Energean Full Year Results 2018
21 March 2019
Energean Full Year Results 2018 21 March 2019 Todays Highlights Med - - PowerPoint PPT Presentation
Energean Full Year Results 2018 21 March 2019 Todays Highlights Med focused, FTSE 250 (LN:ENOG) and TA 35 (TASE: ) listed -29% +45% 35% Operational Strength Cost of production 1 Production growth 1 2P + 2C increase 1 13 1Q21 8
21 March 2019
2
Today’s Highlights
Operational Strength Effective execution
GSPAs signed, securing project economics
bcma FPSO under construction
On track to deliver first gas from Karish
Production growth1
Cost of production1
2P + 2C increase1
Proven creator
Valuation from just $1m 10 years ago
revenue secured in Israel, having paid $40m up front
Med focused, FTSE 250 (LN:ENOG) and TA 35 (TASE:גאנא) listed
2
Key Milestones 2019 3 Karish Main wells FPSO Hull delivery Karish North well
mmboe reserves in Prinos, up from 2 mmboe at acquisition
3
Reserves & Resources Growth
Gas-weighted portfolio – 74% gas (2P + 2C) 35% growth in 2P + 2C between 2017 & 2018 70% Compound Annual Growth Rate (CARG) in 2P + 2C over the last decade
2 5 7 11 17 24 30 58 237 300 405
50 100 150 200 250 300 350 400 450
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 mmboe Prinos 2P Prinos 2C Katakolo 2P Karish and Tanin 2C Karish and Tanin 2P 3
4
2018 Results, 2019 Outlook
Revenue Cost of production EBITDAX Cash from operations $17.6 /boe
2017: $24.7 /boe
$52 million
2017: $21 million
$63 million
2017: $29 million
Financial Highlights
Production
5,000 – 5,500 bopd
Cost of Production
2019 Guidance
$14 – 17 /bbl
SG&A
$15 million
Accrued E&A Capex
$45 -60 million
Accrued D&P Capex – Greece
$140 - 150 million
Accrued D&P Capex –Israel1
$640 - 650 million
Net cash / (debt) $76 million
2017: ($76) million)
$90 million
2017: $58 million
Accrued capex1 $495 million
2017: $68 million
4
5
5
2019 Capex Guidance
GREECE
Prinos & Epsilon
$140-150m
$140-150m
ISRAEL
Development
$530-535m
Drilling
$110-115m
$640-650m
EXPLORATION
Israel
$30-40m
Western Greece
$10-15m
Montenegro
$5m
$45-60m
6
Cash Flow Waterfall Chart
6
76
. . .
1,500 1,376 Investment in Energean Israel
7
8
At a Glance: Our Acreage in Israel
Key Facts & Figures
RESOURCES OWNERSHIP DEVELOPMENT CONCEPT SERVICE PROVIDERS REVENUES CAPEX STRATEGY
2.4 Tcf + 31.8 mmbbls gross 2P (92%) + 2C (8%) 7.5 Tcf + 101 mmbbls gross prospective resources Energean Israel is owned 70% Energean plc, 30% Kerogen1 FID March 2018, First Gas 1Q 2021 8 BCM/yr owned FPSO with subsea tie-backs 800,000 bbls oil & condensate storage capacity Gas pipeline to shore for domestic deliveries. Liquids tanker offload TechnipFMC: lump-sum EPCIC Stena: 4 firm + 6 optional wells Wood contracted for ops and maintenance. 4.6 Bcm/yr firm GSAs plus 0.7 BCM/yr Or contract $13bn of future revenues secured. $1.6bn to 2021 Funding by $1.3bn Project Finance + $440m net IPO proceeds Secure additional resource and offtake to fill the FPSO
KEY DATES
8
Tamar Platform Leviathan Platform9
On Track to Deliver First Gas in 1Q 2021 – Key Milestones
FPSO Workstream
Hull First Steel Cut 4Q Topsides First Steel Cut 4Q Hull Keel Laying 2Q Hull and Topsides Construction 1Q – 4Q Hull Sailaway from Cosco Yard 4Q Hull and Topsides Integration 1Q – 4Q FPSO Sailaway from Singapore 1Q Hookup of risers 1Q
2018 2019 2020 2021
Achieved November 2018 Achieved November 2018
Drilling Workstream
Mobilise Stena DrillMAX 1Q Drill Karish North 1Q – 2Q Three Karish Main Wells 1Q – 4Q
Rig mobilized February 2019
2019
Spudded March 2019 Topholes Drilled March 2019
Subsea and Onshore Workstreams
Pipeline beach crossing at Dor 1Q – 2Q Pipeline installation Karish to Dor 3Q – 4Q Onshore facilities commissioning 2Q – 4Q Installation of subsea infrastructure 1Q – 4Q
2019 2020
FID (2Q 2018) First Gas On track
9
10
TechnipFMC EPCIC contract – risk mitigation
10
Progress profile – on time & on budget
11
Energean Power - 8 BCMA FPSO Construction On Track
1 2 3
Hull construction at the COSCO Yard, China Topsides construction and integration at the Siemans’ Admiralty Yard, Singapore Arrival in Israel Jan ‘21
First Steel Cut on the Hull – Nov ‘18
