Energy Absolute
Energy for the Future
Energy Absolute Energy for the Future E@ at Glance Market - - PowerPoint PPT Presentation
Energy Absolute Energy for the Future E@ at Glance Market Capitalization (as of 14/8/19) Established Approximately THB 182.77 bil. (US$ 6 bil. In 2006 to produce palm oil Core Business Energy (Renewable and Utilities) Secondary Market
Energy for the Future
2
Established In 2006 to produce palm oil Core Business Energy (Renewable and Utilities) Secondary Market The Stock Exchange of Thailand since 30 Jan 2013 Credit Rating Corporate rating : A CG Rating Excellent
Chief Executive Officer Education
University, Thailand Previous Experience
company in Thailand
company in Thailand
Deputy CEO and Chief Finance Officer Education
from Chulalongkorn University, Thailand
(Finance and Banking) from Thammasat University, Thailand Previous Experience
Shareholder Structure Market Capitalization (as of 14/8/19) Approximately THB 182.77 bil. (US$ 6 bil.
3
“A leader in alternative energy business, by using the modern technology and environmentally friendly”
Biodiesel & Glycerin Green Diesel & PCM 2009 Solar Power 278 MW 2011 Wind Power 386 MW 2015 Energy Storage Lithium-ion Battery 2016 Electric Vehicle “MINE Mobility” 2018 Electric Ferry 2019 Charging Station 2017
Started from a small 8-MW solar power plant then gain knowledge to develop higher technology.
4
Solar 42% Wind 58%
664 278 MWh
386 MWh
+ 8MW Lopburi + 90MW Nakornsawan + 90MW Lampang + 90MW Phitsanulok + 126MW Had Kanghan (Songkla & Nakornsri tammarat) + 260MW Hanuman (Chaiyaphum)
5
10 years from COD
Fuel Adjustment Charge
For May – Dec 2019
Peak Time:
Weekdays 09.00 –22.00
4.2243 Bt./kWh
Off-Peak Time:
Weekdays 22.00 – 09.00 + Weekend + Holidays
2.3567 Bt./kWh Solar Wind
8 Bt. 6.5 Bt. 3.5 Bt.
Lopburi 8 MWh Until Oct 2022 Nakornsawan 90 MWh Until Dec 2023 HKH 1 = 36 MWh Until Mar 2027 HKH 2&3 = 90 MWh Until Jun 2027 HNM 1&8 = 90MWh until Jan 2029 HNM 5&9 = 90MWh until Mar 2029 HNM 10 = 80MWh until Apr 2029 Lampang 90 MWh Until Feb 2025 Phitsanulok 90 MWh Until Apr 2026
* After 10-year of adder period, the price structure will be Base Tariff + Ft.
6 1 acre = 2.529 rais
Nakornsawan (THB 6.7 bil)
Contracted Cap: 90 MW Installed Cap : 126.126 MW Technology: Fixed system COD : 23 Dec 2013 Land area: 1,858 Rais (735 acres) Adder : 6.50 baht/kWh
Lopburi (THB 812 mil)
Contracted Cap: 8 MW Installed Cap : 9.33 MW Technology: Fixed System COD : 17 Oct 2012 Land area: 315 Rais (124.5 acres) Adder : 8 baht/kWh
Phitsanulok (THB 9.5 bil)
Contracted Cap: 90 MW Installed Cap : 133.92 MW Technology: Tracking system COD : 1 Apr 2016 Land area : 1,800 Rais (732 acres) Adder : 6.50 baht/kWh
Lampang (THB 8.07 bil)
Contracted Cap: 90 MW Installed Cap : 128.396 MW Technology: Tracking system COD : 17 Feb 2015 Land area : 2,354 Rais (930 acres) Adder : 6.50 baht/kWh
1 2 3 4
7
Hanuman : HNM (Chaiyaphum) THB 20 bil.
