1
Corporate Presentation
3rd Quarter 2016
(period ended 31 Mar 2016)
UpdatedMay2016
Corporate Presentation 3rd Quarter 2016 (period ended 31 Mar 2016) - - PowerPoint PPT Presentation
Corporate Presentation 3rd Quarter 2016 (period ended 31 Mar 2016) UpdatedMay2016 1 Agenda Agenda Company Overview Financial Performance Operations Review Summary 2 Company Overview Company Overview Principal activities
1
(period ended 31 Mar 2016)
UpdatedMay2016
2
Financial Performance Operations Review Summary
3
– extraction and trading of logs – manufacturing and export of plywood, veneer and sawn timber, block-board and film-overlay – development of oil palm estate (since 2002) – management & operation of CPO mill; and – reforestation
– JAS Certification: allows Jaya Tiasa to sell plywood to Japan at premium price – CE Certification: allows Jaya Tiasa to sell plywood to European Economic Area – CARB Certification: allows Jaya Tiasa to sell plywood to the US market
Company Overview
Round logs Plywood Sawn Timber Veneer Fresh Fruit Bunch
4
Company Overview
Forest Concession License No. T/3113 T/3114 T/3044 T/3352 T/3353 T/3370 T/3371 T/3372 Total Gross Area (Hectares) 65,487 78,838 50,648 518,238 713,211 Extraction Quota
(July 2015 – June 2016)
Per Month Total Per Annum Volume (m3) 78,000 936,000
5 Company Overview
Bakun Dam
6
Products Total Installed Production Capacity
Plywood Production (m3) Per Month Per Year 35,000 420,000 Veneer Production (m3) Per Month Per Year 27,000 324,000 Sawn Timber Production (m3) Per Month Per Year 9,000 112,800
JTP1 & N, Putai RHP, Tg Ensurai JTP2, Tg Ensurai JTTP, Tg Manis
The Group downstream processing activities are carried out by its 3 wholly
7
69,589 ha. Planted 69,589 ha to-date.
Company Overview
PLANTED TO-DATE Oil Palm Plantations Total Land Area Planted Area Matured Area 83,483 hectares (Estimated Plantable Area: 69,589 ha) 69,589 hectares 60,787 hectares
8
324,000 27,000 60 Daro Jaya CPO Mill 486,000 40,500 90 Wealth Houses CPO Mill 60 MT per hour CPO Mill MT Per Month Total MT Per Annum Lassa CPO Mill 27,000 324,000
9
PLANTED TO-DATE
28% 12,265* 44,317 71,828 Guanaco Maujaya LPF 0028 16% 9,909* 62,027 108,144 Bahau Linau LPF 0024 28% 9,387* 34,033 55,887 Merirai Balui LPF 0023 22% 31,561* 140,377 235,859 Total LPF Project Gross Area (Ha) Plantable Area (Ha) Planted to-date (Ha) % Planted Species planted End uses
Kelampayan Face veneer, blockboard P.falcataria Blockboard, veneer A.mangium Outdoor furniture, truck flooring, veneer Eucalyptus Sawn timber, veneer G.arborea Face veneer, sawn timber
EnrichmentTree PlantingandIndustrial TreePlantingMethods Theaveragesurvivalrate
isabove95%.
