December, 2019 1 FORWARD-LOOKING STATEMENTS MATTERS DISCUSSED IN - - PowerPoint PPT Presentation

december 2019 1 forward looking statements matters
SMART_READER_LITE
LIVE PREVIEW

December, 2019 1 FORWARD-LOOKING STATEMENTS MATTERS DISCUSSED IN - - PowerPoint PPT Presentation

Corporate Presentation December, 2019 1 FORWARD-LOOKING STATEMENTS MATTERS DISCUSSED IN THIS PRESENTATION MAY CONSTITUTE FORWARD-LOOKING STATEMENTS. THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 PROVIDES SAFE HARBOR PROTECTIONS FOR


slide-1
SLIDE 1

1

Corporate Presentation

December, 2019

slide-2
SLIDE 2

2

FORWARD-LOOKING STATEMENTS

MATTERS DISCUSSED IN THIS PRESENTATION MAY CONSTITUTE FORWARD-LOOKING STATEMENTS. THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 PROVIDES SAFE HARBOR PROTECTIONS FOR FORWARD-LOOKING STATEMENTS IN ORDER TO ENCOURAGE COMPANIES TO PROVIDE PROSPECTIVE INFORMATION ABOUT THEIR BUSINESS. FORWARD-LOOKING STATEMENTS INCLUDE STATEMENTS CONCERNING PLANS, OBJECTIVES, GOALS, STRATEGIES, FUTURE EVENTS OR PERFORMANCE, AND UNDERLYING ASSUMPTIONS AND OTHER STATEMENTS, WHICH ARE OTHER THAN STATEMENTS OF HISTORICAL FACTS. FLEX LNG LTD. (“FLEX LNG” OR “THE COMPANY”) DESIRES TO TAKE ADVANTAGE OF THE SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND IS INCLUDING THIS CAUTIONARY STATEMENT IN CONNECTION WITH THIS SAFE HARBOR LEGISLATION. THE WORDS "BELIEVE," "EXPECT," "ANTICIPATE," "ESTIMATE," "INTEND," "PLAN," "TARGET," "PROJECT," "LIKELY," "MAY," "WILL," "WOULD," "COULD" AND SIMILAR EXPRESSIONS IDENTIFY FORWARD-LOOKING STATEMENTS. THE FORWARD-LOOKING STATEMENTS IN THIS PRESENTATION ARE BASED UPON VARIOUS ASSUMPTIONS, MANY OF WHICH ARE BASED, IN TURN, UPON FURTHER ASSUMPTIONS, INCLUDING WITHOUT LIMITATION, MANAGEMENT’S EXAMINATION OF HISTORICAL OPERATING TRENDS, DATA CONTAINED IN THE COMPANY’S RECORDS AND OTHER DATA AVAILABLE FROM THIRD PARTIES. ALTHOUGH FLEX LNG BELIEVES THAT THESE ASSUMPTIONS WERE REASONABLE WHEN MADE, BECAUSE THESE ASSUMPTIONS ARE INHERENTLY SUBJECT TO SIGNIFICANT UNCERTAINTIES AND CONTINGENCIES WHICH ARE DIFFICULT OR IMPOSSIBLE TO PREDICT AND ARE BEYOND THE COMPANY’S CONTROL, THERE CAN BE NO ASSURANCE THAT THE COMPANY WILL ACHIEVE OR ACCOMPLISH THESE EXPECTATIONS, BELIEFS OR PROJECTIONS. FLEX LNG UNDERTAKES NO OBLIGATION, AND SPECIFICALLY DECLINES ANY OBLIGATION, EXCEPT AS REQUIRED BY LAW, TO PUBLICLY UPDATE OR REVISE ANY FORWARD-LOOKING STATEMENTS, WHETHER AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE. IN ADDITION TO THESE IMPORTANT FACTORS, OTHER IMPORTANT FACTORS THAT, IN THE COMPANY’S VIEW, COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE DISCUSSED IN THE FORWARD-LOOKING STATEMENTS INCLUDE: UNFORESEEN LIABILITIES, FUTURE CAPITAL EXPENDITURES, THE STRENGTH OF WORLD ECONOMIES AND CURRENCIES, GENERAL MARKET CONDITIONS, INCLUDING FLUCTUATIONS IN CHARTER RATES AND VESSEL VALUES, CHANGES IN DEMAND IN THE LNG TANKER MARKET, CHANGES IN THE COMPANY’S OPERATING EXPENSES, INCLUDING BUNKER PRICES, DRY-DOCKING AND INSURANCE COSTS, THE FUEL EFFICIENCY OF THE COMPANY’S VESSELS, THE MARKET FOR THE COMPANY’S VESSELS, AVAILABILITY OF FINANCING AND REFINANCING, ABILITY TO COMPLY WITH COVENANTS IN SUCH FINANCING ARRANGEMENTS, FAILURE OF COUNTERPARTIES TO FULLY PERFORM THEIR CONTRACTS WITH THE COMPANY, CHANGES IN GOVERNMENTAL RULES AND REGULATIONS OR ACTIONS TAKEN BY REGULATORY AUTHORITIES, INCLUDING THOSE THAT MAY LIMIT THE COMMERCIAL USEFUL LIVES OF LNG TANKERS, POTENTIAL LIABILITY FROM PENDING OR FUTURE LITIGATION, GENERAL DOMESTIC AND INTERNATIONAL POLITICAL CONDITIONS, POTENTIAL DISRUPTION OF SHIPPING ROUTES DUE TO ACCIDENTS OR POLITICAL EVENTS, VESSEL BREAKDOWNS AND INSTANCES OF OFF-HIRE, AND OTHER FACTORS, INCLUDING THOSE THAT MAY BE DESCRIBED FROM TIME TO TIME IN THE REPORTS AND OTHER DOCUMENTS THAT THE COMPANY FILES WITH OR FURNISHES TO THE U.S. SECURITIES AND EXCHANGE COMMISSION (“SEC”). FOR A MORE COMPLETE DISCUSSION OF CERTAIN OF THESE AND OTHER RISKS AND UNCERTAINTIES ASSOCIATED WITH THE COMPANY, PLEASE REFER TO THE REPORTS AND OTHER DOCUMENTS THAT FLEX LNG FILES WITH OR FURNISHES TO THE SEC. THIS PRESENTATION IS NOT AN OFFER TO PURCHASE OR SELL, OR A SOLICITATION OF AN OFFER TO PURCHASE OR SELL, ANY SECURITIES OR A SOLICITATION OF ANY VOTE OR APPROVAL.