Contracted Cap: 260 MW COD : HNM 1&8 = 90 MW COD 25 Jan 19 HNM 5 = 48 MW COD 22 Mar 19 HNM 9 = 42 MW COD 30 Mar 19 HNM 10 = 80 MW COD13 Apr 19 Adder : 3.50 baht/kwh
2
Hadkanghan : HKH (East Coast Southern) THB 10.4 bil.
Contracted Cap: 126 MW COD : HKH 1 = 36 MW COD 3 Mar 17 HKH 2 = 45 MW COD 10 Jun 17 HKH 3 = 45 MW COD 23 Jun 17 Adder : 3.50 baht/kwh
1
Project Specification : Technology from Siemens Gamesa, Spain
103 sets of Wind Turbine Generator at 2.5 MWh each Hub height 153 m. Blade length 63 m. Cut in wind speed = 3 m/sec
Project Specification : Technology from Vestas, Denmark
70 sets of Wind Turbine Generator at 1.8 MWh each Hub height 137 m. Blade length 51 m. Cut in wind speed = 3 m/sec
8 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Total Production output : YOY Total Production output : QOQ
In Q2/2019 : Total power output = 336 million kWh. increased from Q2/2018 = 126 million kWh. (+40%) Power production output from Wind Power Plants increased 244% from Q2 last year due to
commercial operation in Q1 and Q2 this year
Q2/2018 Power production output from Solar Power Plants increased 6% from Q2 last year due to stronger solar irradiation.
Seasonal of Wind in Thailand
9 Add a footer
Location
Kabinburi Industrial Estate, Prachinburi under BOI promotion & privileges
Plant Capacity
19.84% due to over supply of raw material and high competition.
high competition in export market
Mil.Ltr.
Started from B100 and pure glycerin then expand to higher value products, Green Diesel and PCM Total feed capacity 130 tons/day Total Investment of New Plant in Rayong THB 1 bil.
10
CPO Purification Glycerin Sell to pharmaceuticals , Cosmetics, Personal products Sell to major oil refinery companies B100 Advance product of biodiesel Enhancing diesel engine capacity Green Diesel PCM BioPCM works as a thermal storage battery and is pre-frozen or warmed for a particularly hot or cold evening. Green Diesel & PCM Production B100 & Glycerin Production
11 Source : Silicon Valley Bank- Energy Storage Overview
Stationary Mobile On/Off grid Storage Electric Transport Electronic Devices
Storage for utilities Used to shift energy produced Useful for integrating intermittent energy source Provide grid stability and range of other benefits Batteries for plug-in electric vehicles Batteries for hybrid vehicles Batteries for other electric vehicles (buses, train etc) Mobile Phones, Smart phones Laptops Power tools Mobile games
Energy Requirements (kW or MW) Technology & Market Maturity
Low High Low High
Investment in AmitaTechnologies Inc., Taiwan THB 3.09 bil.
12
Jan 2017
EA subscribed new shares from capital increase, proceed for capacity expansion.
Nov 2017
EA acquired shares from Taiwan Emerging Market
Apr 2018
Voluntary Offer shares from general shareholders
35.20% 50.69% 69.19%
17.68 mil.shares @35 = NTD 618.92 mil. (THB 685.91 mil.) 7.78 mil.shares @35.20 = NTD 273.87 mil. (THB 301.27 mil.) 9.70 mil.shares @80 = NTD 775.84 mil. (THB 844.11 mil.)
Nov 2018
Subscribed newly shares both of its proportion and the unsubscribed RO
77.21%
40.94 mil.shares @28 = NTD 1,146.45 mil. (THB 1,261 mil.)
Technical Support from Strategic Partners
Technology and knowledge transfer to build 50 GWhEnergy Storage Factory in Thailand
13
1 GWh
2018-2019
Phase I : EA group Start developing of 1 GWh worth THB 5 bil.
2020
Phase I : Start commercial operation The production in Phase I at 1 GWh will be served to power plant to stabilize the system and to electric vehicle i.e. car and ferry.
Potential 50 GWh
Phase II : Potential partnership investment to expand the production further to meet growing demand
Onwards
14
ESS for Fuel Mix Management for Base Load & Peak Load
15
Industrial Technology Research Institute (ITRI), EA and Amita, Taiwan agreed to co-develop new technology of battery with high safety for EA’s new 50 GWh factory.