Company Overview
10
Company Overview
Bakun Dam
11
Company Overview Operations Review Summary
12
Financial Performance *Financial Year changed to 30 June starting FY2012 ie 14 months
2.18 22,271 31,269 (1,046) 22,897 111,539 1,054,098 FY 2013 20.23 170,666 224,874 149,828 179,797 283,680 1,183,684 FY 2012* 18.20 152,706 206,042 136,111 152,704 234,963 870,912 FY 2011 86,411 73,532 EBIT 60,385 35,817 Operating Profit 5.49 55,619 79,949 172,970 1,033,342 FY 2014 RM’000 FY 2015 Revenue 1,032,209 EBITDA 171,916 Profit Before Tax 52,567 Profit After Tax 34,445 Earnings per Share (sen) 3.27
13
(Jan 2016 (Jan 2016 – – Mar 2016) Mar 2016)
RM’000 3Q FY16 3Q FY15 QoQ % 9M FY16 9M FY15 YoY % Revenue 229,413 243,142
777,374 793,350
Gross Profit 33,688 46,672
193,899 164,930 18% Profit before Tax (7,594) 8,553
60,268 37,010 63% Profit net of Tax (7,045) 1,699
45,315 21,248 113% Earnings per Share (sen) (0.80) 0.07
4.46 1.98 125%
Financial Performance
14
Revenue RM’000 Revenue % PBT RM’000 PBT % Profit Margin Timber products 734,418 71% 124,305 121% 17% Oil palm operations 297,283 29% (21,494)
Operating results 1,031,701 100% 102,811 100% 10%
Financial Performance
Revenue RM’000 Revenue % PBT RM’000 PBT % Profit Margin Timber products 504,149 65% 111,274 145% 22% Oil palm operations 272,775 35% (34,562)
Operating results 776,924 100% 76,712 100% 10%
15
Financial Performance
RM ’000 Current year-to-date 31 Mar 2016 Corresponding year-to-date 31 Mar 2015 Net cash generated from
110,170 89,200 Net cash used in investing activities (175,324) (134,219) Net cash generated from/(used in) financing activities 117,596 65,400 Effect of exchange rate changes
beginning of financial period (103,310) (64,944) Cash & cash equivalents at end
(50,868) (44,563) (103,310) (64,944) 19 24,158 (164,715) 102,172 FY 2015
16
RM ’000 As at 31/3/16 As at preceding FY end 30/06/15 Non-Current Assets 2,925,378 2,793,527 Current Assets 296,773 293,785 Total Assets 3,222,151 3,087,312 Total Equity 1,819,387 1,775,110 Non-Current Liabilities 679,250 493,987 Current Liabilities 723,514 818,215 Total Equity & Liabilities 3,222,151 3,087,312 Net Asset per share (RM) 1.87 1.83
Financial Performance
17
Company Overview Financial Performance Summary
18
Operations Review 1,602 816 705 1,842 FY2015 1,658 1,695 Veneer 730 775 Sawn Timber RM/m3 3QFY16 3QFY15 Plywood 2,067 1,851 Logs 714 734
Source: Jaya Tiasa Holdings Berhad
Average Selling Price
1,400 2,166 399 FY2015 423 449 FFB 2,204 2,306 CPO 1,645 1,955 PK RM/MT 3QFY16 3QFY15
3QFY16 (Jan 16 – Mar 16)
5 FFB 12 CPO 8 Veneer 2 PK 3QFY15 Jan 15 - Mar 15 (%) Plywood 29 Logs 43 Sawn Timber 1
Logs 31% Veneer 7% CPO 27% PK 5% FFB 5% Plywood 23% Sawn Timber 2%
19
Financial Performance
100 200 300 400 500 600 700
3Q FY14 4Q FY14 1Q FY15 2Q FY15 3Q FY15 4Q FY15 1Q FY16 2Q FY16 3Q FY16
USD/m3
Logs Plywood
20
Financial Performance
500 1000 1500 2000 2500 3000 3Q FY14 4Q FY14 1Q FY15 2Q FY15 3Q FY15 4Q FY15 1Q FY16 2Q FY16 3Q FY16
RM/MT
FFB CPO PK
21
Operations Review UK / Europe USA 3 Asean Australia 3QFY15 (Jan 15 – Mar 15) % Japan 9 India 31 Middle East 7 Taiwan 26 Korea 16 China / Hong Kong 8
3QFY16 (Jan 16 – Mar 16)
Taiwan 15% Hong Kong/China 12% Japan 10% Asean 3% Australia 1% Korea 26% Middle East 2% India 31%
22
Operations Review
1QFY11 ( May 10 – Jul 10)
3 Korea 3QFY15 (Jan 15 – Mar 15) % Japan 5 India 59 Taiwan 25 China/Hong Kong 3 Asean 5
3QFY16 (Jan 16 – Mar 16)
India 69% Taiwan 17% Asean 6% Japan 5% Korea 3%
23
Operations Review UK/Europe Asean USA 3QFY15 (Jan 15 – Mar 15) % Middle East 16 Japan 16 Korea 29 China/ Hong Kong 14 Taiwan 25
3QFY16 (Jan 16 – Mar 16)
Korea 40% Hong Kong/China 26% Taiwan 11% Australia 1% Japan 17% Middle East 5%
