9 2 29 40 Offices 13 21 14 26 23 48 97 Canada Water 1 1
3 Total 41 40 38 46 49 119 214 % of contracted rent 6.3% 6.3% 6.0% 7.1% 7.7% 18.6% 33.4%
On a proportionally consolidated basis including the group's share of joint ventures and funds
82
For year to 31 March 2018 2019 2020 2021 2022 2018–22 At 31 March 2017 £m £m £m £m £m £m 135 Bishopsgate 7 – – – – 7 1 Triton Square 2 – – – – 2 Near Term developments 9 – – – – 9 2&3 Finsbury Avenue – 2 – – – 2 1&2 Broadgate – 6 – – – 6 Medium Term developments – 8 – – – 8 Other West End expiries 4 10 3 17 21 55 Other City expiries – 3 11 9 2 25 Office expiries 13 21 14 26 23 97
On a proportionally consolidated basis including the group's share of joint ventures and funds
Rent subject to lease break or expiry – Office expiries detail
83
Contracted rental increases (cash flow basis)
For the year to 31 March 2018 2019 2020 2021 2022 2018–20 2018–22 At 31 March 2017 £m £m £m £m £m £m £m Expiry of rent free periods1 21 7 1
29 Fixed uplifts (EPRA basis) 1 1
2 Fixed & minimum uplifts 1 1 1 1 1 3 5 Total 23 9 2 1 1 34 36
On a proportionally consolidated basis including the group's share of joint ventures and funds#
1 Of which £12m relates to The Leadenhall Building84
Total Property Return (as calculated by IPD)
Full Year to 31 March 2017 Retail Offices Total % British Land IPD British Land IPD British Land IPD Capital Return (1.7) (2.3) (0.6) (1.0) (1.2) (0.1)
1.6 0.9 0.5 2.0 1.1 1.9
14 bps 12 bps 15 bps 13 bps 15 bps 4 bps Income Return 5.3 5.1 3.5 3.8 4.3 4.7 Total Property Return 3.5 2.8 2.8 2.8 3.1 4.6
1 Net equivalent yield movement85
BL property performance vs IPD – 1 year
60 40
70 10
50 100 Retail Offices Total
Year ended 31 March 2017
Capital Returns Total Returns
Relative performance bps
86
BL property performance vs IPD – 5 years
80 300 130 100 200 70
50 100 150 200 250 300 350 Retail Offices Total
5 years ended 31 March 2017
Capital Returns Total Returns
Relative performance bps p.a.
87
Superstores
Standalone Superstores
1
In Multi-let assets2 Total Exposure1,2,3
Store Size ‘000 sq ft Number
stores Valuation (BL share) £m Capital Value psf Lease length
4
Number
stores Valuation (BL share) £m Capital Value psf Lease length
4
Number
stores Valuation (BL share) £m Capital Value psf Lease length
4
>100 6 152 340 11.1 4 286 419 11.1 10 438 388 11.1 75–100 10 171 384 11.3 3 73 274 15.0 13 244 342 12.5 50–75 12 179 364 10.8
179 364 10.8 25–50 3 15 272 8.1 3 32 456 18.5 6 47 375 14.7 0–25 2 6 138 8.1 21 98 465 10.2 23 104 409 10.0 March 2017 33 523 352 10.9 31 489 397 12.6 64 1,012 373 11.7 March 2016 47 763 383 13.9 28 537 482 12.7 75 1,301 419 13.5 Geographical Spread Gross Rent (BL Share) Lease Structure London & South 58% Tesco £29m RPI and Fixed 10% Rest of UK 42% Sainsbury’s £26m OMRR 90% Other £5m
Table includes £43m acquisitions and £116m disposals that exchanged and completed post year end as part of a Tesco JV swap transaction resulting in a net £73m disposal
88
At 31 March 2017 Sector BL Share Sq ft PC Calendar Year Current Value Cost to Come ERV Let & Under Offer % '000 £m1 £m2 £m3 £m 4 Kingdom Street Office 100 147 Q2 2017 151 18 9.5 7.0 Clarges Mayfair - Offices Office 100 51 Q2 2016 135 6 5.6 4.3 Glasgow Fort Leisure Quarter Retail 77 12 Q3 2016 8
0.2 The Hempel Phase 1 Residential 100 25 Q4 2016 4 3
Residential 100 33 Q4 2016 45 3
Residential 50 221 Q2 2016
489 343 37 15.5 11.5 100 Liverpool Street Office 50 520 Q4 2019 112 152 18.6
Retail 67 66 Q2 2018 4 14 1.2 0.8 Clarges Mayfair - Retail and Residential4 Mixed Use 100 104 Q4 2017 362 52 0.8
690 478 218 20.6 0.8 Retail Capital Expenditure5 111
On a proportionally consolidated basis including the group's share of joint ventures and funds (except area which is shown at 100%)
1 Excludes completed Residential sales of £120m 2 From 1 April 2017. Cost to come excludes notional interest as interest is capitalised individually on each development at our capitalisation rate 3 Estimated headline rental value net of rent payable under head leases (excluding tenant incentives) 4 Current value includes units exchanged and not completed of £278m 5 Capex committed and underway within our investment portfolio relating to leasing and asset managementRecently completed & committed developments