slide-3
SLIDE 3

3

BRAND NEW STATE-OF-THE-ART FLEET

1) Source: Company

ME-GI X-DF ME-GI with Full Reliquefaction System ME-GI with Partial Reliquefaction System

High Pressure Low pressure

Endeavour (2018) Courageous (2019) Freedom (2020) Vigilant (2021)

Source: Company

Enterprise (2018) Ranger (2018) Rainbow (2018) Constellation (2019) Resolute (2020) Artemis (2020) Aurora (2020) Amber (2020) Volunteer (2021)

Initial Flex LNG vessels $210M equity $257.5m debt raised Acquired in 2017: $329m equity raised $550m debt raised Acquired in 2018: $300m equity raised $629m ECA financing secured for the five 2020 newbuildings

slide-4
SLIDE 4

4

DEVELOPING A FIRST CLASS LNG SHIPPING COMPANY

HARDWARE: 13 state-of-the-art LNG carriers:

  • Six delivered by Aug 2019
  • Seven for delivery 2020/21
  • >170,000 cbm cargo size
  • Efficient 2-stroke engines

PEOPLE: Recruited mgt teams and in-house ship mgt. from October 2019

  • Commercial and operations
  • Technical and crewing
  • Finance and accounting

SOFTWARE:

  • Systems and routines
  • Process and integration
  • Best practices from Seatankers

FINANCING:

  • Raised $629m equity 2017/18
  • Raised approx. $1.4bn debt
  • OSE and NYSE listing
slide-5
SLIDE 5

5

RECENT DEVELOPMENTS

1) Time Charter Equivalent rate and Adjusted EBITDA are non-GAAP measures. A reconciliation to the most directly comparable GAAP measure is included in the Q3-19 earnings report

  • Delivered Revenues of $29.8m vs. $19.0m for Q2-19
  • Achieved Time Charter Equivalent