24
Operations Review Middle East 11 Korea 81 Taiwan Asean India 8 China/Hong Kong 3QFY15 (Jan 15 – Mar 15) %
3QFY16 (Jan 16 – Mar 16)
Taiwan 76% China/Hong Kong 24%
25
Operations Review 7 Australia 52 Korea Asean China/Hong Kong 41 Taiwan 3QFY15 (Jan 15 - Mar 15) %
3QFY16 (Jan 16 – Mar 16)
Korea 75% Taiwan 18% Australia 7%
26
Operations Review
Jaya Tiasa Plywood S/B Rimbunan Hijau Plywood S/B Jaya Tiasa Timber Products S/B Total Installed Production Capacity Plywood Production (m3) Per Month Per Year 15,000 180,000 10,000 120,000 10,000 120,000 35,000 420,000 Veneer Production (m3) Per Month Per Year 27,000 324,000 27,000 324,000 Sawn Timber Production (m3) Per Month Per Year 8,200 98,400 800 14,400 9,000 112,800
FY2015 9MFY16 22% 66% 42% Production Utilisation 2,000 17,800 14,800 Total Actual Production 20% 1,800 Per Month Sawn Timber Production (m3) 54% 14,700 Per Month Veneer Production (m3) 30% 10,300 Per Month Plywood Production (m3) Production Utilisation Total Actual Production
Note: Total actual production based on Jul 14 to Jun 15 figures
27
Operations Review
69,589 2,133 16,287 5,448 2,933 8,580 9,841 4,099 5,757 9,645 4,866 Estimated Plantable area (ha) Plantation Land Area (ha) Project Commence Project Complete Development work achieved in percentage Planted to-date (ha) Immature (ha) Matured (ha) Simalau Plantation 5,003 2002 2005 100% 4,866 4,866 Hariyama Plantation 10,600 2003 2007 100% 9,645 9,645 Wealth Houses Plantation 6,000 2004 2007 100% 5,757 5,757 Lepah Plantation 5,149 2005 2009 100% 4,099 4,099 Daro Plantation 11,681 2005 2011 100% 9,841 9,841 Eastern Eden Plantation 10,000 2006 2015 100% 8,580 2,020 6,560 Poh Zhen Plantation 5,000 2009 2015 100% 2,933 2,933 Sawai Plantation 6,050 2006 2012 100% 5,448 5,448 Lassa Plantation 21,300 2005 2015 100% 16,287 3,849 12,438 Kabang Plantation 2,700 2008 2010 100% 2,133 2,133 Total 83,483 69,589 8,802 60,787
Planting Schedule as at December 2015
28
13.83 766,467 22.7% 61.7% 15.6% 65,681 30-Jun-2014 (Actual) 12.50 740,013 39.8% 46.0% 14.3% 69,054 30-Jun-2015 (Actual) 16.87 16.45 14.99 FFB yield 1,155,000 1,060,000 935,000 FFB production (MT) 75.2% 64.5% 53.8% Prime mature (%) (>7 years) 0.0% 7.4% 12.3% Immature (%) (<4 years) 24.8% 28.1% 33.9% Young mature (%) (4-7 years) 69,589 30-Jun-2018 (Budget) 69,589 30-Jun-2017 (Budget) 69,589 30-Jun-2016 (Budget) Planted area (ha)
Operations Review
29
Operations Review
399 740,013 193,063 67,158 67,649 58,256 112,903 43,509 34,058 35,336 182,673 45,750 61,436 75,487 251,374 84,484 91,056 75,834 FY 2015 443 766,467 167,637 52,616 61,700 53,321 151,452 53,453 41,025 56,974 213,327 60,606 69,656 83,065 234,051 79,042 74,160 80,849 FY 2014 423 666,899 167,280 64,403 57,071 45,806 127,591 40,030 41,052 46,509 179,534 51,160 61,088 67,286 192,493 68,269 57,862 66,362 FY 2013 390 668,735 160,154 58,757 48,644 52,753 234,029 65,391 73,039 95,599 274,552 96,926 95,967 81,659 FY 2016 YTD TOTAL (MT) Jul Aug Sep 1Q Oct Nov Dec 2Q Jan Feb Mar 3Q Apr May Jun 4Q Average selling price (RM/MT)
Monthly Fresh Fruit Bunch Production Volume (metric tonnes)
*FinancialYearhasbeenrestatedaccordingly
30
3.44 11.11 11.77 11.97 12.71 14.82 19.15 24.16
5 10 15 20 25 4 5 6 7 8 9 10 11
FFB yield against age profile of trees
FFByield (MT/ha) Ageprofile(years)
31
venture into palm oil industry, a vision that will continue to reward shareholders for the foreseeable years
885 922 2388 3525 71987527 12086 9027 6866 4593 3528 4200 2936 3373 535 2000 4000 6000 8000 10000 12000 14000
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Oil palm planting (2002 - 2015)
ha
32
Prime Mature 54% Immature 12% Young Mature 34%