89 89
Near term development pipeline
At 31 March 2017 Sector BL Share Sq ft Expected Start on Site Current Value Cost to Come ERV Planning Status % '000 £m £m1 £m2 Near term Pipeline 135 Bishopsgate Office 50 325 2017 107 55 9.4 Submitted 1 Triton Square Office 100 366 2018 161 200 23.3 Resolution to grant 1 Finsbury Avenue Office 50 288 2017 77 35 7.7 Submitted Plymouth (Leisure) Retail 100 104 2018
3.1 Consented Total Near Term 1,083 345 338 43.5 Retail Capital Expenditure3 75
On a proportionally consolidated basis including the group's share of joint ventures and funds (except area which is shown at 100%)
1 From 1 April 2017. Cost to complete excludes notional interest as interest is capitalised individually on each development at our capitalisation rate 2 Estimated headline rental value net of rent payable under head leases (excluding tenant incentives) 3 Forecast capital commitments within our investment portfolio over the next 12 months relating to leasing and asset enhancement90 90
Medium term development pipeline
1 Planning consent for previous 240,000 sq ft scheme 2 Assumed net area based on gross area of up to 7m sq ftAt 31 March 2017 Sector BL Share Sq ft Planning status % '000 Medium term Pipeline 2&3 Finsbury Avenue Office 50 563 Consented 1&2 Broadgate Office 50 375 Pre-submission Blossom Street Office 100 340 Consented 5 Kingdom Street1 Office 100 332 Consented Gateway Building Office 100 105 Pre-submission Meadowhall (Leisure) Retail 50 322 Submitted Peterborough (Leisure) Retail 100 182 Pre-submission Teesside (Leisure) Retail 100 80 Pre-submission Bradford (Leisure) Retail 100 49 Pre-submission Aldgate Place Phase 2 Residential 50 145 Consented Eden Walk Retail & Residential Mixed Use 50 538 Consented Total Medium Term excl. Canada Water 3,031 Canada Water2 Mixed Use 100 5,500 Pre-submission
91
Residential development programme
At 31 March 2017 BL Share Sq Ft Total No. Units No. Units to sell PC Date Current Value1 Cost to Come2 Sales Exchanged & not Completed1,3 Value to sell % '000 £m £m £m £m Clarges, Mayfair 100 94 34 11 Q4 2017 347 52 278 150 The Hempel Phase 1 100 25 15 1 Q4 2016 4 3
The Hempel Phase 2 100 33 18 13 Q4 2016 45 3
Aldgate Place Phase 1 50 221 154 1 Q2 2016
Total Residential 373 221 26 396 65 278 210
On a proportionally consolidated basis including the group's share of joint ventures and funds (except area which is shown at 100%)
1 Excludes completed sales of £120m 2 From 1 April 2017. Cost to come excludes notional interest as interest is capitalised individually on each development at our capitalisation rate 3 At agreed sales price92
Estimated future development spend and capitalised interest
At 31 March 2017 PC Calendar Year Cost to Come £m (excluding notional interest) – 6 mths breakdown Sep-17 Mar-18 Sep-18 Mar-19 Sep-19 Mar-20 100 Liverpool Street Q4 2019 18 26 32 28 22 11 Speke (Leisure) Q2 2018 8 6 – – – – Clarges Mayfair - Retail and Residential Q4 2017 37 5 9 1 – – Total Committed 63 37 41 29 22 11 135 Bishopsgate 2019 6 16 15 11 4 2 1 Triton Square 2020 7 17 20 35 46 40 1 Finsbury Avenue 2019 2 8 10 9 3 2 Plymouth (Leisure) 2020 1 3 8 13 12 6 Total Near Term 16 44 53 68 65 50 Indicative Interest Capitalised on above at attributable rates1 3 3 4 4 4 4 Contracted Residential receipts to come – 198 – – – –
1 Financing costs are capitalised at 4% on qualifying expenditure for developments93
0.0 2.0 4.0 6.0 8.0 10.0 12.0 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21
Central London development pipeline
Completed Pipeline Pre-let Potential Speculative U/C Pre-let U/C – Speculative 10 year average new and under-construction take-up 10 year average development completions
Source: CBRE
m sq ft
Note: Forecast reflects agent’s estimate of earliest completions. Central London comprises the City, Docklands, Midtown, Southbank and West End areas.