(1) rate of $58.2kpdr in line with guidance of ~$60kpdr

  • Delivered Adjusted EBITDA

(1) of $21.8m vs. $11.3m for Q2-19

  • Executed $525m of loans for Flex Endeavour/Enterprise/Ranger/Courageous during Q3-19
  • Secured new attractive $629m financing for five newbuildings
  • Q4-19 booked with Revenue guidance of ~$50m to ~$55m
  • Flex LNG Fleet Management received Document of Compliance (DOC) in October
  • Implemented Sustainability Accounting Standards Board (SASB) reporting in relation to ESG
  • Dividend of $0.10 per share declared for Q3-19
  • Entered into a TCP with Gunvor for Flex Artemis ex yard, scheduled delivery Aug 2020
  • Period is for up ten years of which first five years are firm with elements of variable rate of hire across the charter period
slide-6
SLIDE 6

6

  • 1960s to mid-2000s
  • Traditional liner model (P2P)
  • Back2back contracts 20yr+
  • Steam engine

“LNG 1.0” : 2000: ≈100MMtpa “LNG 2.0” : 2010: ≈200MMtpa “LNG 3.0” : 2020: ≈400MMtpa

  • Mid-2000s to yesterday
  • Portfolio players
  • Term contracts (7-15yrs)
  • DFDE/TFDE engine (4 stroke)
  • The way of the future
  • Commoditization of LNG
  • Shorter term contracts (1-7yrs)
  • DF-2 stroke slow speed engine

MARKET FOR SEABORNE LNG TRANSPORT MATURING

1) Source: Poten

  • 0.50

1.00 1.50 138 ST (2.Gen) 160k TFDE 174k SS-2S

  • 38%
  • 58%

Fuel Consumption Kg/CBM

slide-7
SLIDE 7

7

10 20 30 40 50 60 70 80

# of Vessels

STGE/RHST/UST DFDE/TFDE SSD MEGI/X-DF Steam

LNG 3.0: THE GRANULAR VIEW

1) Source: Poten, Company

  • Older steam tonnage becoming increasingly obsolete both commercially and economically, but also environmentally

LNG 2.0 3rd/4th gen D/TFDE + QMAX/FLEX + Hybrid ~230 ships LNG 3.0 5th gen MEGI/XDF+Arc7 ~170 ships LNG 1.0 1st/2nd gen steam ~200 ships

slide-8
SLIDE 8

8

  • $629m attractive debt financing secured for five newbuildings delivering in 2020
  • Korea Eximbank (KEXIM) to provide $379m in direct loans and guarantees
  • Commercial banks to provide $250m loan
  • Accordion up-size option of up to $50m ($10m per vessel) in case of long-term charter(1)
  • $379m KEXIM commitment is for up to 12 years(2)
  • Commercial bank loan tenor of 5 years from final drawdown, expected November 2020
  • Average repayment profile of 20 years for facilities
  • Average margin(3) ~2.2% p.a. above LIBOR, i.e. all-in interest cost of ~4% p.a.
  • Attractive cash breakeven level of ~$43,000/day per vessel(4)
  • No requirement for firm employment and financial covenants linked to balance sheet:
  • Book equity > 25%; Min available liquidity > $25m & > 5% NIBD; positive consolidated working capital
  • Financing subject to final documentation and customary closing conditions expected to

be fulfilled prior to delivery of newbuildings

$629,000,000 FINANCING SECURED FOR 2020 NEWBUILDINGS

1) Accordion is uncommitted and subject to acceptable TCP and credit approval by banks 2) According to OECD framework for ECA financing with profile 12 years. Tenor is subject to rollover of commercial bank loan at acceptable terms, otherwise maturity at same time as commercial bank loan 3) Including KEXIM guarantee premium 4) Based on 5-year interest rate swap of 1.70% p.a. and vessel operating expense of $13,000 per day, excluding general admin costs

Facility Agent: ECA lender/guarantor: ECA Coordinator:

slide-9
SLIDE 9

9

ATTRACTIVE LONG-TERM FINANCING SECURED

1) Assumes $50m revolving facility under $100m term loan fully drawn. The $629m ECA facility remains subject final documentation and customary closing conditions. Repayment schedule for $629m ECA facility based on scheduled delivery dates for the five newbuildings. The 12-year ECA tranche under the $629m ECA facility will mature at same time as the $250m commercial tranche if commercial tranche is not refinanced on terms acceptable to the ECA lenders.