MOU signing in May 2017 and April 2018 EA’s 50 GWh energy storage factory is planned to set up in EEC zone with strongly supported under BOI best scheme and EEC promotion as a quick win project in New S-curve
16 16
20 40 60 80 100 120 140 160 180 200 Solar Direct From Storage
Discharge from ESS
Charge to ESS This model is suitable for remote area i.e. island, mountain, rural, desert to serve independently. Thus it can help reduce the huge investment cost in electrical transmission line from main power plant. 1 MWh
1 MWh
MWh
Discharge from ESS
17
Source : https://renewablesnow.com
August 13 (Renewables Now) - French renewables developer Neoen has won development approval for an up to 405-MW renewable energy hub in South Australia, combining wind, solar and battery storage, and with a potential green hydrogen component. The approval, awarded by the South Australian government earlier this month, allows Neoen to install up to 125 MW of wind, up to 150 MW of solar photovoltaic (PV) and up to 130 MW/400 MWh of lithium-ion energy storage capacity. The project also proposes the addition of a green hydrogen production facility of up to 50 MW, depending on the outcome
To be located near Port Pirie and Crystal Brook, the Crystal Brook Energy Park will use 26 wind turbines, Australia’s tallest ones, reaching a height of 240 metres (787 ft). The wind and solar park, which will feature between 400,000 and 500,000 PV panels, will be linked to the battery system through an underground transmission line using 33-kV cables. The batteries will be located on a separate site. As for the hydrogen facility, the South Australian government has allocated AUD 24 million (USD 16.2m/EUR 14.5m) in grant and loan funding for its construction, pending a successful
the second half of next year, according to ReNew Economy.
EV Charging station : EA Anywhere
18
Partnership with landlord to secure strategic location and roll out charging stations with mobile application. As of Jul , covered 46 provinces with 787 charging heads
info: https://www.eaanywhere.com/#partnerships
19
The provider of charging station services named "EA Anywhere", a subsidiary of EA, sign MOU with 4 major partners. "Caltex - CPAll - Bridgestone ACT - Robinson" Install charging stations throughout Thailand, Create Thai society into the modern automotive era with convenient charging technology and safe.
20
MINE SPA 1 : 5 seat MPV with 30 kWh lithium-ion battery for up to 200 km. drive range/charge (15 mins. with quick charger) Total prior subscription = 4558 Evs, to start delivery in Q1/2020 onwards. In the event, EA signed an MOU with Suvarnabhumi Pattana Credit Union Cooperative Limited, taxi service operator, for a prior subscription of 3,500 units
21
2019
2020
Using our 800-KWh Lithium-ion battery capacity to modernize and make a cleaner and safer transportation for our community including tourist who travel along Chao Phraya River, which is one of the most impressive tourist destinations in Bangkok. The electric ferry is designed by our own team and using our technology.
22
23
and over supply in Bio diesel business
resulted from full operation of Wind Power plant in 2018
24 THB mil.
Gross Profit Margin
Q2/18 Q2/19 6M/18 6M/19
Biodiesel BU. 7% 2% 8% 2%
Note:
Power BU.
(Increasing price from adj. Ft)
(HNM COD since Jan 2019) 81% 44% 84% 63% 81% 53% 83% 63% Total GPM
53% 54% 58% 53%
25
Power Business : contribution 75%
and 386 MW of wind
sunlight than the prior year. Average selling price per kWh increase 0.49% due to the increase of ft.
COD of Hanuman Project which operated fully capacity of 664 MW in 2nd quarter.
Total
Revenue Contribution
*In 2018, Excluding 894.58 mil.bt. from accounting gain on business combination achieved without the transfer of consideration (AMITA)
* *
Total Total Total
Biodiesel Business : contribution 24%
selling price decreased 18.40% resulted from over supply
market
from the decrease of selling price by 34.10% while increase
year by 15.96%
26
3M-QOQ
expenses from subsidiaries THB 55.06 mil. to promote new businesses following to EA’s strategic plan.