Q1 2017
94
0.0 0.5 1.0 1.5 2.0 2.5 3.0 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21
West End development pipeline
m sq ft
Note: Forecast reflects agent’s estimate of earliest completions Source: CBRE
Completed Pipeline Pre-let Potential Speculative U/C Pre-let U/C – Speculative 10 year average new and under-construction take-up 10 year average development completions
Q1 2017
95
0.0 1.0 2.0 3.0 4.0 5.0 6.0 00 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21
City development pipeline
Completed Pipeline Pre-let Potential Speculative U/C Pre-let U/C – Speculative 10 year average new and under-construction take-up 10 year average development completions
Source: CBRE Note: Forecast reflects agent’s estimate of earliest completions
m sq ft
Q1 2017
96
(2)
4 6 8 10 1994 1997 2000 2002 2005 2007 2010 2012 2015 Yield Gap UK 10 Year Gilt Yield IPD All Property Net Initial Yield 0.0 2.0 4.0 6.0 8.0 10.0 All Retail Central London Offices
Property Yields and interest rate yield gap
Source: IPD
Property Yield vs 10 Year Gilt Yields
% NIY %
Q1 2017
Retail and London Office Yields
Source: IPD/Bloomberg
97
London office market rental outlook
Prime London Office Rents
£ psf
20 40 60 80 100 120 140 2000 1995 1990 2010 2005 2021 2016
Actual Forecast
West End City
Source: CBRE (historic) and Average Agents' Consensus (including PMA Spring 17) for forecasts
98
2 4 6 8 10 12 14 16 18 20 1985 1990 1995 2000 2005 2010 Q1 2017
Vacancy Central London
5.6% 3.9%
Source: CBRE (historic)
West End City
West End & City Vacancy Rates
99
Retail Portfolio Valuation – previous classification
At 31 March 2017 Valuation Change %1 ERV Growth %2 NEY Yield Movement bps £m H1 H2 FY H1 H2 FY H1 H2 FY Shopping parks 3,167 (4.1) 0.7 (3.3) 1.6% 0.8% 2.4% 26 (4) 20 Shopping centres 2,276 (2.1) 0.8 (1.3) 1.3% 1.3% 2.6% 14 (3) 12 Superstores 632 (3.0) (2.5) (5.2) (3.0%) (1.0%) (4.0%) 8 13 21 Department stores 166 5.6 3.0 6.7 0.4% 0.3% 0.7% 3 (10) (8) Leisure 413 (0.5) 3.2 2.7 0.4% (0.2%) 0.2% 4 (21) (17) Retail 6,654 (2.4) 0.7 (1.8) 0.9% 0.7% 1.6% 18 (3) 14
On a proportionally consolidated basis including the group's share of joint ventures and funds
1 Valuation movement during the year (after taking account of capital expenditure) of properties held at the balance sheet date, including developments(classified by end use), purchases and sales
2 As calculated by IPD100
Retail portfolio net yields1,2 – previous classification
At 31 March 2017 EPRA net initial yield % EPRA topped up net initial yield %
3
Overall topped up net initial yield %
4
Net equivalent yield % Net reversionary yield % Shopping parks 4.9 5.1 5.1 5.2 5.2 Shopping centres 4.5 4.7 4.7 5.0 5.1 Superstores 5.6 5.6 5.6 5.5 5.3 Department stores 5.1 5.1 6.6 5.0 3.9 Leisure 6.3 6.3 7.4 6.2 4.7 Retail 4.9 5.1 5.2 5.2 5.1
On a proportionally consolidated basis including the group's share of joint ventures and funds
1 Including notional purchaser's costs 2 Excluding committed developments 3 Including rent contracted from expiry of rent-free periods and fixed uplifts not in lieu of rental growth 4 Including fixed/minimum uplifts (excluded from EPRA definition)101
Operational Performance – previous classification
Footfall Retailer in-store Sales ERV Growth
Shopping Centres
Year Ended March 2017
Source: Footfall benchmark – ShopperTrak UK National Index; Sales benchmark – BRC-KPMG in-store like-for-like non-food sales; ERV benchmark – IPD
Shopping Parks
Total m ulti-let portfolio
Ahead of market
Ahead of market
+0 .0 % +0 .0 %
Ahead of market
+2.4%
102
Disclaimer