  • 10-year sale and charterback transaction maturing July 2029
  • All-in cost of ~6% p.a.
  • 20 year annuity style repayment profile (21.5 years age-adjusted)

Endeavour/Enterprise - $300m Sale and Charterback Rainbow - $157.5m Sale and Leaseback

  • 10-year sale and leaseback transaction maturing July 2028
  • Interest at LIBOR + 3.50% p.a.
  • 20 year repayment profile
  • Five-year bank facility maturing August 2024
  • Interest at LIBOR + 2.35% p.a.
  • 20 year repayment profile
  • Five-year bank facility maturing July 2024
  • Interest at LIBOR + 2.25% p.a.
  • 17.9 year repayment profile (19 years age-adjusted)

$m

Amortization Schedule(1) Constellation/Courageous - $250m Term Loan Facility Ranger - $100m Term Loan and Revolving Credit Facility

  • 100

200 300 400 4Q 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 $300M Sale and Charterback $157.5M Sale and Leasback $100M Term Loan $250M Term Loan $629M ECA Facility

slide-10
SLIDE 10

10

Limited remaining capex

(1)

  • Remaining capex of $126m per

vessel for Flex Vigilant and Flex Volunteer scheduled for delivery in 2021

  • In line with recent bank financings

and well below Hyundai Glovis sale and charterback of $150m per vessel

42,000 43,000 44,000 45,000 46,000 47,000 48,000 49,000 4Q 2019 2020 2021 2022 2023

LIMITED REMAINING CAPEX AND ATTRACTIVE CASH BREAKEVEN LEVELS

$m $/day per vessel

1) The $629m ECA facility for the 2020 newbuildings remains subject final documentation and customary closing conditions. 2) Based on 5-year interest rate swap of 1.70% p.a., vessel operating expense of $13,000 per day and scheduled delivery of 2020 newbuildings. Excluding general admin expenses.

126 126 56 629 1,286 349

  • 200

400 600 800 1,000 1,200 1,400 Newbuilding capex Pre-paid capex Financing 2020 NBs Net capex 2020 NBs Capex 2021 NBs

Attractive cash breakeven levels

(2)

  • Cash breakeven level projected to

decline over next years due to attractive terms on recent financings, reduced leverage and lower interest expenses

slide-11
SLIDE 11

11

DÉJÀ VU IN FREIGHT MARKET

1) Source: Clarkson SIN, KPLER

9 11 13 15 17 19 21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec MT

Japan, South Korea and China Imports

5Y-High/Low 5Y Average 2019 Severe weather in China amounts to ~35% of drop Jul, 60 750 Aug, 67 600 Sep, 66 875 Nov, 113 200

  • 20 000

40 000 60 000 80 000 100 000 120 000 140 000 160 000 180 000 200 000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec USD/ Day

Spot market development

2019 TFDE 5Y Average TFDE 174 CBM 2-S 2019

slide-12
SLIDE 12

12

LACK OF AVAILABLE SHIPS DRIVING RATES

1) Source: Affinity, Clarksons

Nov-19, 1.11% 0.0% 0.5% 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0%

2 4 6 8 10 12 14 16 18 20

Jan-18 Jan-18 Feb-18 Feb-18 Mar-18 Mar-18 Mar-18 Apr-18 Apr-18 May-18 May-18 Jun-18 Jun-18 Jul-18 Jul-18 Aug-18 Aug-18 Aug-18 Sep-18 Sep-18 Oct-18 Oct-18 Nov-18 Nov-18 Dec-18 Dec-18 Jan-19 Jan-19 Feb-19 Feb-19 Mar-19 Mar-19 Mar-19 Apr-19 Apr-19 May-19 May-19 Jun-19 Jun-19 Jul-19 Jul-19 Aug-19 Aug-19 Aug-19 Sep-19 Sep-19 Oct-19 Oct-19 Nov-19 Nov-19

% of Fleet # of Vessels

Available vessels / % of Fleet

Total Open Vessels - LHS % of Fleet - RHS

slide-13
SLIDE 13

13

Asia Asia Europe Europe Middle East Middle East Latin America Latin America 5 10 15 20 25 9M-2018 9M-2019

US Exports by Region

9M 2018 vs. 9M 2019

MMt

+15 %

MORE CARGOES GOING EAST AGAIN

1) Source: Poten, KPLER

1.2 1.3 1.4 1.5 1.6 1.7 1.8 1.9 1 2 3 4 5 6 7 8 9 10

Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 2016 2017 2018 2019 Asia Europe Middle East Latin America Weighted Multiplier