11
12
FPSO Construction – early 2019 works
12
13
Subsea Installation Campaign – 1H 2020 On Track
13
14
Onshore Operations – On Track
‒
Infrastructure transfer to INGL
‒
Handover after first gas
‒
$98 million inflow for Energean Israel
‒
No tariffs post transfer
14
‒
Micro-tunnel beach crossing
‒
Costal valve station
‒
Dor valve station
‒
HDD road and rail crossing
‒
Pipe stringing area
15
2019 firm four well drilling programme
Karish Main
Karish North
‒ Cost and operational synergies
D4 sands targeting an additional c.0.65Tcf
Karish Main Karish North
Future Drilling in Israel
from Karish North
15
16
Drilling Programme - progress to date
16
JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC
Karish Main 1,2 & 3 TOPHOLE Karish Main 1, 2, & 3 DRILLING Karish North EXPLORATION Karish Main COMPLETION
Legend KM = Karish Main KN = Karish North KARISH WORK PROGRAMME 3x DEV Wells + 1x EXP Well
2019
‒
Stena DrillMAX on location 28/02
‒
Completed 15 March
‒
3 days ahead of schedule
‒
Well-on-well improvement plan vs. actual drilling due to batch setting
‒
95% uptime (Best in Class for Deepwater)
17
Karish North - Value Creation
1 2 3 4 5 6 7 8 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029
Production BCMA
Base Case Defer Tanin
Reduce total capex by $600-650 million Increase in production by c.0.4bcma
17
500 1000 1500 2000 2500 3000 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029
$ million
Base Case Defer Tanin $100m Karish North Tieback
18
Contracted volumes & spare capacity
‘Filling The Boat’: Capacity Overview
0,0 1,0 2,0 3,0 4,0 5,0 6,0 7,0 8,0 2021 2022 2023 2024 2025 2026 BCM/yr Firm contract Or Contract IPM contract Total Capacity
Or Contract I.P.M. Contract 11 Contracts secured at IPO Spare Capacity 0.7 BCM/yr contingent on Or power plant financial close 0.4 BCM/yr contingent on additional resource in
2.7 – 3.4 BCM/yr of spare capacity to fill contingent
Available for tie-back of future discoveries
4.2 BCM/yr
75% ToP Major IPPs and Industrial customers
18
Secured Revenues
19
‘Filling The Boat': Our Resource Base
Block 23
Block 31
19
New 3D Seismic, Blocks 23 & 31 Completed
2.4Tcf 2P & 2C 7.5Tcf Prospective Resources 10Tcf Total Reserves & Resources
20
Karish Main 0.6 Tcf Karish North 1.3 Tcf Karish East 0.5 Tcf Zeus 0.4 Tcf Hera 0.3 Tcf Athena 0.4 Tcf Tanin prospects 0.4 Tcf Apollo 0.1 Tcf Hestia 0.0 Tcf Hermes 1 .0 Tcf Poseidon 0.6 Tcf Orpheus 0.3 Tcf Ares 0.3 Tcf Demeter 0.2 Tcf Artemis 0.1 Tcf Hercules 0.9 Tcf
10 20 30 40 50 60 70 80 90 100
Geological Chance of Success Prospect Maturity1
Targeted by the 2019 drilling campaign
Block 12 & Tanin Staged tie-backs 5 new blocks
TOTAL = 7.5 Tcf
20
‘Filling The Boat': Our Prospective Resources
21
Key Demand Driver: Gasification of the Israeli Economy
5 10 15 20 25 30 35
bcma
Energean Contracted Energean Available Capacity Rest of Market per Adiri Additional demand per BDO
Israel Gas Demand Growth
based on Karish commercial operation in – reduction of 3.6 MTCo2, and addition of c.2 bcma gas demand
reduction of 12.8 MTCo2 – with Karish being essential to meet the goal
2030 aiming to replace them with electric cars and trucks that run on natural gas
Israeli Electricity Sector Reform
Site Capacity – MW Bcm/y Last date of delivery of possession Alon Tavor 600 0.5 December 2019 Ramat Hovav 1,137 1.0 December 2020 Reading 428 0.4 June 2020 Hagit 697 0.6 June 2021 Eshkol 1,693 1.8 June 2022
Power station privatisation
21
22
Adding More Hydrocarbons – Regional Positioning
Tamar Leviathan 2009 2008 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 Aphrodite Tamar 2021 Zohr Calypso Glafkos Zhor Leviathan* Karish* Karish
Discovered: On Stream:
*Under development, expected date on stream
Tamar Platform Leviathan Platform22
23
23
24 1000 2000 3000 4000 5000 6000
boepd
Production up, costs down
Quarterly production growth Quarterly unit production costs
Platforms Delta processing Owned rig
0,00 5,00 10,00 15,00 20,00 25,00 30,00 35,00
us$/ boe
24
25
Prinos Area 2019
2019
1Q 2Q 3Q 4Q 1Q
2020
Energean Force
Epsilon ERW Continued drilling and work overs
Production