The information contained in this presentation has been extracted largely from the Full Year Results Announcement for the year ended 31 March 2017. This presentation may contain certain “forward-looking” statements. Such statements reflect current views on, among other things, our markets, activities, projections, objectives and prospects. Such ‘forward-looking’ statements can sometimes, but not always, be identified by their reference to a date or point in the future or the use of ‘forward-looking’ terminology, including terms such as ‘believes’, ‘estimates’, ‘anticipates’, ‘expects’, ‘forecasts’, ‘intends’, ‘due’, ‘plans’, ‘projects’, ‘goal’, ‘outlook’, ‘schedule’, ‘target’, ‘aim’, ‘may’, ‘likely to’, ‘will’, ‘would’, ‘could’, ‘should’ or similar expressions or in each case their negative or other variations or comparable terminology. By their nature, forward-looking statements involve inherent risks, assumptions and uncertainties because they relate to future events and circumstances which may or may not occur and may be beyond our ability to control or predict. Actual outcomes and results may differ materially from any outcomes or results expressed or implied by such forward-looking statements. Any forward-looking statements made by or on behalf of British Land speak only as of the date they are made and no representation or warranty is given in relation to them (whether by British Land or any of its associates, directors, officers, employees or advisers), including as to their completeness or accuracy or the basis on which they were prepared. Other than in accordance with our legal and regulatory obligations (including under the UK Financial Conduct Authority’s Listing Rules, the Disclosure Rules and Transparency Rules and the Market Abuse Regulation), British Land does not undertake to update forward-looking statements to reflect any changes in British Land’s expectations with regard thereto or any changes in events, conditions or circumstances on which any such statement is based. Important factors that could cause actual results, performance or achievements of British Land to differ materially from any outcomes or results expressed or implied by such forward-looking statements are set out in the section headed “forward-looking statements” in the Full Year Results Announcement. Information contained in this presentation relating to British Land or its share price or the yield on its shares are not guarantees of, and should not be relied upon as an indicator of, future performance. Nothing in this presentation should be construed as a profit forecast or profit estimate. This presentation is published solely for information purposes. This presentation does not constitute an offer to sell or the solicitation of an offer to subscribe for or buy any security, nor a solicitation of any vote or approval in any jurisdiction, nor shall there be any sale, issuance or transfer of the securities referred to in this presentation in any jurisdiction in contravention of applicable law. No representation or warranty, either express or implied, is provided in relation to the accuracy, completeness or reliability of the information contained herein. The distribution of this presentation in jurisdictions other than the UK may be restricted by law and regulation and therefore any persons who are subject to the laws of any jurisdiction other than the UK should inform themselves about, and observe, any applicable requirements. This presentation has been prepared for the purpose of complying with English law and the City Code and the information disclosed may not be the same as that which would have been disclosed if this presentation had been prepared in accordance with the laws of jurisdictions outside the UK. All opinions expressed in this presentation are subject to change without notice and may differ from opinions expressed elsewhere.