Current trading pattern affects vessel multiplier

MMt # Vessel /Year

slide-14
SLIDE 14

14

RETURN OF FLOATING STORAGE

1) Source: Bloomberg, CME, Poten 2) Source: KPLER

0.0 2.0 4.0 6.0 8.0 10.0 12.0 14.0 JKM Asia TTF Europe Henry Hub USA TTF Future JKM Future Henry Hub Future JCC 13% $ / MMbtu

LNG Prices

Oil price is the price basis for about 71% of cargoes¹ 5 10 15 20 25 30 35 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48

# of Vessels Week #

Floating storage2

Atlantic MEI Asia

slide-15
SLIDE 15

15

COMPETITIVE NEWBUILDING SLOTS

1)

  • Source. Poten, Clarkssons SIN

2 4 5 6 6 3 3 4 2 1 3 1 1 1 5 5 7 5 8 7 7 7 4 1 5 3 2 4 6 8 10 12 14 16 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr1 2019 2020 2021 2022 2023

# Vessels

Order book for large LNG Carriers

Committed Flex Uncommitted

New ships will replace old ships

slide-16
SLIDE 16

16

LNG VOLUMES GROWING AS EXPECTED

1) Source: KPLER

Oct-17, 293.15 Oct-18, 320.43 Oct-19, 358.59 200 220 240 260 280 300 320 340 360

Global LNG Exports

(12m rolling-sum) CAGR: 10,6%

0.5 8.6 7.8 1.2 0.5 3.8 1.5 11.0 2.2 1.0 14.3 15.4 16.8 4.5 10 20 30 40 50 60 70 80 90 0.0 5.0 10.0 15.0 20.0 25.0 30.0 35.0 40.0 2018 2019 2020 2021

MMtpa

New nameplate capacity

Argentina Australia Cameroon Indonesia Malaysia Russia US Accum Production

slide-17
SLIDE 17

17

Likely FIDs Country Volume (Mmtpa) Time Woodfibre LNG 2.1 2019 Rovuma LNG 15.2 2020 Qatargas expansion 33-50 2020 Pluto Train 2 5.0 2020 Energia Costa Azul I 3.3 2020 Driftwood LNG Phase 1 16.6 2020 Nigeria LNG Train 7 7.7 2020 PNG T3/Papua LNG 8.0 2020 Total FID volumes 91-108

8.5 29.3 8.9 9 9 30.3 18.5 2.5 18.5 30.9 16.5 0.9 19.8 2.4 3.4 2.5 12.9 2 1.2 3.6 1.5 3.8 10 20 30 40 50 60 70 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Australia North America Russia Africa Southeast Asia MMtpa

RECORD NUMBER OF NEW VOLUMES SANCTIONED

1) Source: BNEF, Company

Golden Pass: 15,6 Mmtpa, brownfield Sabine Pass T6: 4,5 Mmtpa, brownfield, Mozambique : 12,9 Mmtpa, greenfield Calcasieu Pass : 10,8 Mmtpa, greenfield Arctic LNG-2: 19.8 Mmtpa, greenfield

slide-18
SLIDE 18

18

COMPELLING LONG-TERM OUTLOOK

1) Source: McKinsey

slide-19
SLIDE 19

19

  • Significantly improved market conditions

impacting financial results positively

  • Attractive long-term financing secured for five
  • f remaining seven newbuildings
  • Industry leading cash break-even levels
  • Very strong capitalization, liquidity position and

track record on raising attractive financing

  • In-house technical ship management in place
  • Flex LNG very well positioned for a long term

fundamental positive LNG outlook

  • Dividend of $0.10 per share declared for Q3-19

SUMMARY

slide-20
SLIDE 20

20

www.flexlng.com

slide-21
SLIDE 21

21

INCOME STATEMENT

1) Adjusted EBITDA is a non-GAAP measure. A reconciliation to the most directly comparable GAAP measure is included in the Q3-19 earnings report

  • Revenues of $29.8m vs. $19.0m for Q2-19
  • Adjusted EBITDA(1) of $21.8m vs. $11.3m for Q2-19
  • Administrative expenses impacted by costs associated

with NYSE listing and establishment of in-house technical ship management

  • Increase in interest expense due to drawdown of

$250m facility for Flex Constellation and Flex Courageous in June and August, respectively, and increased leverage on Flex Endeavour and Flex Enterprise following closing of $300m Hyundai Glovis sale and charterback in July

