CONFERENCE CALL
Q4 2019
CONFERENCE CALL Forward-looking Statements and Non-IFRS Financial - - PowerPoint PPT Presentation
Q4 2019 CONFERENCE CALL Forward-looking Statements and Non-IFRS Financial Measures This material may contain forward- looking statements, including those identified by the expressions anticipate, believe, plan, estimate,
Q4 2019
Forward-looking Statements and Non-IFRS Financial Measures
This material may contain forward-looking statements, including those identified by the expressions “anticipate”, “believe”, “plan”, “estimate”, “expect”, “intend” and similar expressions to the extent they relate to First Capital REIT (“First Capital”) or its management. The forward-looking statements are not historical facts but reflect First Capital’s current beliefs and are based on information currently available to management. Certain material factors and assumptions were applied in providing these forward-looking statements, many of which are beyond our control. Management believes that the forward-looking statements are based upon reasonable assumptions; however, management can give no assurance that actual results will be consistent with those expressed or implied in these forward-looking statements. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied in these forward-looking
assumptions that were applied in providing these forward-looking statements, are contained in our various securities filings, including our fourth quarter and 2019 annual results press release dated February 11, 2020, our Management’s Discussion and Analysis for the year ended December 31, 2019 (“MD&A”) and our current Annual Information Form, all of which are available on SEDAR at www.sedar.com and on our website at www.fcr.ca. You should not place undue reliance on any such forward-looking statements. Further, a forward-looking statement speaks only as of the date on which such statement is made. These forward-looking statements are made as of February 11, 2020. Except as required by securities law, First Capital undertakes no obligation to publicly update or revise any such statements whether to reflect new information, the occurrence of future events or circumstances, or otherwise. This material references certain non-IFRS financial measures, including but not limited to FFO, FFO per share, NOI and NAV. These non-IFRS measures are further defined and discussed in First Capital’s MD&A, which should be read in conjunction with this material and the conference call. Since these non-IFRS measures do not have standardized meanings prescribed by IFRS, they may not be comparable to similar measures reported by other issuers. First Capital uses and presents the above non-IFRS measures as management believes they are commonly accepted and meaningful financial measures
IFRS measures should not be construed as alternatives to net income or cash flow from operating activities determined in accordance with IFRS as measures of First Capital’s operating performance. All figures in this presentation are as of February 11, 2020 unless otherwise noted.
2 First Capital
ADAM PAUL PRESIDENT & CHIEF EXECUTIVE OFFICER
First Capital 3
4 First Capital
Occupancy Average Net Rental Rate NAV per unit 96.9% $21.25 $23.39 20bps 5.0% 3.5%
Key Metrics: Year over Year Growth:
One Bloor East Toronto, ON Griffintown Centre Montreal, QC
FFO per unit $1.234 2.0%
KAY BREKKEN EVP & CHIEF FINANCIAL OFFICER
First Capital 5
6 First Capital
2019 FFO per unit up 2.0%
Q4 2019 Q4 2018 Variance % Change 2019 2018 Variance % Change
FFO/unit
$0.288 $0.287 $0.001 0.3% $1.234 $1.210 $0.024 2.0%
FFO ($ millions)
$63.4 $73.4 ($9.9) (13.5%) $284.9 $303.0 ($18.1) (6.0%)
Major Contributors (YOY Change in $ millions) Q4 2019 vs Q4 2018 2019 vs 2018 NOI:
Same Property $2.5 $10.9 Acquisitions 0.2 4.7 Dispositions (7.3) (14.6) Other Non-Same Property NOI 2.8 2.4 ($1.8) $3.4
Other:
Interest and Other Income (1.9) 3.9 Interest Expense (3.9) (19.0) G&A (0.7) (1.8) Other Gains (Losses) and (Expenses) (1.5) (3.1) Other (1) (0.1) (1.5) (8.1) (21.5)
Change in FFO:
($9.9) ($18.1)
(1) Comprised of amortization expense and abandoned transactions costs
7 First Capital
Same Property NOI Growth
Q4 2019 Q4 2018 (1) 2019 2018 (1)
Same Property – Stable 2.6% 2.1% 2.7% 2.7% Total Same Property 3.0% 3.1% 3.3% 3.1%
Shops at King Liberty Toronto, ON False Creek Village Vancouver, BC
(1) Prior periods as reported; not restated to reflect current period property categories
2019 Same Property NOI increase of 3.3%
8 First Capital
Q4 2019 Q4 2018 2019 2018 (GLA reported at FCR %) Total Same Property Other Property Categories Total Portfolio Total Portfolio
Renewal leasing (sq. ft.)
