SLIDE 15 3/30/2020 15 b) Assuming debt instrument at FV through OCI classification
30 June 2016 Investment in MNT debentures(SFP) Interest income(P&L) Interest income for 2016 (510 000+52 443-50 000*10.283%)
52 695 52 695
Bank(SFP) Investment in MNT debentures(SFP) Payment received for 2016 (500 000*10%)
50 000 50 000
Investment in MNT debentures(SFP) Fair value adjustment(OCI) Fair value adjustment of debenture at the end of the year [(520 000+52 695-50 000) – (5.80*100 000)]
57 305 57 305
Expected credit losses (P/L) Expected credit losses reserve (OCI) Recognition of a change in the expected credit losses
8 000 8 000
b) Assuming debt instrument at FV through OCI classification
1 July 2016 Expected credit losses (P/L) Expected credit losses reserve (OCI) Recognition of a change in the expected credit losses 10 000 10 000 30 June 2017 Investment in MNT debentures(SFP) Interest income(P&L) Interest income for 2015 (512 443+52 695-50 000-70 000)*10.283% 45 774 45 774 Bank(SFP) Investment in MNT debentures(SFP) Payment received for 2017 (500 000*10%) 50 000 50 000 Fair value adjustment(OCI) Investment in MNT debentures(SFP) Fair value adjustment of debenture at the end of the year [(580 000+45 774-50 000) – (4.80*100 000)] 95 774 95 774