Dir e c tion on Possible 2019 Bond Pr
- gr
am
April 16, 2019
Dir e c tion on Possible 2019 Bond Pr ogr am April 16, 2019 - - PowerPoint PPT Presentation
Dir e c tion on Possible 2019 Bond Pr ogr am April 16, 2019 Bac kgr ound At the April 1, 2019 City Co unc il lunc he o n me e ting , sta ff pre se nte d o n future c a pita l ne e ds a nd po ssib le 2019 Bo nd Pro g ra m: Re
April 16, 2019
a c ilitie s
nfra struc ture
2
April 16, 2019 ID 19‐698
ac ilitie s ($54.11M)
e b . 4, City Co unc il disc usse d the pro po se d Po lic e City Ha ll E a st (CHE ) a nd sub sta tio n pro je c ts, a nd the po ssib ility o f c a lling a c ity-wide b o nd e le c tio n in No ve mb e r 2019.
astr uc tur e ($136.7M)
n Aug . 2018, City Co unc il he ld a g o a l se tting se ssio n whic h prio ritize d de ve lo ping
c o ng e stio n, a nd sa fe ty; a ddre ss future c a pa c ity ne e ds b a se d o n pro je c t g ro wth; a nd fund future pha se s o f o ng o ing pro je c ts
3
April 16, 2019 ID 19‐698
uture c a pa c ity ne e ds
nc re a se 1 po int fo r e ve ry $5M o f b o nd funding fo r stre e ts
4
SO Ra ting
5
Pr
ac ilitie s
6 Proje c t T
Cost E xisting F unding City F unding PD CHE pr
$26.88M
$4.0M
$22.88M PD Substation $11.42M $11.42M PD F ir ing Range $15.00M $15.00M F ir e Station 8 $5.31M
$0.50M
$4.81M
T
$58.61M $4.5M $54.11M
April 16, 2019 ID 19‐698
Proje c t T
Cost Othe r F unding City F unding Ryan Road
$43.4M $6.4M $37M
Hic kory Cre e k
$160M $126M $34M
Robinson Road
$12.3M $12.3M
Jim Chr istal
$16.8M $15.4M $1.4M
Bonnie Br ae (V, VI, VII)
$111.5M $84.5M $27M
F M 428
$44M $44M
Str e e t Re hab Pr
am
$15M $15M
Side walks
$10M $10M T
$413M $276.3M $136.7M
Pr
astr uc tur e A 4- ye ar imple me ntation c ould r e sult in an
all additional le vy of $.04 to r e tir e the de bt.
iring Ra ng e
pro g ra m, inc luding e nha nc ing inve stme nt in the lo c a l stre e t re ha b pro g ra m a nd side wa lks/ pe de stria n pa thwa ys
ig hting
nitia tive s
7
April 16, 2019 ID 19‐698
8
April 16, 2019 ID 19‐698
As pr
il 1 (4-year bond pr
am)
Pr
F Y 2020 F Y 2021 F Y 2022 F Y 2023 T OT AL Pr
ac ilitie s PD CHE pr
$0.90M $21.98M $22.88M
PD Substation
$1.02M $10.40M $11.42M
PD F ir ing Range
$1.50M $13.50M $15.00M
F ir e Station 8 w/ E ngine
$4.81M $4.81M
Pr
astr uc tur e Ryan Road
$4.00M $33.00M $37.00M
Hic kory Cre e k
$3.60M $30.40M $34.00M
Robinson Rd
$1.25M $11.05M $12.30M
Jim Christal
$1.40M $1.40M
Bonnie Bra e (V, VI, VII)
$3.00M $24.00M $27.00M
She r man (F M 428)
e e t Re hab Pr
am
$7.50M $7.50M $15.00M
Side walks
$3.00M $3.00M $2.00M $2.00M $10.00M
T
$22.98M $91.28M $56.00M $20.55M $190.81M
9
April 16, 2019 ID 19‐698
F isc al Ye ar T ax Rate 2014 $0.68975 2015 $0.68975 2016 $0.68975 2017 $0.683340 2018 $0.637856 2019 $0.620477 2020
$0.620477
2021
$0.620477
2022
$0.620477
2023
$0.620477
2024
$0.620477
po ssib le F Y ’ 21 - F Y ’ 23.
10
e c ast Assumptions:
fund re se rve s ($5.5 millio n a t 9/ 30/ 18).
a nd fa c ility impro ve me nts.
re tire me nt.
