SUPERINTENDENT’S PROPOSED BUDGET | As of May 15th, 2020
DRAFT BUDGET PRESENTATION April 2, 2019
DRAFT | AS OF MAY 15th, 2020 DRAFT BUDGET PRESENTATION April 2, - - PowerPoint PPT Presentation
DRAFT | AS OF MAY 15th, 2020 DRAFT BUDGET PRESENTATION April 2, 2019 SUPERINTENDENTS PROPOSED BUDGET | As of May 15th, 2020 As of May 15th, 2020 ACKNOWLEDGEMENTS This has been a challenging budget cycle that has been made even more
SUPERINTENDENT’S PROPOSED BUDGET | As of May 15th, 2020
DRAFT BUDGET PRESENTATION April 2, 2019
SUPERINTENDENT’S PROPOSED BUDGET | As of May 15th, 2020
DRAFT BUDGET PRESENTATION April 2, 2019
SUPERINTENDENT’S PROPOSED BUDGET | As of May 15th, 2020
DRAFT BUDGET PRESENTATION April 2, 2019
SUPERINTENDENT’S PROPOSED BUDGET | As of May 15th, 2020
DRAFT BUDGET PRESENTATION April 2, 2019
Proposed Budget Proposed Budget
Reduced $2,683,673
Reduced
$4,950,000 Reduced (unknown as of 5.15.20)
Budget Increase
$8,852,48 5 3.13% $8,852,485 $8,852,485 3.13%
$8,852,485
3.13%
Tax Levy
$2,700,00 (2.4%) 2% $2,250,000
Fund Balance
5,000,000 $5,000,000 $500,000 (-4,500,000)
$5,000,000 Other
$4,000,00 $4,000,000 (Debt Service)
SUPERINTENDENT’S PROPOSED BUDGET | As of May 15th, 2020
DRAFT BUDGET PRESENTATION April 2, 2019
Central Office Divisions - Reductions to various lines $1,650,834 ESYP - Continue ESYP with federal funds $500,000 Consultants - Reduced reliance on external technical assistance $450,000 BOCES Services - Transition of work streams to internal departments $847,000 Equipment/Maintenance - reduction of equipment and recurring maintenance fees $1,125,000 Various budget line reductions $5,577,108
SUPERINTENDENT’S PROPOSED BUDGET | As of May 15th, 2020
DRAFT BUDGET PRESENTATION April 2, 2019
SUPERINTENDENT’S PROPOSED BUDGET | As of May 15th, 2020
DRAFT BUDGET PRESENTATION April 2, 2019
14 NTA (1.13%): $1,240,953
19 NTA (1.61%): $1,900,000
6 NSAA (8.3%): $901,254
1 NSAA (0%): $150,000
2 CSEA (0.43%): $153,936
11 CSEA (0.24%) $216,112
1 SENIOR (8.3%): $172,900
2 Senior Staff (16.7%): $375,400
5 Repurposed Positions $439,900 ESYP to Title: $500,000 Sale of Washington St: $1,000,000 Unused Other: 2 Repurposed Positions: $197,188 Extra Earning: $170,000 EPC: $1,998,177 *needs to be reclassified
SUPERINTENDENT’S PROPOSED BUDGET | As of May 15th, 2020