  • Unrealized non-cash loss on interest rate swaps of

$0.9m in Q3-19 compared to $2.2m in Q2-19

  • Non-cash write-off of debt issuance cost of $3.4m

relating to re-financing of $315m facility

Sept 30, 2019 Jun 30, 2019 Vessel operating revenues 29,814 19,018 Voyage expenses

  • 994 -1,113

Vessel operating expenses

  • 4,618 -5,165

Administrative expenses

  • 2,286 -1,506

Depreciation

  • 7,840 -6,308

Operating income/(loss) 14,076 4,926 Finance income 264 204 Interest expense

  • 9,437 -6,853

(Loss)/gain on derivatives

  • 915 -2,229

Write-off of debt issuance costs

  • 3,388 -

Other financial items

  • 133 33

Income/(loss) before tax 467 -3,919 Income tax credit/(expense) 1 - Net income/(loss) 468 -3,919 Unaudited Figures in thousand of $ Three months ended

slide-22
SLIDE 22

22

BALANCE SHEET

  • Assets consist of six vessels in operation and seven

newbuildings under construction as per Sep 30, 2019

  • Increase in Vessels and equipment due to delivery of

Flex Courageous

  • Vessel purchase prepayments of $349.5m relates to

remaining seven newbuildings

  • Total interest bearing debt of $737.2m, of which

$34.3m is due next 12 months

  • Solid liquidity situation quarter end:
  • $56.5m free cash
  • $50m available RCF under $100m facility
  • $270m available under Sterna RCF
  • Equity ratio of 52%

Unaudited Figures in thousand of $ Sept 30, 2019 Jun 30, 2019 Assets Current assets Cash, restricted cash and cash equivalents 56,554 26,444 Other current assets 16,570 9,899 Non-current assets Vessels and equipment 1,155,835 982,459 Other fixed assets 5 5 Vessel purchase prepayment 349,472 385,472 Derivative instruments receivable 269 - Total Assets 1,578,705 1,404,279 Liabilities and Equity Current liabilities Current portion of long-term debt 34,261 29,996 Derivative instruments payable 3,521 2,257 Other current liabilities 17,272 15,107 Non-current liabilities Long-term debt 702,893 536,762 Other non-current liabilities 3 1 Total equity 820,755 820,156 Total Equity and Liabilities 1,578,705 1,404,279

slide-23
SLIDE 23

23

CASHFLOW

  • Net cash flow from operating activities of $8.4m
  • Newbuilding capex of $145.2m relates to final

payment upon delivery of Flex Courageous

  • Prepayment of long-term debt relates to $315m

facility

  • Proceeds from long-term debt:
  • $125m drawdown Flex Courageous
  • $300m from Hyundai Glovis SCB
  • $100m from refinancing Flex Ranger

Sept 30, 2019 Jun 30, 2019 Net income/(loss) 468 -3,919 Working capital adjustments

  • 4,506 4,685

Other non-cash items 12,461 8,612 Net cash flow from operating activities 8,423 9,378 Purchase of other fixed assets

  • 3
  • Newbuilding capex
  • 145,214 -146,199

Net cash flow used in investing activities

  • 145,217
  • 146,199

Repayment of long-term debt

  • 9,078 -5,906

Repayment of revolving credit facility

  • 50,000
  • Prepayment of long-term debt
  • 294,000
  • Proceeds from long-term debt

525,000 123,537 Financing costs

  • 5,014
  • Other
  • 4 18

Net cash flow from financing activities 166,904 117,649 Net cash flow 30,110

  • 19,172

Cash balance at the beginning of period 26,444 45,616 Cash balance at the end of period 56,554 26,444 Three months ended Unaudited Figures in thousand of $

slide-24
SLIDE 24

24

IMPLEMENTING SASB ESG REPORTING

1) Source: : Texas A&M University

  • Flex LNG has implemented the Sustainability Accounting Standards Board (SASB) guidelines and

will publish a yearly ESG report based on this framework. The report includes information about:

» Environmental Footprint of Fuel Use » Ecological Impacts » Business Ethics » Health & Safety

  • The ESG report also includes valuable information about our commitment to the UN’s

Sustainable Development Goals:

» Good Health and Well-Being » Life Below Water » Place, Justice and Strong Institutions

  • The ESG report can be found on www.flexlng.com/ESG

Estimated emission reduction vs. coal(1)