April 16, 2019 ID 19‐698
Pr
T ax Rate Ave r age T axable Value Ave r age Pr
ty T ax 2014 $0.68975 $166,728 $1,150 2015 $0.68975 $179,149 $1,236 2016 $0.68975 $195,882 $1,351 2017 $0.68334 $214,136 $1,463 2018 $0.63786 $233,241 $1,488 2019 $0.62048 $242,571 $1,505 2020 $0.62048 $252,273 $1,565 2021 $0.62048 $262,364 $1,628 2022 $0.62048 $272,859 $1,693 2023 $0.62048 $283,773 $1,761 2024 $0.62048 $295,124 $1,831
11
T a xa b le Va lue b a se d o n pro je c tio ns
stre e t se g me nts a t va rio us lo c a tio ns a nnua lly fo r the ne xt five ye a rs (a ppro x. 40 la ne mile s – 110 se g me nts)
And a dditio na l $2M pe r ye a r fo r ne xt 5 ye a rs (6 ye a rs to ta l)
12
April 16, 2019 ID 19‐698
As r ecommended Apr il 16 (6-year bond pr
am)
Pr
F Y 2020 F Y 2021 F Y 2022 F Y 2023 F Y2024 F Y2025 T OT AL Pr
ac ilitie s PD CHE pr
$0.90M $21.98M
$22.88M PD Substation
$1.02M $10.40M
$11.42M PD F ir ing Range
$1.50M $3.50M
$5.00M F ir e Station 8 w/ E ngine
$4.81M
$4.81M Pr
astr uc tur e Ryan Road
$4.27M $1.15M $13.78M $7.02M $12.80M $5.24M
$44.26M Hic kory Cre e k
$9.20M $8.51M $8.25M
$25.96M Robinson Rd
$1.73M $5.71M $3.13M
$10.57M Jim Christal
$1.65M
$1.65M Bonnie Bra e (V, VI, VII)
$11.03M $6.52M $3.55M $7.87 $4.72M $2.25
$35.94M She r man (F M 428)
e e t Re hab Pr
am
$.50M $6.00M $6.00M $6.00M $6.00M $10.50M
$35.00M Side walks
$2.00M $2.00M $2.00M $2.00M $2.00M $2.00M
$12.00M T
$37.11M $63.77M $40.21M $22.89M $25.52M $13.99M $209.49
13
Pr
ate r e mains the same at $0.620477
As r ecommended Apr il 16 (6-year bond pr
am)
Pr
F Y 2020 F Y 2021 F Y 2022 F Y 2023 F Y2024 F Y2025 T OT AL Pr
ac ilitie s PD CHE pr
$0.45M $0.45M $6.98M $15.00M
$22.88M PD Substation
$0.51M $5.91M $5.00M
$11.42M PD F ir ing Range
$1.50M $3.50M
$5.00M F ir e Station 8 w/ E ngine
$4.81M
$4.81M Pr
astr uc tur e Ryan Road
$4.27M $1.15M $13.78M $7.02M $12.80M $5.24M
$44.26M Hic kory Cre e k
$9.20M $8.51M $8.25M
$25.96M Robinson Rd
$1.73M $5.71M $3.13M
$10.57M Jim Christal
$1.65M
$1.65M Bonnie Bra e (V, VI, VII)
$11.03M $6.52M $3.55M $7.87 $4.72M $2.25
$35.94M She r man (F M 428)
e e t Re hab Pr
am
$.50M $4.00M $4.00M $8.00M $8.00M $10.50M
$35.00M Side walks
$2.00M $2.00M $2.00M $2.00M $2.00M $2.00M
$12.00M T
$36.15M $35.75M $50.19M $39.89M $27.52M $19.99M $209.49
14
Pr
ate r e mains the same at $0.620477
15
April 16, 2019 ID 19‐698
16
April 16, 2019 ID 19‐698
17
April 16, 2019 ID 19‐698
inc luding tra nsitio na l ho using o r suppo rtive c e nte rs)
he City do e s no t ha ve a via b le pla n o r po lic y a t this time fo r ho using b o nds
to o ls, a nd de ve lo p po lic ie s a nd pro g ra ms
a sse ssme nt
ho using c risis re spo nse syste m, inc luding she lte r e nha nc e me nts a nd visio n
18
April 16, 2019 ID 19‐698
19
E stima te d T a x Ra te I mpa c t E a c h $12.5 Millio n I nc re a se in Bo nd F unding o ve r $210M e q ua te s to a n a dditio na l 1 c e nt inc re a se in the ta x ra te . T a x ra te impa c t is a lso de pe nde nt
Proje c t T
Staff Re c omme nde d City Bond F unding Pr
ac ilitie s PD CHE Pr
$22.88M $22.88M
PD Substation Pr
$11.42M $11.42M
PD F ir ing Range $5M $5M F ir e Station 8
$5.31M $4.81M
Pr
astr uc tur e Ryan Road
$47.66M $44.26M
Hic kory Cre e k
$160M $25.96M
Robinson Road
$12.3M $10.57M
Jim Chr istal
$16.8M $1.65M
Bonnie Br ae (V, VI, VII)
$111.5M $35.94M
F M 428
$44M
e e t Re hab Pr
am $35M $35M Side walks $12M $12M Othe r Proposition Re que sts Str e e t L ighting $5M - $15M $0 Ope n Spac e $5M - $15M $0 Housing/ Home le ssne ss $5M $0 T
$493M - $513M $209.49M
20
April 16, 2019 ID 19‐698
f ye s, the ne xt slide s will disc uss the me nu o f pro po se d b o nd pro je c ts a nd c o mpo ne nts
CI P, a nd re c o nside r b o nd e le c tio n fo r No ve mb e r 2020.