5,000 – 5,500 bopd
Cost of Production
$14 – 17 /bbl
Expected late 2019 / early 2020
GSP Jupiter & Epsilon Platform Development
Pre-Drill EL-1 Pre-Drill EL-2 Pre-Drill EL-3 Well Completions Fabrication of Epsilon Platform Installation of Platform First Oil from Epsilon Platform Development
Completed February Commenced March
25
Epsilon First Oil
26
26
27
Developing reserves – optionality at Katakolo
27
28
Seismic acquisition programmes
– 338 km2 new 3D shot in Feb 2019 – To be processed together with legacy 2D – Full results expected end-2019 – Drill-or-drop decision 2020
ENI-Novatek owns the four blocks to the south
– Shot seismic in 4Q 2018-1Q 2019 – Expected to drill two wells in 2019-2020
Montenegro Western Greece
Bcf and 187 million bbls
28
29
A sustainable E&P company complying with UN SDG goals
Proven HSE record
Energean has a 37 year track record of safe operations in environmentally sensitive locations in North East Greece. Our objective is to generate sustainable growth. We are committed to conducting our business responsibly, which means:
World Environment Day 4th Olympia Marathon Cleaning of Rapsani Beach Wheelchair Basketball Game Ramadan Cairo Student Visit on facilities
29
30
Our next 18 months…
30
31
31
32
YEAR ENDED 31 DECEMBER 2018 (Unaudited) 2018 2017 Notes $'000 $'000 Revenue 90,329 57,752 Cost of Sales 5a (60,019) (48,648) Gross profit 30,310 9,104 Administrative expenses 5b (11,666) (5,991) Selling and distribution expenses (453) (445) Exploration and evaluation expenses (2,102) (9,966) Other income / (expense) 7,751 (6,398) Operating profit/(loss) 23,840 (13,696) Finance Income 6 1,735 14 Finance Costs 6 (13,471) (22,940) Gain on derivative 7 96,709 25,786 Net foreign exchange (loss) / gain 6 (23,521) 36,243 Profit from continuing operations before tax 85,292 25,407 Taxation income / (expense) 8 15,527 (14,061) Profit from continuing operations 100,819 11,346 Net results from discontinued operations
Income for the year 100,819 9,943 Attributable to: Owners of the parent 105,279 9,952 Non-controlling interests (4,460) (9) 100,819 9,943 Basic and diluted earnings per share (cents per share) 2 Basic $0.80 $0.14 Diluted $0.79 $0.14
Appendix 1 –Income Statement
32
33
Appendix 2 –Statement of Comprehensive Income and Expenses
33
YEAR ENDED 31 DECEMBER 2018
(Unaudited) 2018 2017 $'000 $'000 Income for the year 100,819 9,943 Items that may be reclassified subsequently to profit or loss: Exchange difference on the translation of foreign operations (4,288) (2,252) (4,288) (2,252) Items that will not be reclassified subsequently to profit or loss: Remeasurement of defined benefit pension plan (444) (258) Income taxes on items that will not be reclassified to profit or loss 107 74 (337) (184) Other comprehensive loss after tax (4,625) (2,436) Total comprehensive income for the year 96,194 7,507 Attributable to: Owners of the parent 100,855 7,516 Non-controlling interests (4,661) (9) 96,194 7,507
34
YEAR ENDED 31 DECEMBER 2018
(Unaudited) 2018 2017 Notes $'000 $'000 ASSETS Non-current assets ͮ Property, plant and equipment 9 1,341,704 309,976 Intangible assets 10 10,555 4,000 Goodwill 4 75,800
13 71,845 591 Deferred tax asset 15,532 13,473 1,515,436 328,040 Current assets Inventories 9,912 9,529 Trade and other receivables 13 32,883 24,684 Cash and cash equivalents 219,822 15,692 Derivative asset 7
262,617 143,197 Total assets 1,778,053 471,237 EQUITY AND LIABILITIES Equity attributable to owners of the parent Share capital 2,066 917 Share premium 664,027
139,903 139,903 Other reserves 5,907 73,750 Foreign currency translation reserves (15,513) (11,427) Share based payment reserve 1,395
29,993 (138,455) Equity attributable to equity holders of the parent 827,778 64,688 Non-controlling interests 260,045 224,294 Total Equity 1,087,823 288,982 Non-Current Liabilities Borrowings 11 144,270 78,831 Deferred tax liabilities 76,370 3,570 Retirement benefit liability 3,659 3,288 Provisions 12 7,530 5,688 Other payables 14 72,723 2,544 304,552 93,921 Current Liabilities Trade and other payables 14 385,678 66,528 Borrowings 11
Provisions 12