8,802 ha
23,368 ha
37,419 ha
69,589 ha Planted area 69,589 ha Plantable area 83,483 ha Landbank
YoungProfileoftreeswithsignificantcontributionfromthesectorinthevery nearfuture.21%oftheplantedtreesareaged10yearsandolder Plantationsprofile
200 400 600 800 1000 1200 1400 FY15 FY16 FY17 FY18 Thousands
26% 20% 16% ProjectedCAGR 37,419 Ha 27,456 Ha 14,918 Ha 7,720 Ha 54% FY16 39% FY15 21% FY14 11% FY13
PrimeMatureProfile
Note:%isontotalplantedarea
33
Operations Review
1,645 1,955 Average PK selling price (MYR/MT) 2.4% 1,928 2,204 16.1% 12,782 3QFY15 (Jan 15 – Mar 15) 2,306 Average CPO selling price (MYR/MT) 3.0% PK Extraction Rate 3,942 PK Production (MT) 17.5% CPO Extraction Rate 3QFY16 (Jan 16 – Mar 16) Mill Production CPO Production (MT) 22,730
34
Operations Review
n/a 167,148 183,175 149,587 9MFY16 FFB processed (MT) n/a 69% 75% 41% Utilization Rate n/a n/a* 75% 38% Utilization Rate n/a 43,704 243,668 186,486 FY2015 FFB processed (MT) 27,000 324,000 Per Month Per Year Hariyama 27,000 324,000 Per Month Per Year Maxiwealth Total Installed Production Capacity JTOP Per Month Per Year 40,500 486,000 Maujaya Per Month Per Year 27,000 324,000
*Note: Only started operation
35
Operations Review
65,000 Wealth House plantation 45 Jul 2009 Mill 1 30,000 90
Completed
70,000 Hariyama Plantation 60 Sep 2016 Mill 4 95,000 70,000 Capital Expenditure (RM’000) Lassa Plantation 120 Mar 2015 Mill 3 Sep 2013
Date Commission
60
Capacity (MT / hour)
Daro Jaya Plantation Mill 2 Location of Palm Oil mills Mills
36
Operations Review
37
Company Overview Financial Performance Operation Review
38
Log Extraction Quota (July 2014 – June 2015) Per Month Total Per Annum Volume (m3) 78,000 936,000 Timber Products Total Installed Production Capacity Plywood Production (m3) Per Year 420,000 Veneer Production (m3) Per Year 324,000 Sawn Timber Production (m3) Per Year 112,800 Forest Concession License No. T/3113 T/3114 T/3044 Others* Total Gross Area (Hectares) 65,487 78,838 50,648 518,238 713,211 *Others refer to T/3352, T3353, T/3370, T/3372
39
39.8% 46.0% 14.3% 69,504 30-Jun-2015 (Actual) 53.8% 33.9% 12.3% 69,589 30-Jun-2016 64.5% 28.1% 7.4% 69,589 30-Jun-2017 75.2% Prime mature (%) (>7 years) 0% Immature (%) (<4 years) 24.8% Young mature (%) (4-7 years) 69,589 30-Jun-2018 Planted area (ha) Plantation Profile PLANTED TO-DATE Oil Palm Plantations Total Land Area Planted Area Matured Area 83,483 hectares (Estimated Plantable Area: 69,589 ha) 69,589 hectares 60,787 hectares
40
40 3.44 11.11 11.77 11.97 12.71 14.82 19.15 24.16
5 10 15 20 25 4 5 6 7 8 9 10 11
FFB yield against age profile of trees
318646174799858 180684 359100 604836 666899 766467 740013 2007 2008 2009 2010 201114M122013 2014 2015 FFB Production (MT)
Plantationsprofile
CAGR:48%
Young Mature 34% Immature 12% Prime Mature 54%
8,802 ha
23,368 ha
37,419 ha
69,589 ha Planted area 69,589 ha Plantable area 83,483 ha Landbank
41
41
Jalan Upper Lanang 10A 96000 Sibu, Sarawak, Malaysia www.jayatiasa.net Investor Relation Webpage Link
http://www.jayatiasa.net/usr/investor_relations.html
42
This presentation was prepared for informational purposes only and shall not be copied, or relied upon by any other person for whatever purpose. This presentation must be viewed in conjunction with the oral presentation provided by officers of Jaya Tiasa Holdings Berhad. Nothing in this presentation constitutes accounting, legal, regulatory, tax or other advice. The reader(s) of this document should consult his/her
intended as an offer or solicitation with respect to the purchase or sale of any investment product and nothing herein should be construed as a recommendation to transact in any investment product.