Funded by the Horizon 2020 Framework Programme of the European Union
Financial Modelling of Technical Risks in PV Projects Matthias v. - - PowerPoint PPT Presentation
Financial Modelling of Technical Risks in PV Projects Matthias v. - - PowerPoint PPT Presentation
Solar Bankability Webinar November 22, 2016 Financial Modelling of Technical Risks in PV Projects Matthias v. Armansperg, ACCELIOS Solar Funded by the Horizon 2020 Framework Programme of the European Union Risk Modelling Software Modelling
Risk Modelling Software
2 2
Modelling software
Yield Aux-Excel Financing Aux-Excel Dashboard Excel Risk modelling Visual Basic Cashflow Excel
- Solar Bankability Webinar
11/22/2016
Risk Modelling Software
3 3
Input parameters Modelling software
Yield Aux-Excel Financing Aux-Excel Dashboard Excel Risk modelling Visual Basic
- Techn. risk
database
BM1 BM2 BM3 BM4
Repair & maint. cost factors
BM1 BM2 BM3 BM4
Business Model techn./finance
BM1 BM2 BM3 BM4
Cashflow Excel
- Solar Bankability Webinar
11/22/2016
Risk Modelling Software
4 4
Input parameters Modelling software Output parameters
Yield Aux-Excel Financing Aux-Excel Dashboard Excel Risk modelling Visual Basic Single risk impact
BM1 BM2 BM3 BM4
- Techn. risk
database
BM1 BM2 BM3 BM4
Repair & maint. cost factors
BM1 BM2 BM3 BM4
Business Model techn./finance
BM1 BM2 BM3 BM4
Risc scenario impact
BM1 BM2 BM3 BM4
Cashflow Excel
- Solar Bankability Webinar
11/22/2016
Business Model Selection
5
- Solar Bankability Webinar
11/22/2016
Financial Performance of Business Models
6
IRR (Base case)
- Solar Bankability Webinar
11/22/2016
Financial Performance of Business Models
7
IRR (Base case) Cumulative cash flow (Base case)
- Solar Bankability Webinar
11/22/2016
8
Selection of Technical Risks
- Solar Bankability Webinar
11/22/2016
9
Selection of Technical Risks
- Solar Bankability Webinar
11/22/2016
Failure Cost Calculation
10
Fixing costs due to repair/substitution (Euros)
- Cost of detection (visual inspection, monitoring system, IR for hotspots, EL for crack cells, etc)
- Cost of transportation
- Cost of labour
- Cost of repair/substitution of compontents
- Solar Bankability Webinar
11/22/2016
Failure Cost Calculation
11
Fixing costs due to repair/substitution (Euros)
- Cost of detection (visual inspection, monitoring system, IR for hotspots, EL for crack cells, etc)
- Cost of transportation
- Cost of labour
- Cost of repair/substitution of compontents
Downtime costs due to downtime and/or power loss (kWh to Euros)
- Failures might cause partial or complete power loss
- Downtime duration from occurence of failure till completion of repair/substitution
- Failures at component level might affect other components (e.g. module failure might bring
down the whole string)
- Solar Bankability Webinar
11/22/2016
Failure Categories
12
The impact of risks is measured by failure categories based on a 12 month revenue reserve account
- Solar Bankability Webinar
11/22/2016
Failure Category Overview
13
Business Model 1 Business Model 2 Business Model 3 Business Model 4
- Solar Bankability Webinar
11/22/2016
Failure Impact – Business Model 3 (Example)
14
Failure impact on base case IRR of 5,52%
- Solar Bankability Webinar
11/22/2016
Failure Impact – Business Model 3 (Example)
15
Failure impact on base case IRR of 5,52% Distribution of failure costs
- Solar Bankability Webinar
11/22/2016
Risk Scenario – Business Model 3 (Example)
16
Risk Risk number Risk name Start Date Case Phase Risk 1 3020 Hotspot of modules 01.01.2012 Best Infant Risk 22) 3101 Flooding of inverter 01.08.2017 Worst Mid-life Risk 31) 3051 Lightning strike of inverter 01.06.2020 Worst Mid-life Risk 4 3011 Failure of bypass diode and juction box 01.10.2026 Worst Wear-out Comments 1) External cause independent from project phase 2) Business model specific risk, i.e. due to system design/technology, geographic/climatic conditions
Risk scenario - businss model 3
- Solar Bankability Webinar
11/22/2016
Risk Scenario – Business Model 3 (Example)
17
Risk Risk number Risk name Start Date Case Phase Risk 1 3020 Hotspot of modules 01.01.2012 Best Infant Risk 22) 3101 Flooding of inverter 01.08.2017 Worst Mid-life Risk 31) 3051 Lightning strike of inverter 01.06.2020 Worst Mid-life Risk 4 3011 Failure of bypass diode and juction box 01.10.2026 Worst Wear-out Comments 1) External cause independent from project phase 2) Business model specific risk, i.e. due to system design/technology, geographic/climatic conditions
Risk scenario - businss model 3
- 10.000.000 EUR
- 8.000.000 EUR
- 6.000.000 EUR
- 4.000.000 EUR
- 2.000.000 EUR
0 EUR 2.000.000 EUR 4.000.000 EUR 6.000.000 EUR 20112012201320142015201620172018201920202021202220232024202520262027202820292030 Base case Risk scenario
Cumulative cash flow
- Solar Bankability Webinar
11/22/2016
Risk Mitigation Measures
18
Guarantee Level 1 Guarantee Level 2
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Year
Infant Phase Wear-out Phase Warranty Mid-life Phase Commissioning
- Solar Bankability Webinar
11/22/2016
Risk Mitigation Measures
19
Guarantee Level 1 Guarantee Level 2
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Year
Infant Phase Wear-out Phase Warranty Mid-life Phase Commissioning
Commissioning check End of warranty check Mid-life advanced inspection
- Solar Bankability Webinar
11/22/2016
Solar Bankability and Risk Management
20
New capital market regulations like Basel III or Solvency II require thorough due diligence and risk management procedures
- Solar Bankability Webinar
11/22/2016
Project Reports: www.solarbankability.eu
11/22/2016
- Solar Bankability Webinar
21
Final Public Workshop 7th-8th February 2017 Brussels, Belgium Enhancement of PV Investment Attractiveness Concept:
Target groups: Finance sector, insurance, EPCs, service providers, decision makers / broader attendance 1.5-day-Workshop including networking dinner Fully paid workshop for max. 120 participants Registration available: End of Oct 2016
Save the date: 7-8 Feb 2017!
11/22/2016 22
- Solar Bankability Webinar
Funded by the Horizon 2020 Framework Programme of the European Union This project has received funding from the European Union’s Horizon 2020 research and innovation programme under grant agreement No 649997. The content of this report reflects only the author’s view and the Commission is not responsible for any use that may be made of the information it contains
Thank nk you! u!
Matthias v. Armansperg, ACCELIOS Solar