385,678 88,334 Total Liabilities 690,230 182,255 Total Equity and Liabilities 1,778,053 471,237
Appendix 3- Statement of Financial Position
34
35
Appendix 4 – Statement of Changes in Equity
35
YEAR ENDED 31 DECEMBER 2018
Share Capital Share Premium1 Other Reserve2 Share based payment reserve3 Translation Reserve4 Retained earnings Merger reserves Total Non Controlling Interests Total $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 At 1 January 2017 14,904 125,851 404
(148,407)
303 (16,120) Profit for the year
(9) 9,943 Exchange difference on the translation of foreign
Remeasurement of defined benefit pension plan
Income taxes of other comprehensive income
Total comprehensive income
9,952
(9) 7,507 Transactions with owners of the company Issuance of shares 65
Group restructuring (14,052) (125,851)
Transaction with non controlling interests (28.5)
224,000 230,761 Transfer due to disposal of subsidiary
At 1 January 2018 917
(138,455) 139,903 64,688 224,294 288,982 Profit for the period
(4,460) 100,819 Remeasurement of defined benefit pension plan
Exchange difference on the translation of foreign
(202) (4,288) Total comprehensive income
105,279
(4,662) 96,194 Retrospective application of IFRS 9
(4,337) Transactions with owners of the company
1,009 458,991
Issuance of shares for share-based payment transactions 7 3,110
Transaction cost in relation to IPO and new share issue (24,057)
Employee share schemes 4 2,112
Derecognition of derivative asset
59,613 Transaction with non controlling interests 129 223,871
(224,000)
204,800 At 31 December 2018 (unaudited) 2,066 664,027 5,907 1,395 (15,513) 29,993 139,903 827,778 260,045 1,087,823
36
YEAR ENDED 31 DECEMBER 2018 (Unaudited) 2018 2017 Notes $'000 $'000 Operating activities Profit/(loss) from continuing operations before tax 85,292 25,407 Loss from discontinued operations before tax
Profit / (loss) before taxation 85,292 24,004 Adjustments to reconcile profit/(loss) before taxation to net cash provided by operating activities: Depreciation of property, plant and equipment 9 34,087 17,808 Amortisation of intangible assets 10 171 200 Impairment loss on property, plant and equipment
Impairment loss on intangible assets
Impairment loss on inventory 992
(6)
(Decrease)/increase in provisions (6,757) 8,748 Finance income 6 (1,735) (14) Finance costs 6 13,471 22,940 Fair value gain on derivative 7 (96,709) (25,786) Share-based payment charge 1,570
23,521 (36,243) Cash flow from operations before working capital adjustments 53,897 18,124 (Increase)/decrease in inventories (1,807) 4,985 Decrease/(Increase) in trade and other receivables 10,741 (11,168) (Decrease)/increase in trade and other payables (3,562) 17,157 Net cash inflow from operating activities 59,269 29,097 Tax paid (251)
12 3,666
62,684 29,097 Investing activities Payment for additions to property, plant and equipment (290,123) (48,744) Payment for additions to intangible assets (3,449) (5,259) Disposal of subsidiary, net of cash disposed (5,610) Acquisition of a subsidiary, net of cash acquired 4 (32,746)
63 1,000 Interest received 1,591 14 Net cash used in investing activities (324,664) (58,599) Financing activities Proceeds from issue of share capital 460,000
55,626 33,915 Proceed from capital increases by non-controlling interests 67,613
(20,057)
(8,237) (1,475) Debt arrangement fees for Karish-Tanin facility 22 (61,496)
(10,919) (4,019) Net cash inflow from financing activities 482,530 28,421 Net increase / (decrease) in cash and cash equivalents 220,550 (1,081) Cash and cash equivalents: At beginning of the period 15,692 17,586 Effect of exchange rate fluctuations on cash held (16,420) (813) Total cash and cash equivalents at end of the year 219,822 15,692 Supplemental cash flow information: Non-Cash Investing and Financing Activities Investment in oil and gas assets against liabilities 9 198,311 15,739 Loan capitalisation and issuance of preference shares
Capitalisation of depreciation to oil & gas properties 9 2,574 2,388 Capitalised borrowing costs 9 9,258 1,258 Costs related to debt not yet drawn down 11 2,202
36
37