Fort La Bosse School Division
2019-2020 Budget Presentation February 27, 2019
Fort La Bosse School Division 2019-2020 Budget Presentation - - PowerPoint PPT Presentation
Fort La Bosse School Division 2019-2020 Budget Presentation February 27, 2019 Our Budget Process Division Planning Final Consultation within our Community Budget organization engagement Approval Board deliberation and public
2019-2020 Budget Presentation February 27, 2019
Final Budget Approval
Division Planning
Community engagement
Board deliberation and public consultation Consultation within our
Projected enrolment for Sept 2019 is 1,492 compared to actual enrolment from Sept 2018 of 1,483 Educational programming will be impacted as we continue to meet the directives from the Department of Education 2% Reduction in funding of schools program from the Department of Education All school divisions have been directed to restrict our special requirement increase to 2%
112.6,50% 47.8, 21% 2.6, 1% 4.5, 2% 6.4, 3% 30.9, 14% 20.3, 9%
Regular Instruction Student Services Community Education Administration Pupil Support Transportation Maintenance Our total FTE is projected at 225
This funding is intended to ‘equalize’ divisions that have lower assessment/pupil ratios.
This funding is more general in nature and allows for some flexibility in its use Specific funding for targeted areas. We must provide accountability reports to Department showing we are spending in these areas. Guarantees that every division will receive at least 98% of their previous year funding amount.
Base Funding Categorical Funding Equalization Formula Guarantee Tax Incentive Grant
Grant provided to reduce the impact of education property tax increases. The Department of Education is phasing this support out over the next six years.
Base Funding 4,731,768 Categorical Funding 1,826,258 Equalization School Building Support 68,880 Vocational Equipment Replacement 34,100 Formula Guarantee 360,490 TOTAL 7,021,496
2019/2020 2018/2019 Revenue: Provincial Government 9,724,030 9,929,202
Municipal Government 8,186,265 7,923,970 3.3% Other 910,060 918,660
Total Revenue: 18,820,355 18,771,832 0.3% Total Expenses 18,820,355 18,771,832 0.3%
52% 43% 5% 0%
Provincial Municipal Dakota Nation Transfer Fee and Other
2019/2020 2018/2019 Regular Instruction 11,192,265 11,160,452 0.3% Student Services 2,431,620 2,402,290 1.2% Community Services 285,520 287,540
Administration 682,050 699,820
Pupil Support 442,500 464,390
Transportation 1,421,430 1,421,800
Operations & Mtce 1,978,970 1,958,540 1.0% Fiscal & Capital 386,000 377,000 2.4% Total 18,820,355 18,771,832 0.3%
59% 13% 2% 4% 2% 8% 10% 2%
Regular Instruction Student Services Community Education Administration Pupil Support Transportation Ops & Maintenance Fiscal & Capital
2019/2020 2018/2019 Salaries and benefits 15,638,140 15,578,240 0.4% Services 1,551,070 1,591,294
Supplies and Materials 1,161,895 1,154,248 0.7% Tuition fees and other 469,250 448,050
Total 18,820,355 18,771,832 0.3%
83% 8% 6% 3%
Salaries and benefits Services Supplies & Materials Tuition, Transfer & Other
continue to reduce administration costs; our division has an administrative expenditure cap of 3.53% of total expenditures
expenditures making us compliant with this mandate
total operating expenditures, compliant with the mandate
any special requirement revenue increases to 2%
Special Levy increase of 2.3% Balanced Budget
any education property tax credits.
Approx school division mill rate – 7.68
2019 2018 Residential 341,364,060 338,378,090 0.9% Farmland 275,526,850 275,423,060 0.04% Commercial and Other 619,139,380 588,970,920
Total 1,236,030,290 1,202,772,070 2.8%
2019 2018 348.65 347.40 1.25
Commercial/Other Property per $250,000 assessment
2019 2018 998.78 1,003.60 (4.82) 2019 2018 1,311.93 1,254.50 57.43