571,000 135,000 706,000 825,000 2,454,000 2,868,000
Renewal leasing (average rate psf)
$22.13 $19.52 $21.63 $18.96 $21.17 $18.58
Lease renewal rate increase (first year of renewal term)
10.9% 6.8% 10.1% 9.2% 10.7% 8.4%
Lease renewal rate increase (average rent in renewal term)
11.6% 11.9% 12.4% 10.9%
2019 strong lease renewal rate increases of 10.7% and 12.4%
Hazelton Hotel Toronto, ON Edmonton Brewery District Edmonton, AB
9 First Capital
Q4 2019 Q4 2018 2019 2018 (GLA reported at FCR %) Total Same Property Other Property Categories Total Portfolio Total Portfolio
Commercial Developments coming online (sq. ft.) (1)
5,000 18,000 23,000 86,000 201,000 283,000
Commercial Developments coming online occupied (average rate per occupied sq. ft.)
$30.43 $89.44 $76.10 $29.65 $35.89 $37.33
Average net rental rate per occupied square foot (entire portfolio)
$20.61 $23.86 $21.25 $20.24 $21.25 $20.24
Average Net Rental Rate grew 5.0% over prior year
Mount Royal West Calgary, AB Yorkville Village Toronto, ON
(1) In addition to Commercial Developments coming online, First Capital completed the transfer of 247 residential units to the income-producing portfolio
10 First Capital
Q4 2019 Q4 2018 Q3 2019 (GLA reported at FCR %) Total Same Property Total Portfolio Total Same Property (1) Total Portfolio Total Same Property (1) Total Portfolio Gross Leasable Area (sq. ft.)
16,733,000 20,927,000 16,727,000 23,854,000 16,735,000 22,936,000
End of Period Occupancy
97.5% 96.9% 97.4% 96.7% 97.4% 96.7%
Average Occupancy
97.4% 96.6% 97.4% 96.6% 97.1% 96.4%
Occupancy rate up 20 basis points from Q4 2018 to 96.9%
(1) Prior periods restated to reflect current property categories
11 First Capital
King High Line Toronto, ON Yorkville Village Assets Toronto, ON 3080 Yonge Street Toronto, ON Edmonton Brewery District Edmonton, AB Centre Commercial Wilderton Montreal, QC
$165.8 million during 2019
12 First Capital
($ millions) Q4 2019 Q4 2018 Variance 2019 2018 Variance
Net operating income $114.3 $116.1 ($1.8) $463.8 $460.3 $3.4 Interest and other income 4.3 6.2 (1.9) 32.2 28.4 3.9 Interest expense (43.3) (39.3) (3.9) (172.9) (153.9) (19.0) Corporate expenses (7.7) (7.0) (0.7) (31.3) (29.5) (1.8) Abandoned transaction costs
0.1 (0.7) (0.2) (0.5) Amortization expense (1.0) (0.9) (0.2) (3.8) (2.8) (1.0) Other gains (losses) and (expenses) (3.1) (1.6) (1.5) (2.4) 0.7 (3.1) FFO $63.4 $73.4 ($9.9) $284.9 $303.0 ($18.1) Weighted average diluted units 220.5 255.8 (35.3) 230.8 250.5 (19.7) FFO per unit (diluted) $0.288 $0.287 $0.001 $1.234 $1.210 $0.024 FFO Payout Ratio (1) 74.7% 74.9% 0.2% 69.7% 71.1% 1.4%
2019 FFO per unit up 2.0%
0. 0.3 3 % 2. 2.0 0 %
(1) For 2019 only, FFO payout ratio was calculated using cash dividends
13 First Capital
($ millions) Q4 2019 Q4 2018 Variance 2019 2018 Variance
Realized gain (loss) on marketable securities $ - $ - $ - $1.2 $4.2 ($3.0) Unrealized gain (loss) on marketable securities 0.2 (0.9) 1.1 0.5 (0.6) 1.1 Net gain (loss) on prepayments of debt (1)
0.7 Gain on investment (2)
Proceeds from Target (3)
REIT conversion costs (3.0) (0.9) (2.1) (5.0) (1.5) (3.5) Transaction costs (4)
