SLIDE 20 Key indicators
Financial highlights
Financial highlights
20
Managerial Income Statement Balance sheet
- 1. Net of revenues from recovery of written-off loans and impairments; 2. Includes profit sharing expenses; 3. Ratio between net interest income and average interest-
earning assets of the period. This ratio is annualized; 4. ER = administrative and personnel expenses / (net interest income+ fee income/ banking fees income + equity in income from subsidiaries + other operational income and expenses); Return on Average Equity (ROAE) 7.1 11.8 11.6 Return on Average Assets (ROAA) 0.6 1.1 1.1 Net Interest Margin3 (NIM) 5.4 6.6 6.1 Efficiency Ratio - LTM4 36.0 33.7 32.9 (%) 2Q17 1Q18 2Q18 Net Interest Income (A) 1,222 1,347 1,259 Result of loan losses¹ (B) (530) (326) (379) Net Financial Margin (A+B) 691 1,021 880 Operating Income/Expenses (506) (517) (412) Income from Services and Banking Fees 326 325 344 Personnel² and Administrative expenses (612) (653) (541) Tax expenses (92) (92) (109) Income from subsidiaries 66 80 83 Other Operating Income/(Expenses) (195) (176) (190) Operating Income (Loss) 185 505 468 Non-Operating Income (Loss) (1) (3) (2) Income before Taxes 185 501 466 Income Tax and Social Contribution (39) (247) (210) Net Income 145 255 256 (R$ Million) 2Q17 1Q18 2Q18
CURRENT AND LONG-TERM ASSETS 101,657 93,309 96,750 Cash and cash equivalents 135 159 92 Interbank funds applied 17,942 16,356 20,658 Securities and derivative financial instruments 27,004 18,309 15,143 Derivative financial instruments 2,722 3,414 4,817 Interbank accounts or relations 357 233 1,297 Loan Operations, Leases and Others receivables 46,476 46,749 47,441 Alow ance for loan losses (3,231) (3,540) (3,622) Tax credit 7,495 7,102 7,042 Others 2,757 4,527 3,885 NON-CURRENTS 809 1,054 1,404 TOTAL ASSETS 102,467 94,363 98,154 CURRENT AND LONG-TERM LIABILITIES 93,928 85,255 88,766 Deposits 10,255 10,128 12,636 Demand and Interbank deposits 1,821 2,180 1,984 Time deposits 8,433 7,948 10,652 Money market borrow ings 31,017 25,119 22,124 Acceptances and endorsements 24,054 23,549 26,058 Interbank accounts 56 139 72 Borrow ings and onlendings 4,459 3,533 4,111 Derivative financial instruments 2,960 3,199 4,285 Others obligations 21,127 19,588 19,480 Subordinated debts 5,560 5,766 6,352 Credit transactions subject to assignment 10,447 7,731 8,198 Others obligations 5,121 6,090 4,930 DEFERRED INCOME 31 34 40 SHAREHOLDERS’ EQUITY 8,508 9,074 9,349 TOTAL LIABILITIES 102,467 94,363 98,154 BALANCE SHEET | Liabilities (R$ Million) Jun.17 Mar.18 Jun.18 BALANCE SHEET | Assets (R$ Million) Jun.17 Mar.18 Jun.18