Hanuman wind power plants project.
6M-YOY
Source of Fund Management
27 Times
Debentures Amount (THB Mil.) Maturity Interest rate
Tranche 1: Partial secured 1,000 Jul 2019 fixed 2.36% Tranche 2: Fully secured 3,000 Jul 2020 fixed 2.22% Tranche 3: Fully secured 4,000 Jul 2021 fixed 2.37%
Loan & Debentures Debt O/S (THB Mil.) Interest rate
EA & Subsidiaries
assets
4,724 2,703 1,000 24,061 6,997 1.50% - 4.53%
2.77% - 3.74% 2.22% - 2.37%
Total 39,485
28
1 Please see the draft terms and conditions of the Debentures submitted to the SEC for more detail
Issuer Energy Absolute Public Company Limited Joint Lead Managers KASIKORNBANK PCL and Phatra Securities PCL Placement Type PP-II & HNW Debentures Type Unsubordinated & Unsecured Debentures Credit Rating Corporate rating : A/Stable by TRIS Rating, Issue rating : A-/Stable by TRIS Rating Coupon Payment Semi-annually Principal Repayment Bullet payment at maturity Financial Covenant Net Interest Bearing Debt to Equity1 shall not exceed [3.5x]; the ratio is to be tested annually
Tenor 3Yr 5Yr 7Yr 10Yr
Issue 1/2019 (Jul) THB 1,000 mil 2.61% To be issued THB 3,000 mil THB 2,000 mil 3.61% Issue 2/2019 (Aug) THB 500 mil 2.41% THB 1,500 mil 3.11% THB 2,000 mil 3.58%
29 Investment Plan Progress / Target Source of Fund
Biodiesel Business (Including Expansion + Green Diesel + PCM) To be completed in 2019 Internal cash + long term debt Energy Storage Phase I : 1GWh (Including infrastructure) Ordered machinery, under construction To be completed in Q1/2020 Internal cash + long term debt Electric Ferry (54 unit) To be completed the first 20 units in Dec 2019 Internal cash + long term debt EV Car (MPV 5,000 unit) Release 5,000 cars starting from Q1/2020 Internal cash EV Charging 1,000 stations Achieved 200 Stations in 2018 Internal cash
Net cash THB 4,000 mil. Operating Cash in Flow in 2019 THB 9,000 mil. New issue of Debentures and/or Long term financing THB 15,000 mil.
Sources of financing
Remaining CAPEX Progress Source of Fund
Hanuman Wind Farm Project (Associated development/construction costs ) Already COD since Early 2019 Internal Cash + Supplier Credit
Remaining CAPEX for Hanuman Wind Farm Project New Investment
30
Strong cash flow from power projects Satisfactory performance of power projects
Proven experienced in investing in new frontier technologies
Sound financial profile
Total Output (mil. kWh)
Based on TRIS Rating’s definition and calculation: 1. Funds from operations (FFO): EBITDA minus adjusted interest expense, minus tax expenses (as shown in the income statement). The definition incorporates the same adjustments as TRIS Rating makes to EBITDA; the adjustments can be cash items or non-cash items. 2. Adjusted debt: The financial debts as reported on the balance sheet and some debt-like financing or financial obligations that may or may not appear on the balance sheet. Total debt is then netted with excess cash to arrive at the adjusted debt value. 3. Adjusted equity: The value of equity reported on the balance sheet is adjusted to reflect the equity content of hybrid securities, preferred shares, or convertible debentures. Source: TRIS Rating Methodology’s Key Financial Ratios and Adjustments, dated 5 September 2018
31
“A leader in alternative energy business, by using the modern technology and environmentally friendly”
Biodiesel & Glycerin Green Diesel & PCM 2009 Solar Power 278 MW 2011 Wind Power 386 MW 2015 Energy Storage Lithium-ion Battery 2016 Electric Vehicle “MINE Mobility” 2018 Electric Ferry 2019 Charging Station 2017
E n e r g y f o r t h e F u t u r e