21
April 16, 2019 ID 19‐698
with 2 pro po sitio ns: (1) Pub lic Sa fe ty F a c ilitie s a nd (2) Ro a dwa ys a nd I nfra struc ture
b y Co unc il
b o nd c a pa c ity (20 ye a r te rm b o nd)
22
April 16, 2019 ID 19‐698
23
E stima te d T a x Ra te I mpa c t E a c h $12.5 Millio n I nc re a se in Bo nd F unding o ve r $210M e q ua te s to a n a dditio na l 1 c e nt inc re a se in the ta x ra te . T a x ra te impa c t is a lso de pe nde nt
Proje c t T
Staff Re c omme nde d City Bond F unding Pr
ac ilitie s PD CHE Pr
$22.88M $22.88M
PD Substation Pr
$11.42M $11.42M
PD F ir ing Range $5M $5M F ir e Station 8
$5.31M $4.81M
Pr
astr uc tur e Ryan Road
$47.66M $44.26M
Hic kory Cre e k
$160M $25.96M
Robinson Road
$12.3M $10.57M
Jim Chr istal
$16.8M $1.65M
Bonnie Br ae (V, VI, VII)
$111.5M $35.94M
F M 428
$44M
e e t Re hab Pr
am $35M $35M Side walks $12M $12M Othe r Proposition Re que sts Str e e t L ighting $5M - $15M $0 Ope n Spac e $5M - $15M $0 Housing/ Home le ssne ss $5M $0 T
$493M - $513M $209.49M
24
April 16, 2019 ID 19‐698
wo rk with sta ff to e duc a te the c o mmunity
Co unc il Me mb e r
sta b lish ne w b o nd c o mmitte e
to b ring me mb e rs up to spe e d
25
April 16, 2019 ID 19‐698
n 2013, the City Co unc il a ppro ve d a re vise d Pub lic Art Po lic y whic h sta te s:
he City Co unc il will c o nside r pla c ing a sta nda lo ne b o nd pro po sitio n o n future g e ne ra l purpo se c a pita l impro ve me nt b o nd a utho riza tio n e le c tio ns tha t, if a ppro ve d b y the vo te rs, will fund pub lic a rt pro je c ts. T he a mo unt o f e a c h pub lic a rt b o nd pro po sitio n will b e de te rmine d b y the City Co unc il within a ra ng e , if e xisting prio ritie s so pe rmit, o f b e twe e n 2% a nd 4% o f tho se po rtio ns o f the c a pita l impro ve me nt b o nd pro g ra m a utho riza tio n e le c tio n tha t do no t a pply to stre e ts, dra ina g e , tra ffic c o ntro l, a nd o the r re la te d infra struc ture .”
Pub lic Art Po lic y).
pro je c ts in stre e ts, pub lic sa fe ty a nd pa rks.
26
April 16, 2019 ID 19‐698
und pub lic a rt in the upc o ming b o nd pro g ra m
a c ilitie s pro je c ts is $44.11M
27
April 16, 2019 ID 19‐698
il 1: City Co unc il Wo rk Se ssio n
il 16: City Co uld Wo rk Se ssio n
Aug . 7 a nd Aug . 19.
: E
: E
28
April 16, 2019 ID 19‐698
29
April 16, 2019 ID 19‐698