Other (0.3) 0.2 (0.5) (0.4) (0.7) 0.3 Total OGLE for FFO ($3.1) ($1.6) ($1.5) ($2.4) $0.7 ($3.1)
Excluding REIT conversion costs, 2019 Other Gain of $2.6 million
(1) Primarily non-cash losses on early redemption of convertible debentures (2) One of First Capital’s other investments was acquired for cash and share consideration resulting in the recognition of a $4.0 million gain on investment (3) In connection with proceeds recognized under Target Canada’s CCAA plan of arrangement related to the closure of two Target stores in First Capital’s portfolio in 2015 (4) Transaction costs related to Gazit secondary offering
14 First Capital
Q4 2019 Q4 2018 Variance 2019 2018 Variance
Cash provided by operating activities $106.9 $114.1 ($7.2) $269.1 $283.0 ($13.9) Add (deduct): Working capital adjustments (35.1) (34.2) (0.9) 4.4 (1.2) 5.6 Adjustment for equity accounted joint ventures 0.4 1.1 (0.7) 2.6 3.5 (0.9) Revenue sustaining capital expenditures (2.3) (5.5) 3.1 (17.3) (15.5) (1.8) Recoverable capital expenditures (1.6) (4.8) 3.2 (6.8) (7.9) 1.1 Leasing costs on properties under development 0.4 0.4
1.6 0.1 Realized gain (loss) on sale of marketable securities
4.2 (3.1) Non-controlling interest (0.2) 0.1 (0.3) (2.5) (0.6) (1.9) ACFO $68.6 $71.4 ($2.8) $252.4 $267.2 ($14.8) ACFO Payout Ratio* 80.8% 79.6% (1.2%)
2019 ACFO of $252.4 million
* Based on rolling four quarters: Cash dividends / ACFO
15 First Capital
Effective Rate Term at Issuance $ Millions 2019 Activity: Unsecured Bank Term Loans – Fixed 3.3% 5.0 – 7.0 $550.0 Unsecured Bank Term Loans – Floating 2.9% 4.0 $300.0 Repayment of Unsecured Bank Term Loans – Floating 2.8% 4.0 ($100.0) Share Repurchase ($741.6) New Mortgages 3.4% 10.0 $392.9 Mortgage Repayments 4.9% ($222.7) Issuance of Series V Unsecured Debentures 3.5% 7.5 $200.0 Repayment of Series L Unsecured Debentures 5.6% ($150.0)
Rates on new debt significantly lower than maturing debt
16 First Capital
2019 2019 2018 2018
Unsecured revolving credit facility
$800M $800M
Unencumbered assets ($ billions)
$7.0 $7.3
Unencumbered assets to unsecured debt
2.2x 2.5x
Secured indebtedness to total assets
14.5% 14.0%
Net debt to total assets
46.7% 42.1%
Net debt to EBITDA (1)
10.0x 9.6x
EBITDA interest coverage (1)
2.4x 2.5x
Unencumbered asset pool at $7.0 billion
69% of total assets
(1) EBITDA is calculated on a rolling four quarter basis.
17 First Capital
* Percentage Due does not include scheduled principal amortization for mortgages
0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% $- $100 $200 $300 $400 $500 $600 $700 $800 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031
Millions
Unsecured Term Loans Mortgages Senior Unsecured Debentures Weighted Average Effective Interest %
% Due * 5.3% 5.7% 12.5% 11.5% 16.2% 9.9% 13.8% 13.3% 3.3% 5.4% 1.8% 1.3%
Weighted Average Interest Rate 4.0% Term to Maturity 5.1 years 95% of Term Debt is Fixed Rate
President & CEO
Executive VP & CFO
First Capital REIT Shops at King Liberty 85 Hanna Ave, Suite 400 Toronto, Ontario Tel: 416.504.4114 Fax: 416.941.1655 www.fcr.ca TSX: FCR.UN